CTOS DIGITAL BERHAD
KLSE (MYR): CTOS (5301)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.19
Today's Change
0.00 (0.00%)
Day's Change
1.19 - 1.21
Trading Volume
2,455,200
Financial
Market Cap
2,749 Million
NOSH
2,310 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
11-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
31-Jan-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
8.04% | 12.99%
Revenue | NP to SH
301,181.000 | 130,155.000
RPS | P/RPS
13.04 Cent | 9.13
EPS | P/E | EY
5.63 Cent | 21.12 | 4.73%
DPS | DY | Payout %
3.97 Cent | 3.34% | 70.46%
NAPS | P/NAPS
0.25 | 4.76
QoQ | YoY
2.49% | 71.65%
NP Margin | ROE
43.05% | 22.54%
F.Y. | Ann. Date
30-Sep-2024 | 11-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
261,437.000 | 118,374.000
RPS | P/RPS
11.32 Cent | 10.51
EPS | P/E | EY
5.10 Cent | 23.22 | 4.31%
DPS | DY | Payout %
3.33 Cent | 2.80% | 64.98%
NAPS | P/NAPS
0.26 | 4.58
YoY
65.69%
NP Margin | ROE
45.23% | 19.71%
F.Y. | Ann. Date
31-Dec-2023 | 31-Jan-2024
Revenue | NP to SH
304,041.333 | 98,501.333
RPS | P/RPS
13.16 Cent | 9.04
EPS | P/E | EY
4.27 Cent | 27.91 | 3.58%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
6.32% | 18.97%
NP Margin | ROE
32.23% | 17.06%
F.Y. | Ann. Date
30-Sep-2024 | 11-Nov-2024
Show?
| Last 10 FY Result | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Revenue | 304,041 | 301,181 | 261,437 | 194,781 | 153,166 | 133,225 | 25.19% | |
| PBT | 105,601 | 109,353 | 108,589 | 85,408 | 52,898 | 42,796 | 36.39% | |
| Tax | -7,616 | 20,320 | 9,651 | -13,963 | -10,472 | -4,819 | - | |
| NP | 97,985 | 129,673 | 118,240 | 71,445 | 42,426 | 37,977 | 46.02% | |
| - | ||||||||
| NP to SH | 98,501 | 130,155 | 118,374 | 71,445 | 42,977 | 39,187 | 44.55% | |
| - | ||||||||
| Tax Rate | 7.21% | -18.58% | -8.89% | 16.35% | 19.80% | 11.26% | - | |
| Total Cost | 206,056 | 171,508 | 143,197 | 123,336 | 110,740 | 95,248 | 14.55% | |
| - | ||||||||
| Net Worth | 577,500 | 577,500 | 600,599 | 508,199 | 330,000 | 117,560 | 72.22% | |
| Equity | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Net Worth | 577,500 | 577,500 | 600,599 | 508,199 | 330,000 | 117,560 | 72.22% | |
| NOSH | 2,310,000 | 2,310,000 | 2,310,000 | 2,310,000 | 2,200,000 | 1,959,350 | 5.64% | |
| Ratio Analysis | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| NP Margin | 32.23% | 43.05% | 45.23% | 36.68% | 27.70% | 28.51% | - | |
| ROE | 17.06% | 22.54% | 19.71% | 14.06% | 13.02% | 33.33% | - | |
| Per Share | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| RPS | 13.16 | 13.04 | 11.32 | 8.43 | 6.96 | 6.80 | 18.51% | |
| EPS | 4.27 | 5.63 | 5.10 | 3.10 | 2.10 | 2.00 | 36.61% | |
| DPS | 3.01 | 3.97 | 3.33 | 1.88 | 24.18 | 10.50 | -31.80% | |
| NAPS | 0.25 | 0.25 | 0.26 | 0.22 | 0.15 | 0.06 | 63.03% | |
| Adjusted Per Share Value based on latest NOSH - 2,310,000 | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| RPS | 13.16 | 13.04 | 11.32 | 8.43 | 6.63 | 5.77 | 25.18% | |
| EPS | 4.27 | 5.63 | 5.10 | 3.10 | 1.86 | 1.70 | 44.22% | |
| DPS | 3.01 | 3.97 | 3.33 | 1.88 | 23.03 | 8.91 | -27.96% | |
| NAPS | 0.25 | 0.25 | 0.26 | 0.22 | 0.1429 | 0.0509 | 72.22% | |
| Price Multiplier on Financial Quarter End Date | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | - | - | |
| Price | 1.22 | 1.22 | 1.41 | 1.42 | 1.81 | 0.00 | - | |
| P/RPS | 9.27 | 9.36 | 12.46 | 16.84 | 26.00 | 0.00 | - | |
| P/EPS | 28.61 | 21.65 | 27.52 | 45.91 | 92.65 | 0.00 | - | |
| EY | 3.50 | 4.62 | 3.63 | 2.18 | 1.08 | 0.00 | - | |
| DY | 2.47 | 3.25 | 2.36 | 1.32 | 13.36 | 0.00 | - | |
| P/NAPS | 4.88 | 4.88 | 5.42 | 6.45 | 12.07 | 0.00 | - | |
| Price Multiplier on Announcement Date | ||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | CAGR | ||
|---|---|---|---|---|---|---|---|---|
| Date | 11/11/24 | 11/11/24 | 31/01/24 | 31/01/23 | 21/01/22 | - | - | |
| Price | 1.14 | 1.14 | 1.41 | 1.54 | 1.75 | 0.00 | - | |
| P/RPS | 8.66 | 8.74 | 12.46 | 18.26 | 25.14 | 0.00 | - | |
| P/EPS | 26.73 | 20.23 | 27.52 | 49.79 | 89.58 | 0.00 | - | |
| EY | 3.74 | 4.94 | 3.63 | 2.01 | 1.12 | 0.00 | - | |
| DY | 2.64 | 3.48 | 2.36 | 1.22 | 13.82 | 0.00 | - | |
| P/NAPS | 4.56 | 4.56 | 5.42 | 7.00 | 11.67 | 0.00 | - | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
5 people like this. Showing 50 of 2,333 comments
Don't mind him. Anyway, CTOS ups its dividend policy payout to 70%
https://www.thestar.com.my/business/business-news/2024/08/19/ctos-ups-its-dividend-policy-payout
2024-08-23 17:21
Court orders Teh Brother Timber Sdn Bhd to pay RM200,000 for false info to CTOS. Dnt play play
https://www.freemalaysiatoday.com/category/nation/2024/09/05/court-orders-company-to-pay-rm200000-for-false-info-to-ctos/
2024-09-06 17:00
https://www.bursamalaysia.com/market_information/announcements/company_announcement/announcement_details?ann_id=3482947
"Reference is made to the previous announcements released on 11 March 2024, 14 March 2024, 3 April 2024, 9 July 2024 and 8 August 2024 in relation to the litigation case between Suriati binti Mohd Yusof ("Plaintiff " / “Applicant”) and CTOS Data Systems Sdn Bhd (“Defendant” / "CDS"). The Board of Directors of CTOS wishes to update on the progress of this case.
The Federal Court has fixed Case Management on 23 October 2024 and Hearing on 6 November 2024 for the Applicant’s Motion for permission to appeal to the Federal Court against the decision of the Court of Appeal on 9 July 2024 allowing CDS’ appeal.
CDS has been advised by its solicitors that there is high prospect in successfully opposing the Applicant’s Motion.
..."
2024-09-12 09:53
Morning Friends & Gentlemen!
Accumulate CTOS on dips while price is still low at RM1.22 before the "Window of Opportunity" is gone as current KWAP buying and selling is not a factor that affects the stock price. It is currently rebalancing its portfolio to raise cash to meet increase in pension adjustments of up to 15% for Government retirees from December 1, 2024 as announced by PMX in the recent Budget.
KWAP's Loss is your Gain, as every extra share you acquire will receive 0.84 sens Dividend by 19 December on top of potential Capital Gains of 30~50%! CTOS has market potential of RM2.7 billion to be tapped in Malaysia and Internationally, with stronger growth in the fourth quarter and next year as it adds projects and products, analysts said. Analysts expect increased adoption of CTOS Digital’s alternative scoring business, coupled with “cross-selling opportunities” in portfolio review and analytics solutions, to see stronger growth in 2025.
Investing in CTOS is actually better than short term FD! First TP range is between RM1.36~1.42 followed by next TP range of RM1.50~RM1.80!
https://www.thestar.com.my/business/business-news/2024/11/13/ctos-to-focus-on-growing-its-commercial-segment
*Note.
In 2024, Malaysia's pension adjustments will be based on the final salary adjustments for retirees in December 2024. The adjustments will be implemented in two phases, with the first phase starting on December 1, 2024.
Details
Salary adjustments
Civil servants will receive a salary increase of 15% for executives and professionals, and 7% for top management.
Pension adjustments
Retirees and derivative pension recipients will receive pension adjustments with the same percentage increments as active civil servants.
CTOS digital rating raised as potential market of NT$2.7 billion to be tapped
Sinchew Tue, Nov 12, 2024
1 month ago
Analysts have reacted positively to credit-reporting outfit CTOS Digital Bhd’s move to remain focused on growing the commercial segment of its credit-reporting business.
Research houses have either upgraded their ratings on the company or maintained them as it addresses the slower pickup in sales and the lower frequencies of credit reviews.
UOB Kay Hian Research (UOBKH) Research has upgraded its call to a “buy” with a higher target price of RM1.51 from RM1.36 despite downgrading earnings by 15% primarily to account for a longer sales cycle in the key-account segment and a slower ramp-up in newly secured commercial contracts.
According to UOBKH Research, CTOS’ management has revised downwards its internal earnings target for 2025 to between RM125mil and RM130mil from between RM150mil and RM160mil previously.
The company said revenue grew by 20% year-on-year when it announced its results for the third quarter ended Sept 30, 2024 (3Q24) on Monday.
It also declared a third single-tier interim dividend of 0.84 sen per share to be paid on Jan 17, 2025.
“Following the company’s recent share price retracement, we believe that the headwinds it faces have largely been priced in and we now view the risk-reward profile as being favourable at this stage.
“We still reckon that CTOS is well-positioned to be the direct proxy to growing demand for Malaysia’s credit-reporting industry,” UOBKH Research said.
CIMB Research, which upgraded the stock to a “buy” from a “hold” with a higher target price of RM1.80 from RM1.50, noted that the company sees greatest opportunity in the commercial segment with a total addressable market (TAM) of RM1.2bil, driven by anticipated gains from 350,000 small and medium enterprises (SMEs) in the country.
The company forecasts TAM of RM2.1bil for its Malaysian operations and RM600mil for international operations.
The research house added that the company saw an encouraging increase in commercial-customer activations in 3Q24 spurred by improving sentiment among SMEs and rising consumer spending.
“The commercial business entered 3Q24 with strong momentum, overcoming challenges that SMEs faced in the first-half due to regulatory changes and subdued market conditions,” the research house said.
Kenanga Research maintained an “outperform” call but cut its target price to RM1.70 from RM2 to reflect revised lower revenue and profit trajectories for the company.
However, it said that CTOS is looking to ramp up its commercial segment as credit-reporting activations in the segment would be tied to growing business activity in the retail, manufacturing and service industries.
RHB Research, which maintained a “buy” call on the company while cutting its target price to RM1.58 from RM1.73, said CTOS’ management remained confident of the company’s growth trajectory.
This is despite a longer sales cycle and conversions, with a robust pipeline across key accounts and its commercial segment as activations and consumption continues to grow with the spread of digitalisation and regulation-driven needs.
1 month ago
Morning Friends & Gentlemen!
The party has just started! Accumulate on any weakness, once RM1.29 is broken we should test RM1.31 & RM1.36 soon! Tp of at least 1.41~1.65 is on the way!
Maybank IB, has kept its earnings forecast for CTOS for FY2024 to FY2026, and anticipates a strong end to its FY2024 on another record quarterly turnover, underpinned by a previously deferred key account project, renewed commercial optimism, continued double-digit international growth momentum, and stronger associate contributions from JurisTech and RAM Holdings.
"The recent share price correction, coupled with undemanding valuations (trading at circa 19 times FY25E price earnings ratio) provides an opportunity to accumulate a niche service provider with a dominant market share in an underserved yet rapidly growing industry," Maybank wrote in a separate note as it recommended a 'buy' on the stock with a TP of RM1.65.
The stock has an average TP of RM1.65, based on 11 research houses who covered the stock and had it either on 'buy' or 'outperform'
1 month ago
Morning Friends & Gentlemen!
Are you ready for another exiting day?
Yesterday RM5 million worth of CTOS shares changed hands at @1.29 within a short span of time in the last hour of trading between IBs or Big Sharks with a big block placed at 1.29 (which has magically disappeared today) to deter buying by retailers?
The good news is Maybank's CW with exercise price of RM1.55 expires on 27 November and the next CW only expires in 2 months time. What it means is that IBs could pump CTOS within this short period of time from 1.31~1.51? Also KWAP may have collected enough cash to pay Govt Retiree's 13% pension adjustment on 1 December, 2024 so no more cheap sales?. Also CTOS will be quoted ex-Dividend of 0.84 sens from 19 December followed by Year-end window dressing by Institutional Funds & IBs?
Accumulate on any weakness and we wait for the Breakout!
CTOS-C8: CW CTOS DIGITAL BERHAD (MIBB)
Instrument Category Structured Warrants
Instrument Type CALL WARRANTS
Type Of Expiry Expiry/Maturity of the securities
Exercise/ Strike/ Conversion Price Malaysian Ringgit (MYR) 1.5500
Exercise/ Conversion Ratio 1.25:1
Settlement Type / Convertible into Cash
Last Date & Time of Trading 27 Nov 2024 05:00 PM
Date & Time of Suspension 28 Nov 2024 09:00 AM
1 month ago
EPF 购买 CTOS 股票！我们再吃一轮鲍鱼和龙虾，好吗？
Changes in Sub. S-hldr's Int (Section 138 of CA 2016) - EMPLOYEES PROVIDENT FUND BOARD | https://www.klsescreener.com/v2/announcements/view/8501933
1 month ago
Bursa is Bullish today! Don't miss! Very strong Buy at 1.30! Should test Resistance 1.31 anytime? Be Greedy when others are Fearful! Accumulate on any dips. There is a high chance of CTOS reaching RM1.41~RM1.42 in the short term as selling by KWAP seems to have completed as no more major roadblocks in sight? Don't let EPF grab all the cheap shares.
Annual Seasonal Analysis indicates, CTOS price was RM1.41 in Nov, 2023 and RM1.42 in Nov. 2022. In view of CTOS increased profitability & dividend Ex-date on 19in Dec. 2024, TP of at least RM1.41~1.42 is achievable in view of year-end window dressing by IBs & Major Shareholders!
https://ibb.co/mB7vwDL
1 month ago
Accumulation in progress! Just follow the Big Buyer! Should Breakout sooner or later since Bursa is Bullish!
Recap!
Follow EPF to accumulate on current weakness. Next week you won't get at this price, once Maybank's CW expires with Exercise price of RM1.55.!
Maybank IB, has kept its earnings forecast for CTOS for FY2024 to FY2026, and anticipates a strong end to its FY2024 on another record quarterly turnover, underpinned by a previously deferred key account project, renewed commercial optimism, continued double-digit international growth momentum, and stronger associate contributions from JurisTech and RAM Holdings.
"The recent share price correction, coupled with undemanding valuations (trading at circa 19 times FY25E price earnings ratio) provides an opportunity to accumulate a niche service provider with a dominant market share in an underserved yet rapidly growing industry," Maybank wrote in a separate note as it recommended a 'buy' on the stock with a TP of RM1.65.
The stock has an average TP of RM1.65, based on 11 research houses who covered the stock and had it either on 'buy' or 'outperform'
3 weeks ago
Recap!
Price Target
CTOS Digital - Seasonally Stronger 2H; Stay BUY
Source : RHB-OSK, Price Call : BUY, Price Target : 1.58
Last Price : 1.19, Upside/Downside : +0.39(32.77%)
Quote
"With the recent positive developments for CTOS Digital Berhad—including a favorable court settlement, solid third-quarter performance, and a declared dividend payout—there is potential for upward momentum in the stock price. Here’s why these factors could positively impact the price:
1. Court Settlement: If the court settlement removes legal or regulatory uncertainties, it may boost investor confidence. A resolved legal issue often leads to a more stable outlook, making the stock more attractive to investors who were cautious due to potential legal risks.
2. Strong Q3 Performance: The recent quarterly results showing steady growth indicate that CTOS is on a solid financial path. Strong revenue and profit growth, especially with expanding key accounts and new regional ventures, could further instill confidence among investors about the company’s growth prospects.
3. Dividend Payout: The declared dividend not only rewards current shareholders but may also attract new investors looking for income-generating stocks. As the ex-dividend date approaches, there may be increased buying interest, leading to short-term upward pressure on the price.
