KLSE (MYR): DOLPHIN (5265)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.20
Today's Change
0.00 (0.00%)
Day's Change
0.195 - 0.20
Trading Volume
266,900
Market Cap
27 Million
NOSH
134 Million
Latest Quarter
31-Mar-2024 [#3]
Announcement Date
14-May-2024
Next Quarter
30-Jun-2024
Est. Ann. Date
30-Aug-2024
Est. Ann. Due Date
29-Aug-2024
QoQ | YoY
249.66% | -74.12%
Revenue | NP to SH
14,350.000 | -13,387.000
RPS | P/RPS
10.73 Cent | 1.86
EPS | P/E | EY
-10.01 Cent | -2.00 | -50.03%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.24 | 0.84
QoQ | YoY
-49.43% | -71.83%
NP Margin | ROE
-92.03% | -42.22%
F.Y. | Ann. Date
31-Mar-2024 | 14-May-2024
Latest Audited Result
30-Jun-2023
Announcement Date
31-Oct-2023
Next Audited Result
30-Jun-2024
Est. Ann. Date
31-Oct-2024
Est. Ann. Due Date
27-Dec-2024
Revenue | NP to SH
16,845.000 | -8,543.000
RPS | P/RPS
12.59 Cent | 1.59
EPS | P/E | EY
-6.39 Cent | -3.13 | -31.93%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.25 | 0.80
YoY
44.44%
NP Margin | ROE
-49.24% | -25.54%
F.Y. | Ann. Date
30-Jun-2023 | 30-Aug-2023
Revenue | NP to SH
14,734.666 | -1,104.000
RPS | P/RPS
11.01 Cent | 1.82
EPS | P/E | EY
-0.91 Cent | -24.24 | -4.13%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
77.84% | -121.24%
NP Margin | ROE
-8.24% | -3.48%
F.Y. | Ann. Date
31-Mar-2024 | 14-May-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 14,734 | 14,350 | 16,845 | 10,431 | 8,947 | 16,204 | 8,387 | 13,353 | 10,634 | 44,136 | 69,518 | 0 | - | |
PBT | -1,214 | -13,165 | -8,192 | -15,044 | -40,012 | -662 | -177 | -3,858 | -57,838 | -4,519 | 5,085 | 0 | - | |
Tax | 0 | -42 | -103 | -292 | -230 | 403 | -48 | -74 | 761 | -103 | -2,193 | 0 | - | |
NP | -1,214 | -13,207 | -8,295 | -15,336 | -40,242 | -259 | -225 | -3,932 | -57,077 | -4,622 | 2,892 | 0 | - | |
- | ||||||||||||||
NP to SH | -1,104 | -13,387 | -8,543 | -15,375 | -40,206 | -243 | -210 | -3,909 | -56,930 | -4,626 | 2,892 | 0 | - | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | 43.13% | - | - | |
Total Cost | 15,949 | 27,557 | 25,140 | 25,767 | 49,189 | 16,463 | 8,612 | 17,285 | 67,711 | 48,758 | 66,626 | 0 | - | |
- | ||||||||||||||
Net Worth | 31,707 | 31,707 | 33,447 | 23,210 | 22,626 | 2,393,160 | 2,393,160 | 24,175 | 26,373 | 78,931 | 60,909 | 0 | - |
Equity | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 31,707 | 31,707 | 33,447 | 23,210 | 22,626 | 2,393,160 | 2,393,160 | 24,175 | 26,373 | 78,931 | 60,909 | 0 | - | |
NOSH | 133,788 | 133,788 | 1,337,883 | 1,055,008 | 935,748 | 244,200 | 244,200 | 244,200 | 244,200 | 221,718 | 161,564 | 0 | - |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -8.24% | -92.03% | -49.24% | -147.02% | -449.78% | -1.60% | -2.68% | -29.45% | -536.74% | -10.47% | 4.16% | 0.00% | - | |
ROE | -3.48% | -42.22% | -25.54% | -66.24% | -177.69% | -0.01% | -0.01% | -16.17% | -215.86% | -5.86% | 4.75% | 0.00% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 11.01 | 10.73 | 1.26 | 0.99 | 1.27 | 6.64 | 3.43 | 5.47 | 4.35 | 19.91 | 43.03 | 0.00 | - | |
EPS | -0.91 | -10.01 | -0.62 | -1.45 | -5.69 | -0.10 | -0.09 | -1.60 | -24.98 | -2.08 | 1.79 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.237 | 0.237 | 0.025 | 0.022 | 0.032 | 9.80 | 9.80 | 0.099 | 0.108 | 0.356 | 0.377 | 0.00 | - |
Adjusted Per Share Value based on latest NOSH - 133,788 | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 11.01 | 10.73 | 12.59 | 7.80 | 6.69 | 12.11 | 6.27 | 9.98 | 7.95 | 32.99 | 51.96 | 0.00 | - | |
EPS | -0.91 | -10.01 | -6.39 | -11.49 | -30.05 | -0.18 | -0.16 | -2.92 | -42.55 | -3.46 | 2.16 | 0.00 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.237 | 0.237 | 0.25 | 0.1735 | 0.1691 | 17.8876 | 17.8876 | 0.1807 | 0.1971 | 0.59 | 0.4553 | 0.00 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/03/24 | 29/03/24 | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | - | - | |
Price | 0.19 | 0.19 | 0.01 | 0.045 | 0.085 | 0.085 | 0.13 | 0.09 | 0.175 | 0.365 | 0.78 | 0.00 | - | |
P/RPS | 1.73 | 1.77 | 0.79 | 4.55 | 6.72 | 1.28 | 3.79 | 1.65 | 4.02 | 1.83 | 1.81 | 0.00 | - | |
P/EPS | -23.03 | -1.90 | -1.57 | -3.09 | -1.49 | -85.42 | -151.17 | -5.62 | -0.75 | -17.49 | 43.58 | 0.00 | - | |
EY | -4.34 | -52.66 | -63.85 | -32.39 | -66.90 | -1.17 | -0.66 | -17.79 | -133.22 | -5.72 | 2.29 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.80 | 0.80 | 0.40 | 2.05 | 2.66 | 0.01 | 0.01 | 0.91 | 1.62 | 1.03 | 2.07 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/06/23 | 30/06/22 | 30/06/21 | 30/06/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 14/05/24 | 14/05/24 | 30/08/23 | 30/08/22 | 30/09/21 | 28/08/20 | 28/02/20 | 31/01/19 | 28/02/18 | 28/02/17 | 29/02/16 | - | - | |
Price | 0.225 | 0.225 | 0.025 | 0.035 | 0.085 | 0.12 | 0.075 | 0.105 | 0.145 | 0.30 | 0.725 | 0.00 | - | |
P/RPS | 2.04 | 2.10 | 1.99 | 3.54 | 6.72 | 1.81 | 2.18 | 1.92 | 3.33 | 1.51 | 1.68 | 0.00 | - | |
P/EPS | -27.27 | -2.25 | -3.92 | -2.40 | -1.49 | -120.59 | -87.21 | -6.56 | -0.62 | -14.38 | 40.50 | 0.00 | - | |
EY | -3.67 | -44.47 | -25.54 | -41.64 | -66.90 | -0.83 | -1.15 | -15.25 | -160.78 | -6.95 | 2.47 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.95 | 0.95 | 1.00 | 1.59 | 2.66 | 0.01 | 0.01 | 1.06 | 1.34 | 0.84 | 1.92 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Hi, im having a question here,
(After a share consolidation, a current shareholder holds fewer shares, but each share is proportionately worth more. As a result, share consolidations do not change the aggregate value of what shareholders own or the overall market capitalization of the corporation.)
does it means this counter will be more worth after all?
2023-01-13 10:26
Check price movement of other stocks that had undergone share consolidation to understand how investors incur huge losses even after share consolidation.
Good luck.
2023-01-13 12:21
All the above are syndicate stocks. They need your money and support to survive.
2023-01-19 09:26
Modus operandi of many loss making penny stocks
1. Directors fail in generating business profit
2. Show Multi year losses, multi quarter losses
3. Directors repeatedly do fund raising via shares issuance to PP, ESOS and asset acquisition
4. Directors utilise most of the fund raised
5. When NOSH reach unmanageable Billions of shares, directors do shares consolidation, follow by fund raising via rights issue
6. Repeat step 1 to 5
2023-02-09 14:53
Thanks whistleblower99. There are more penny stocks where directors can issue more shares and this dilute the already very low price. Directors get rich even though the company keep losing money every year while ikan bilis see their paper loss growing bigger until more than 90 precent loss! DON'T BUY THESE STOCKS WHETHER YOU ARE NEWBIES OR NOT. Those who buy for speculation think they can outsmart the insiders but in the end will lose out!
2023-07-13 12:15
Why this bugger whistlebower99 and his gangs like 8899EL8899 all the way spam this kind of shares
consolidation thing in i3 to threathen small investors to sell all the shares to them and i3 Admin didn't take
action to blocked their accounts but to blocked people who post encourage & motivate treats ? Why?
This is really unfair !
2023-08-22 12:10
I'm just telling the truth, who spam these kind of threathening spams like whistlebower99 & 8899EL8899
to threathen small investors to sell all the shares to them at hugh losses should be blocked their accounts !!!!!!!!
2023-08-22 12:20
KLSE should not allow such con game unless the Company guarantees that the RI price should be maintained at 0.085cts for 3 years to protect minority shareholders….
2023-09-21 05:52
If exdate on 29/9/23…30cts …slowly drop back to 10cts…U loose like Hell…be careful
2023-09-21 10:21
Ex date start with 25-30 cents.
Many will though wah,8.5 cents right so very kaya.but in 10-15 trading days then get the right to sell.do the price will substain 8.5 cents above by then
28/9/23 9.09am
2023-09-28 09:10
Do not buy as exdate for RI is 4-10-23…..if 10cts before 4-10-23, can buy…be aware
2023-09-29 09:51
Dolphin 18.5 cents
No right issues wont be down.after upward,then yes.
24/10/23 12.02pm
2023-10-24 12:03
Another quarter of losses
Quarterly rpt on consolidated results for the financial period ended 30/09/2023 | https://www.klsescreener.com/v2/announcements/view/5978015
2023-11-30 23:05
psd57
the danger of investing in pennies
2022-10-03 12:40