MAMEE-DOUBLE DECKER (M) BHD

KLSE (MYR): MAMEE (5282)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

4.32

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 521,142 516,033 482,543 411,567 396,967 359,742 349,129 308,932 277,604 256,767 241,799 233,236 8.40%
PBT 30,400 30,634 52,496 55,466 30,089 19,918 29,712 25,522 24,336 15,069 9,622 12,878 16.88%
Tax -5,864 -4,561 -10,091 -11,078 -6,482 -5,918 -6,554 -6,019 -8,099 -3,764 -2,812 -3,024 14.31%
NP 24,536 26,073 42,405 44,388 23,607 14,000 23,158 19,503 16,237 11,305 6,810 9,854 17.59%
-
NP to SH 24,536 26,527 42,855 44,377 23,597 13,989 23,132 19,490 16,237 11,305 6,810 9,854 17.73%
-
Tax Rate 19.29% 14.89% 19.22% 19.97% 21.54% 29.71% 22.06% 23.58% 33.28% 24.98% 29.22% 23.48% -
Total Cost 496,606 489,960 440,138 367,179 373,360 345,742 325,971 289,429 261,367 245,462 234,989 223,382 7.82%
-
Net Worth 256,433 256,105 249,598 133,549 190,108 147,856 145,866 137,247 124,824 114,667 106,245 102,442 10.39%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 16,512 33,498 18,975 8,672 4,062 9,945 5,905 4,773 1,800 1,859 1,535 - -
Div Payout % 67.30% 126.28% 44.28% 19.54% 17.21% 71.10% 25.53% 24.49% 11.09% 16.45% 22.55% - -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 256,433 256,105 249,598 133,549 190,108 147,856 145,866 137,247 124,824 114,667 106,245 102,442 10.39%
NOSH 145,700 145,514 145,963 86,720 81,242 66,303 59,055 59,672 60,011 61,982 61,413 60,977 10.17%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 4.71% 5.05% 8.79% 10.79% 5.95% 3.89% 6.63% 6.31% 5.85% 4.40% 2.82% 4.22% -
ROE 9.57% 10.36% 17.17% 33.23% 12.41% 9.46% 15.86% 14.20% 13.01% 9.86% 6.41% 9.62% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 357.68 354.63 330.59 474.59 488.62 542.57 591.19 517.71 462.58 414.26 393.72 382.49 -1.60%
EPS 16.84 18.23 29.36 30.29 29.05 21.10 39.17 32.68 26.79 18.26 11.09 16.16 6.85%
DPS 11.33 23.00 13.00 10.00 5.00 15.00 10.00 8.00 3.00 3.00 2.50 0.00 -
NAPS 1.76 1.76 1.71 1.54 2.34 2.23 2.47 2.30 2.08 1.85 1.73 1.68 0.19%
Adjusted Per Share Value based on latest NOSH - 145,700
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 358.14 354.63 331.61 282.84 272.80 247.22 239.93 212.30 190.77 176.45 166.17 160.28 8.40%
EPS 16.86 18.23 29.45 30.50 16.22 9.61 15.90 13.39 11.16 7.77 4.68 6.77 17.73%
DPS 11.35 23.00 13.04 5.96 2.79 6.83 4.06 3.28 1.24 1.28 1.06 0.00 -
NAPS 1.7623 1.76 1.7153 0.9178 1.3065 1.0161 1.0024 0.9432 0.8578 0.788 0.7301 0.704 10.39%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/09/11 30/09/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 4.27 4.27 3.36 2.08 1.79 2.25 2.89 1.74 1.67 1.48 1.31 0.00 -
P/RPS 1.19 1.20 1.02 0.44 0.37 0.41 0.49 0.34 0.36 0.36 0.33 0.00 -
P/EPS 25.36 23.42 11.44 4.06 6.16 10.66 7.38 5.33 6.17 8.11 11.81 0.00 -
EY 3.94 4.27 8.74 24.60 16.23 9.38 13.55 18.77 16.20 12.32 8.46 0.00 -
DY 2.65 5.39 3.87 4.81 2.79 6.67 3.46 4.60 1.80 2.03 1.91 0.00 -
P/NAPS 2.43 2.43 1.96 1.35 0.76 1.01 1.17 0.76 0.80 0.80 0.76 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 25/11/11 25/11/11 23/02/11 24/02/10 26/02/09 28/02/08 26/02/07 27/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 4.31 4.31 3.63 2.46 1.84 2.05 3.00 1.75 1.60 1.86 1.25 0.00 -
P/RPS 1.20 1.22 1.10 0.52 0.38 0.38 0.51 0.34 0.35 0.45 0.32 0.00 -
P/EPS 25.59 23.64 12.36 4.81 6.33 9.72 7.66 5.36 5.91 10.20 11.27 0.00 -
EY 3.91 4.23 8.09 20.80 15.79 10.29 13.06 18.66 16.91 9.81 8.87 0.00 -
DY 2.63 5.34 3.58 4.07 2.72 7.32 3.33 4.57 1.87 1.61 2.00 0.00 -
P/NAPS 2.45 2.45 2.12 1.60 0.79 0.92 1.21 0.76 0.77 1.01 0.72 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 6 of 6 comments

Step J Xing

bankup?

2014-01-29 23:54

marll

delisted

2014-01-30 00:11

HJey

Privatised

2014-05-02 17:15

Oreo Oreo

Why privatised?

2018-10-31 19:14

calvintaneng

Posted by Oreo Oreo > Oct 31, 2018 07:14 PM | Report Abuse

Why privatised?

Too undervalue lah!

So taken private

Now buy these ones before they are taken private

1) TA ENTERPRIZE
2) DUTALAND
3) EKSONS
4) GUH
5) ECS ICT
6) CSCSTEEL
7) MUI BHD
8) BJ CORP
9) INSAS
10) TDM

2018-10-31 19:17

Oreo Oreo

Ok TQ calvin

2018-11-06 01:01

Post a Comment