[MAMEE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[MAMEE] MAMEE-DOUBLE DECKER (M) BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -73.26%
YoY- 221.17%
Quarter Report
Latest QR
Upcoming QR
MAMEE's Result
MAMEE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 57,771 60,435 60,078 61,349 59,282 55,060 57,545 0.26%
PBT -424 2,486 3,022 998 5,479 3,620 2,781 -
Tax -883 -659 -909 49 -1,563 -770 -739 12.58%
NP -1,307 1,827 2,113 1,047 3,916 2,850 2,042 -
-
NP to SH -1,307 1,827 2,113 1,047 3,916 2,850 2,042 -
-
Tax Rate - 26.51% 30.08% -4.91% 28.53% 21.27% 26.57% -
Total Cost 59,078 58,608 57,965 60,302 55,366 52,210 55,503 4.24%
-
Net Worth 104,503 105,098 103,817 102,265 102,474 98,865 97,149 4.98%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,536 - - 1,826 1,524 - - -
Div Payout % 0.00% - - 174.42% 38.94% - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 104,503 105,098 103,817 102,265 102,474 98,865 97,149 4.98%
NOSH 61,472 61,103 61,069 60,872 60,996 61,027 61,878 -0.43%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -2.26% 3.02% 3.52% 1.71% 6.61% 5.18% 3.55% -
ROE -1.25% 1.74% 2.04% 1.02% 3.82% 2.88% 2.10% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 93.98 98.91 98.38 100.78 97.19 90.22 93.00 0.70%
EPS -2.13 2.99 3.46 1.72 6.42 4.67 3.30 -
DPS 2.50 0.00 0.00 3.00 2.50 0.00 0.00 -
NAPS 1.70 1.72 1.70 1.68 1.68 1.62 1.57 5.44%
Adjusted Per Share Value based on latest NOSH - 60,872
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 39.70 41.53 41.29 42.16 40.74 37.84 39.55 0.25%
EPS -0.90 1.26 1.45 0.72 2.69 1.96 1.40 -
DPS 1.06 0.00 0.00 1.25 1.05 0.00 0.00 -
NAPS 0.7182 0.7223 0.7135 0.7028 0.7042 0.6794 0.6676 4.98%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 1.36 1.57 1.68 0.00 0.00 0.00 0.00 -
P/RPS 1.45 1.59 1.71 0.00 0.00 0.00 0.00 -
P/EPS -63.97 52.51 48.55 0.00 0.00 0.00 0.00 -
EY -1.56 1.90 2.06 0.00 0.00 0.00 0.00 -
DY 1.84 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.91 0.99 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 30/08/02 29/04/02 28/02/02 12/11/01 01/10/01 17/05/01 -
Price 1.33 1.54 1.78 0.00 0.00 0.00 0.00 -
P/RPS 1.42 1.56 1.81 0.00 0.00 0.00 0.00 -
P/EPS -62.55 51.51 51.45 0.00 0.00 0.00 0.00 -
EY -1.60 1.94 1.94 0.00 0.00 0.00 0.00 -
DY 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.90 1.05 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment