INNATURE BERHAD

KLSE (MYR): INNATURE (5295)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.315

Today's Change

0.00 (0.00%)

Day's Change

0.31 - 0.315

Trading Volume

901,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 135,325 135,325 135,325 149,398 131,903 155,448 191,684 184,474 -6.00%
PBT 13,810 13,809 13,810 28,623 20,501 27,674 40,395 58,550 -25.07%
Tax -3,306 -3,306 -3,306 -7,289 -5,480 -7,491 -10,244 -12,925 -23.85%
NP 10,504 10,503 10,504 21,334 15,021 20,183 30,151 45,625 -25.44%
-
NP to SH 10,504 10,503 10,504 21,334 15,021 20,183 30,151 45,625 -25.44%
-
Tax Rate 23.94% 23.94% 23.94% 25.47% 26.73% 27.07% 25.36% 22.08% -
Total Cost 124,821 124,822 124,821 128,064 116,882 135,265 161,533 138,849 -2.10%
-
Net Worth 145,482 145,482 145,482 148,658 144,140 138,705 87,315 75,451 14.02%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div 7,058 7,058 7,058 21,176 14,117 - 2,533,546 41,049,862 -82.31%
Div Payout % 67.20% 67.21% 67.20% 99.26% 93.99% - 8,402.86% 89,972.31% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 145,482 145,482 145,482 148,658 144,140 138,705 87,315 75,451 14.02%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 631,807 631,925 2.23%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 7.76% 7.76% 7.76% 14.28% 11.39% 12.98% 15.73% 24.73% -
ROE 7.22% 7.22% 7.22% 14.35% 10.42% 14.55% 34.53% 60.47% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 19.17 19.17 19.17 21.16 18.69 22.02 30.34 29.19 -8.06%
EPS 1.49 1.49 1.49 3.02 2.13 2.90 4.77 7.22 -27.05%
DPS 1.00 1.00 1.00 3.00 2.00 0.00 401.00 6,496.00 -82.70%
NAPS 0.2061 0.2061 0.2061 0.2106 0.2042 0.1965 0.1382 0.1194 11.52%
Adjusted Per Share Value based on latest NOSH - 705,881
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 19.17 19.17 19.17 21.16 18.69 22.02 27.16 26.13 -6.00%
EPS 1.49 1.49 1.49 3.02 2.13 2.90 4.27 6.46 -25.41%
DPS 1.00 1.00 1.00 3.00 2.00 0.00 358.92 5,815.40 -82.31%
NAPS 0.2061 0.2061 0.2061 0.2106 0.2042 0.1965 0.1237 0.1069 14.02%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 - - -
Price 0.365 0.365 0.365 0.585 0.675 0.53 0.00 0.00 -
P/RPS 1.90 1.90 1.90 2.76 3.61 2.41 0.00 0.00 -
P/EPS 24.53 24.53 24.53 19.36 31.72 18.54 0.00 0.00 -
EY 4.08 4.08 4.08 5.17 3.15 5.39 0.00 0.00 -
DY 2.74 2.74 2.74 5.13 2.96 0.00 0.00 0.00 -
P/NAPS 1.77 1.77 1.77 2.78 3.31 2.70 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 28/02/24 28/02/24 28/02/24 23/02/23 16/02/22 22/02/21 18/02/20 - -
Price 0.285 0.285 0.285 0.61 0.725 0.57 0.00 0.00 -
P/RPS 1.49 1.49 1.49 2.88 3.88 2.59 0.00 0.00 -
P/EPS 19.15 19.15 19.15 20.18 34.07 19.94 0.00 0.00 -
EY 5.22 5.22 5.22 4.95 2.94 5.02 0.00 0.00 -
DY 3.51 3.51 3.51 4.92 2.76 0.00 0.00 0.00 -
P/NAPS 1.38 1.38 1.38 2.90 3.55 2.90 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 1,305 comments

Jnlee

why dropping non stopped

2023-10-05 14:21

SmallSexyPig

no sign or reason for recovery anytime soon. money is tight for a lot of people, middle income businesses performance is affected.

2023-10-06 17:04

khpwwl

xiaoeh

khpwwl, what price would you buy?
What do you think about Innature?

my tp price below btw 0.385-0.395

2023-10-09 12:23

khpwwl

i think innature this qtr also not perform well.

2023-10-23 15:53

xiaoeh


khpwwl

xiaoeh

khpwwl, what price would you buy?
What do you think about Innature?
my tp price below btw 0.385-0.395

Coming kh

2023-11-21 21:19

khpwwl

i bought 0.395...haiz

2023-11-22 09:06

khpwwl


khpwwl

next tp should be 0.360 (0.60-40%)

2023-11-22 09:07

khpwwl

gone already innature.....falling down

2023-11-23 12:00

xiaoeh

wait for reversal pattern

2023-11-23 13:00

SmallSexyPig

> gone already innature.....falling down
only to someone that doesn't understand economy

2023-11-25 23:25

speakup

dah goreng sampai hangus!

2023-11-26 08:28

xiaoeh

Posted by SmallSexyPig > 11 hours ago | Report Abuse
> gone already innature.....falling down
only to someone that doesn't understand economy

SmallSexyPig can share a bit about how u look at Innature and its outlook?

2023-11-26 10:47

SmallSexyPig

InNature's current performance in the stock market is a reflection of the microeconomic issues faced by the regular consumer who are faced with rising costs of necessities and less disposable income for non-essential purchases.

A large proportion of InNatures business is selling items that will be used as gifts to other people. People nowadays don't have the money to buy them as much as InNatures main market is the middle class who have enough money to buy gifts but not enough to buy luxury gifts. This middle class wealth group is having their money squeezed by inflation. Which means less sales for InNature.

InNature's business practices are solid, their liabilities are low. As the economy recovers, InNature will post more impressive results. (not a financial advisor)

2023-11-28 17:30

xiaoeh

Thanks SmallSexyPig for sharing your thoughts.
Btw, what price will you enter?

2023-11-28 21:16

lck1300

world ecconomic slowly recover , you buy retail stock you need to know market up and down, when USA stop raise interest rate and start lower it , the money will flow out from us to other country , and china malaysia both side start 15days no-visa pass, this should help tourisam retail ,i hope so , after all , need to see management and sale team got catch this hot chance or not .... now 52years lowest , waiting chance to enter , somemore got DY can cover the waiting cost

2023-12-01 13:59

SmallSexyPig

Agree Ick1300, if you believe in retail and the stock. Just hold. In time recovery will occur.

2023-12-01 15:01

khpwwl

next tp will be 0.325...catch it..hahaha...all holidays mood...sell and get monies into the pockets 1st

2023-12-01 15:19

trustmenojoke

innature apa sal. hahaha. still dropping kah

2023-12-06 16:20

khpwwl

later all products sell 60%...

2023-12-06 16:34

xiaoeh

lady boss is buying

2023-12-06 16:36

Nice149

Lady boss only bought 50k unit = 16k capita only to trap you.
If it is really good, she already sapu la

2023-12-06 20:30

khpwwl

Ya....trap u buy n sell back lower

2023-12-07 03:28

yoyo

lausai

2023-12-07 12:44

Nice149

In June, lady boss sold 30 mil shares. Whoever bought her portion are suffering now

2023-12-08 13:21

Nice149

Look like this share was targeted by operators to push down to 0.32 for purpose of collections at low price

2023-12-11 12:26

khpwwl

now operators to push up to 0.370 sell to u

2023-12-11 14:36

xiaoeh

wait for come down first decide whether buy or not

2023-12-11 15:44

khpwwl

at least few time up and down

2023-12-12 09:26

Nice149

Don’t waste your time to trade with them. Let them main sendiri. There are many shares much better than Innature. Choose uptrend stocks and not downtrend stocks

2023-12-12 10:32

khpwwl

ya...let the directors buy and sell until uptrend

2023-12-12 11:06

Nice149

This is low liquidity stock targeted by operators.

2023-12-13 12:13

khpwwl

will break 0.30 soon

2024-01-18 09:26

Fabien _the efficient capital allocator

The Body Shop collapses into administration with thousands of jobs at risk

https://finance.yahoo.com/news/body-shop-collapses-administration-132934275.html

2 months ago

xiaoeh

bought 0.320
cut loss 0.300

2 months ago

investortrader88

Managed to get some tickets at RM0.295 from my buy queue.good luck guys

2 months ago

xiaoeh

Dear Investortrader88
may i know does Innature have any other businesses besides carry TheBodyShop products?

2 months ago

investortrader88

@xiaoeh.as i know only body shop products.sorry if im wrong.

2 months ago

xiaoeh

noted and thanks Investortrader88

2 months ago

investortrader88

🤝

2 months ago

khpwwl

result may looks very "ugly"

2 months ago

Grandmustah

how do you know the result may look ugly khpwwl?

2 months ago

SmallSexyPig

so long as profitability remains, there is still hope of recovery imo.

one key metric i will be eyeing on is if they have closed any stores.

2 months ago

SmallSexyPig

Decent QR and dividend plus confirmation no affect on business in this region. I see no cause for concern.

We will be celebrating our 40th anniversary since the founding of The Body Shop Malaysia in Kuala
Lumpur in 1984. In the context of continued economic and geopolitical uncertainty, we remain
confident of our ability in navigating challenges, having received assurance from the brand principal to
continue supporting our business growth despite their ongoing restructuring in the UK. Our priority in
2024 would be to ignite growth in all our markets, focusing on customer recruitment, productivity
improvement of existing stores, and acceleration of digital channels’ contribution through strategic
marketing initiatives.

Barring unforeseen circumstances, we expect the Group to achieve better results for the full year of
2024, though quarter-on-quarter performance will be subject to seasonal fluctuations

1 month ago

Superb99

Just another lousy stock 0.295 now

1 week ago

StartOfTheBull

In wartime, medicine is more important than body care products.

1 week ago

Michael Kwok

Innature30.5 cents
If got bargain below 25 cents,starting may year 24.Long term.
14/4/24 5.15pm

1 week ago

speakup

Body Shop UK bankrupt, how does this affect it's franchiser in Malaysia ?

6 days ago

xiaoeh

Posted by speakup > 1 hour ago | Report Abuse
Body Shop UK bankrupt, how does this affect it's franchiser in Malaysia ?

just to express my view
i don't know how does this affect it's franchiser in Malaysia
but this incident leads me to another question:
does Innature over reliant on only 1 supplier to its business?
is this healthy to a listed company?

6 days ago

xiaoeh

osted by Michael Kwok > 5 hours ago | Report Abuse

Innature30.5 cents
If got bargain below 25 cents,starting may year 24.Long term.
14/4/24 5.15pm

follow u

6 days ago

xiaoeh

https://www.youtube.com/watch?v=aKucFRLFffA&list=UULFnUVViXioFA2oItqKKatmNA&index=17
美体小店三度被卖！马来西亚The Body Shop的特许经营权由哪间上市公司拥有？跌到够低了吗？【谈股论今 155】

6 days ago

Post a Comment