Given these positive developments, CTOS’s stock could see a price increase in the near term."
3 weeks ago
Morning Friends & Gentlemen!
Today is last chance to Buy cheap at 1.29/1.30 from Maybank IB as their CW with Exercise Price 1.55 expires at 5pm today! It's a Win-Win for all as next CW only expires on 24 Jan. 2025! First TP range 1.31 ~1.36, next TP range 1.41~1.46 :)
Key Dates To Remember!
#Maybank CW with Excercise Price RM1.55 expires on 27/11
#KWAP has to pay 13% pension adjustment of 13~15% to Government Retirees on 1/12
#Dividend 0.84 sens per share Ex-date 19/12
#Window Dressing by Institutional Funds & IBs in December
3 weeks ago
If you lost money with Maybank's CW, now is your chance to make it back from CTOS mother share!
Current price is slightly above the Kumo, indicating a potential bullish bias.
Chikou-span - positioned above the price candles, supporting bullish sentiment.
Entry Level 1: Enter at the current price range (1.29) for an early position.
Target Price 1.80
Resistant 1.62
Resistant 1.57
Resistant 1.52
Resistant 1.47
Resistant 1.42
Resistant 1.36
Resistant 1.31
Price 1.29/1.30
Support 1.29
Support 1.24
Verdict: Positive Momentum is Confirmed!
3 weeks ago
CTOS revised its FY24 revenue guidance to RM315-RM320 million (from RM340-RM360 million) but maintains its profit guidance of RM110-RM115 million, expecting delayed projects to start in 4Q. However, due to a lower revenue base, the group also cut its FY25 guidance: revenue to RM370-RM390 million (from RM415-RM435 million) and net earnings to RM125-RM130 million (from RM150-RM160 million).
3 weeks ago
Morning Friends & Gentlemen!
Accumulate on any weakness! Book your tickets early for the next Show!
Maybank recommends a 'buy' on CTOS with a TP of RM1.65. The stock has an average TP of RM1.65, based on 11 research houses who covered the stock and had it either on 'buy' or 'outperform'
First Resistance range 1.31 ~1.36, next Next Resistance 1.41~1.46!
CTOS | CTOS Digital Berhad
Nov 12
Third quarter 2024 earnings released: EPS: RM0.012 (vs RM0.011 in 3Q 2023)
Third quarter 2024 results:
EPS: RM0.012 (up from RM0.011 in 3Q 2023).
Revenue: RM79.8m (up 20% from 3Q 2023).
Net income: RM27.6m (up 13% from 3Q 2023).
Profit margin: 35%
Revenue is forecast to grow 15% p.a. on average during the next 3 years, compared to a 8.8% growth forecast for the Professional Services industry in Asia.
Over the last 3 years on average, earnings per share has increased by 35% per year but the company’s share price has fallen by 14% per year, which means CTOS stock price has the potential to increase by 49% to match increase in earnings.
REWARDS
#Earnings are forecast to grow 13.21% per year
#Earnings grew by 70.7% over the past year
#Analysts in good agreement that current stock price of RM1.29~1.30 will rise by average of 27.3%
3 weeks ago
CTOS goes to sleep again... I wonder why its prices are not performing even though its financials are strong.
1 week ago
The old CTOS is back....Looking forward to drop to 1.10 then 1 then 0.90. Come one CTOS. You can do it!!!
5 days ago
Average 1.17, Now plan to sell it all at 1.30. Take 10% is enough, seems this counter always be a dead stock. Keep it just wasting time.
5 days ago
Big Shark C asked Kenanga write TP report nice nice again, so can trap more ikan bilis.
2 days ago
Post a Comment
Featured Posts
Introducing MY's First IPO Fund for Sophisticated Investors!
New Update. Discover investment communities that resonate with your ideas
M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a
Latest Videos
Apps
Top Articles
1
Rakuten Trade Research Reports
2
save malaysia!
3
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
4
Good Articles to Share
5
Good Articles to Share
6
Good Articles to Share
Gaza ceasefire deal 'closer than ever', says Hamas and two allies
7
Good Articles to Share
Ryan Serhant makes bold pitch to fix the housing ‘affordability crisis’
8
Good Articles to Share
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Mitchell79
You sound like that businesswoman, rhtc88 😂
2024-08-19 11:03