SWIFT (5303): Results for Last 10 Financial Years (Summary)

SWIFT HAULAGE BERHAD

KLSE (MYR): SWIFT (5303)

Live Data: OFF

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.54

Today's Change

+0.005 (0.93%)

Day's Change

0.525 - 0.54

Trading Volume

1,638,100

Financial

Market Cap

482 Million

NOSH

893 Million

Latest Quarter

31-Mar-2024 [#1]

Announcement Date

13-May-2024

Next Quarter

30-Jun-2024

Est. Ann. Date

18-Aug-2024

Est. Ann. Due Date

29-Aug-2024

QoQ | YoY

32.30% | 108.70%

Revenue | NP to SH

685,793.000 | 75,239.000

RPS | P/RPS

76.78 Cent | 0.70

EPS | P/E | EY

8.42 Cent | 6.41 | 15.60%

DPS | DY | Payout %

1.58 Cent | 2.93% | 18.74%

NAPS | P/NAPS

0.81 | 0.66

QoQ | YoY

17.15% | 62.58%

NP Margin | ROE

11.21% | 10.37%

F.Y. | Ann. Date

31-Mar-2024 | 13-May-2024

Latest Audited Result

31-Dec-2023

Announcement Date

29-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

29-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Revenue | NP to SH

671,193.000 | 64,227.000

RPS | P/RPS

75.15 Cent | 0.72

EPS | P/E | EY

7.19 Cent | 7.51 | 13.32%

DPS | DY | Payout %

1.58 Cent | 2.93% | 21.95%

NAPS | P/NAPS

0.79 | 0.68

YoY

27.28%

NP Margin | ROE

9.79% | 9.09%

F.Y. | Ann. Date

31-Dec-2023 | 23-Feb-2024

Revenue | NP to SH

717,408.000 | 84,572.000

RPS | P/RPS

80.32 Cent | 0.67

EPS | P/E | EY

9.47 Cent | 5.70 | 17.53%

DPS | DY | Payout %

NAPS | P/NAPS

QoQ | YoY

31.68% | 108.7%

NP Margin | ROE

11.93% | 11.66%

F.Y. | Ann. Date

31-Mar-2024 | 13-May-2024

Show?

YoY %

Horiz. %

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Last 10 FY Result
Revenue	717,408	685,793	671,193	644,838	592,764	555,838	6.48%
YoY %	4.61%	2.18%	4.09%	8.78%	6.64%	-	-
Horiz. %	129.07%	123.38%	120.75%	116.01%	106.64%	100.00%	-
PBT	96,904	80,650	69,217	63,999	61,138	53,893	8.69%
YoY %	20.15%	16.52%	8.15%	4.68%	13.44%	-	-
Horiz. %	179.81%	149.65%	128.43%	118.75%	113.44%	100.00%	-
Tax	-11,292	-3,765	-3,503	-12,627	-9,504	-11,413	-32.54%
YoY %	-199.92%	-7.48%	72.26%	-32.86%	16.73%	-	-
Horiz. %	98.94%	32.99%	30.69%	110.64%	83.27%	100.00%	-
NP	85,612	76,885	65,714	51,372	51,634	42,480	15.65%
YoY %	11.35%	17.00%	27.92%	-0.51%	21.55%	-	-
Horiz. %	201.53%	180.99%	154.69%	120.93%	121.55%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
NP to SH	84,572	75,239	64,227	50,461	50,580	41,686	15.49%
YoY %	12.40%	17.15%	27.28%	-0.24%	21.34%	-	-
Horiz. %	202.88%	180.49%	154.07%	121.05%	121.34%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
Tax Rate	11.65%	4.67%	5.06%	19.73%	15.55%	21.18%	-
YoY %	149.46%	-7.71%	-74.35%	26.88%	-26.58%	-	-
Horiz. %	55.00%	22.05%	23.89%	93.15%	73.42%	100.00%	-
Total Cost	631,796	608,908	605,479	593,466	541,130	513,358	5.65%
YoY %	3.76%	0.57%	2.02%	9.67%	5.41%	-	-
Horiz. %	123.07%	118.61%	117.94%	115.60%	105.41%	100.00%	-
							-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-
Net Worth	725,531	725,531	706,481	658,593	543,069	2,579,069	-35.05%
YoY %	0.00%	2.70%	7.27%	21.27%	-78.94%	-	-
Horiz. %	28.13%	28.13%	27.39%	25.54%	21.06%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Dividend
Div	-	14,098	14,096	17,737	13,618	-	-
YoY %	-	0.01%	-20.53%	30.25%	0.00%	-	-
Horiz. %	-	103.52%	103.51%	130.25%	100.00%	-	-
Div Payout %	-	18.74%	21.95%	35.15%	26.92%	-	-
YoY %	-	-14.62%	-37.55%	30.57%	0.00%	-	-
Horiz. %	-	69.61%	81.54%	130.57%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Equity
Net Worth	725,531	725,531	706,481	658,593	543,069	2,579,069	-35.05%
YoY %	0.00%	2.70%	7.27%	21.27%	-78.94%	-	-
Horiz. %	28.13%	28.13%	27.39%	25.54%	21.06%	100.00%	-
NOSH	890,269	890,269	890,094	889,804	889,804	436,960	26.76%
YoY %	0.00%	0.02%	0.03%	0.00%	103.64%	-	-
Horiz. %	203.74%	203.74%	203.70%	203.64%	203.64%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Ratio Analysis
NP Margin	11.93%	11.21%	9.79%	7.97%	8.71%	7.64%	-
YoY %	6.42%	14.50%	22.84%	-8.50%	14.01%	-	-
Horiz. %	156.15%	146.73%	128.14%	104.32%	114.01%	100.00%	-
ROE	11.66%	10.37%	9.09%	7.66%	9.31%	1.62%	-
YoY %	12.44%	14.08%	18.67%	-17.72%	474.69%	-	-
Horiz. %	719.75%	640.12%	561.11%	472.84%	574.69%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Per Share
RPS	81.46	77.87	76.18	72.71	78.35	127.21	-15.71%
YoY %	4.61%	2.22%	4.77%	-7.20%	-38.41%	-	-
Horiz. %	64.04%	61.21%	59.89%	57.16%	61.59%	100.00%	-
EPS	9.60	8.54	7.29	5.69	7.98	9.54	-8.57%
YoY %	12.41%	17.15%	28.12%	-28.70%	-16.35%	-	-
Horiz. %	100.63%	89.52%	76.42%	59.64%	83.65%	100.00%	-
DPS	0.00	1.60	1.60	2.00	1.80	0.00	-
YoY %	0.00%	0.00%	-20.00%	11.11%	0.00%	-	-
Horiz. %	0.00%	88.89%	88.89%	111.11%	100.00%	-	-
NAPS	0.8238	0.8238	0.8019	0.7426	0.7178	5.9023	-48.59%
YoY %	0.00%	2.73%	7.99%	3.46%	-87.84%	-	-
Horiz. %	13.96%	13.96%	13.59%	12.58%	12.16%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Adjusted Per Share Value based on latest NOSH - 890,269
RPS	80.32	76.78	75.15	72.20	66.37	62.23	6.49%
YoY %	4.61%	2.17%	4.09%	8.78%	6.65%	-	-
Horiz. %	129.07%	123.38%	120.76%	116.02%	106.65%	100.00%	-
EPS	9.47	8.42	7.19	5.65	5.66	4.67	15.47%
YoY %	12.47%	17.11%	27.26%	-0.18%	21.20%	-	-
Horiz. %	202.78%	180.30%	153.96%	120.99%	121.20%	100.00%	-
DPS	0.00	1.58	1.58	1.99	1.52	0.00	-
YoY %	0.00%	0.00%	-20.60%	30.92%	0.00%	-	-
Horiz. %	0.00%	103.95%	103.95%	130.92%	100.00%	-	-
NAPS	0.8123	0.8123	0.791	0.7374	0.608	2.8875	-35.05%
YoY %	0.00%	2.69%	7.27%	21.28%	-78.94%	-	-
Horiz. %	28.13%	28.13%	27.39%	25.54%	21.06%	100.00%	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/03/24	29/03/24	29/12/23	30/12/22	31/12/21	-	-
Price	0.51	0.51	0.545	0.48	0.965	0.00	-
P/RPS	0.63	0.65	0.72	0.66	1.23	0.00	-
YoY %	-3.08%	-9.72%	9.09%	-46.34%	0.00%	-	-
Horiz. %	51.22%	52.85%	58.54%	53.66%	100.00%	-	-
P/EPS	5.31	5.97	7.48	8.44	14.43	0.00	-
YoY %	-11.06%	-20.19%	-11.37%	-41.51%	0.00%	-	-
Horiz. %	36.80%	41.37%	51.84%	58.49%	100.00%	-	-
EY	18.83	16.75	13.38	11.85	6.93	0.00	-
YoY %	12.42%	25.19%	12.91%	71.00%	0.00%	-	-
Horiz. %	271.72%	241.70%	193.07%	171.00%	100.00%	-	-
DY	0.00	3.14	2.94	4.17	1.87	0.00	-
YoY %	0.00%	6.80%	-29.50%	122.99%	0.00%	-	-
Horiz. %	0.00%	167.91%	157.22%	222.99%	100.00%	-	-
P/NAPS	0.62	0.62	0.68	0.65	1.34	0.00	-
YoY %	0.00%	-8.82%	4.62%	-51.49%	0.00%	-	-
Horiz. %	46.27%	46.27%	50.75%	48.51%	100.00%	-	-

	AQR	T4Q	31/12/23	31/12/22	31/12/21	31/12/20	CAGR
Price Multiplier on Announcement Date
Date	13/05/24	13/05/24	23/02/24	27/02/23	24/02/22	-	-
Price	0.535	0.535	0.56	0.475	0.78	0.00	-
P/RPS	0.66	0.69	0.74	0.65	1.00	0.00	-
YoY %	-4.35%	-6.76%	13.85%	-35.00%	0.00%	-	-
Horiz. %	66.00%	69.00%	74.00%	65.00%	100.00%	-	-
P/EPS	5.57	6.26	7.68	8.35	11.67	0.00	-
YoY %	-11.02%	-18.49%	-8.02%	-28.45%	0.00%	-	-
Horiz. %	47.73%	53.64%	65.81%	71.55%	100.00%	-	-
EY	17.95	15.97	13.02	11.98	8.57	0.00	-
YoY %	12.40%	22.66%	8.68%	39.79%	0.00%	-	-
Horiz. %	209.45%	186.35%	151.93%	139.79%	100.00%	-	-
DY	0.00	2.99	2.86	4.21	2.31	0.00	-
YoY %	0.00%	4.55%	-32.07%	82.25%	0.00%	-	-
Horiz. %	0.00%	129.44%	123.81%	182.25%	100.00%	-	-
P/NAPS	0.65	0.65	0.70	0.64	1.09	0.00	-
YoY %	0.00%	-7.14%	9.38%	-41.28%	0.00%	-	-
Horiz. %	59.63%	59.63%	64.22%	58.72%	100.00%	-	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

2 people like this. Showing 50 of 1,140 comments

OrlandoOilWeb3AI

Biggest in Thailand takes up a strategic stake is a positive thing good thing

2024-02-07 08:39

1288Go

Natsukomisi,
Hehehehe 🤣...you still
Holding lots arh.
You still

2024-02-08 14:55

NatsukoMishima

Thatksin mari , swift will skyrocket

2024-02-08 22:39

1288Go

Sudah lama you cakap cakap 2...jeh....🙄....
Says sudah lari kuat...Ambil plofit lar ..
Tata..hehe 😂

2024-02-09 06:06

Invest123

Up swiftly

2024-02-19 15:35

OrlandoOilWeb3AI

Sneaky loos previously bought and bought to push up the price so that their private company can sell to the thai at 0.63

2024-02-20 12:24

NatsukoMishima

When Thai start to pump it will make u climax!

2024-02-22 20:58

bearcomebullgone

swift ataupon tasco?

nanti swift jadi tasco?

2024-02-22 21:43

NatsukoMishima

Swift berbaloi

2024-02-27 13:13

1288Go

Natsukomisi,
Hehehehe,
I takde Swift sudah jual 63c..
Won't enter again.
It's for big boss to cabut...
I also smart 😎🤓

2024-03-03 14:25

HENNESY

When scgjwd logistic bought their 20% shares from kwap and persada bina sdn bhd ( Both Mr.Loo and dato haji mohd yusoff are major shareholder of persada bina) , it reflect as though "big bosses" are selling. In fact, mr.Loo hooi keat keep purchasing and become the 3rd largest shareholder of swift.. big boss is collecting la, not selling. Get the fact right, please. This stock will skyrocket soon, ans worth at least rm 2.xx....meanwhile enjoy the dividend. Cheers.

2024-03-06 10:00

HENNESY

Swift is in its expansion mode... soon it will become a valuable stock. Very soon.

2024-03-06 10:05

NatsukoMishima

Hennesy is a smart value investor who can make big money in stock market !

2024-03-06 20:58

NatsukoMishima

Top up more

2024-03-11 13:13

Invest123

Down and down

2024-03-12 14:34

1288Go

Natsukomisi,
I always jump off before you do.. haha 😆...
Sudah jual lar 😁

2024-03-22 15:35

Armageddon

Up up & away.🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀🚀

2024-03-26 12:04

1288Go

Yar, haha...
Still very ,"swiftly " down , down

2024-03-26 16:10

NatsukoMishima

2024 belong to swift haulage ! Dont sell

2024-03-27 13:15

NatsukoMishima

https://www.orientaldaily.com.my/news/nation/2024/03/31/641380

2024-03-31 15:02

Armageddon

https://www.orientaldaily.com.my/news/business/2024/04/05/642801

2 months ago

NatsukoMishima

Dividen already bank in !

2 months ago

bearcomebullgone

ape hal tu mesti jnji best dari FM

FM sux

2 months ago

Michael Kwok

Swift 50 cents
Start to buy below 48 cents,starting month of mei year 24.Long term.
19/4/24 5.11pm

2 months ago

HugoUPUPUP

Any sifu can teach road? Can we buy in now?
War and fuel price will effect this stock keep lower down?

2 months ago

NatsukoMishima

TP RM 2.XX !

2 months ago

kong73

Owner Directors bought some recently.. accumulate

2 months ago

Armageddon

Engine sudah panas!!!! 😂😂😂😂😂

2 months ago

NatsukoMishima

2024 belong to swift haulage !

2 months ago

NatsukoMishima

Midterm TP RM 2.XX

1 month ago

NatsukoMishima

All in swift haulage now ! U must trust japanese in bursa !

1 month ago

NatsukoMishima

2024 belong to swift haulage !

1 month ago

MayTanT

Natsuko, you are great!

1 month ago

MayTanT

Still can hold?

1 month ago

OrlandoOilWeb3AI

Promising point

Green warehouse full 100% occupancy

1 month ago

OrlandoOilWeb3AI

All warehouses under expansion will be full 100% occupancy when ready

1 month ago

NatsukoMishima

Maytant , i think u are a gambler not investor , u are not suitable for stock game !

1 month ago

Ron90

glad to enter this stock last week .. nx year profit sure jump once the hub ready

1 month ago

MayTanT

Natsuko, I am new ( just joined you). No confidence. I think I should add more...👍

1 month ago

MayTanT

I added 0.55 today 💪

1 month ago

acnca84

ok.. boleh boleh

1 month ago

acnca84

menarik..hurmmm

1 month ago

acnca84

tunggu masa..

1 month ago

fusing79

Swift vs FM Globa which one better?

1 month ago

NatsukoMishima

100% swift haulage lah , they have huge thailand n yun nang china market !

3 weeks ago

NatsukoMishima

I already say many times 2024 belong to swift haulage !

3 weeks ago

1288Go

Natsukomi,
You still here. Buying fast and selling fast 😀...
Arrh..I dun believe you.
If it goes 2$ soon (is it soon?? Haha 😅)...Then I miss out.
It's ok.
I don't fancy swift !
Goyah stock haha 😂

2 weeks ago

fusing79

NatsukoMishima san,
I believe you, i am in Swift now.
i did earn money before from Ranhil, but i alreay quit

1 week ago

NatsukoMishima

Fusing79 , u are sell fly king , sell ranhill too earlier instead of rm5 , u will never earn 10 folds gain !

1 week ago

Superb99

Slow like snail...not even break 0.6

3 days ago

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

MQ Market Updates - 28 June 2024

MQ Trader

MQ Trading Signals

2024-06-28 16:45:00

EMA 5

5 Mins

BUY

2024-06-28 16:40:00

EMA 5

10 Mins

BUY

2024-06-28 16:30:00

EMA 5

10 Mins

SELL

2024-06-28 16:30:00

TURTLE SYSTEM 20

30 Mins

BUY

2024-06-28 16:20:00

EMA 5

5 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

MPI

MALAYSIAN PACIFIC INDUSTRIES

1000

PTRANS

PERAK TRANSIT BERHAD

916

HLIND

HONG LEONG INDUSTRIES BHD

904

JCY

JCY INTERNATIONAL BERHAD

646

DNEX

DAGANG NEXCHANGE BERHAD

622

GENTING

GENTING BHD

601

YTLPOWR

YTL POWER INTERNATIONAL BHD

562

MAYBANK

MALAYAN BANKING BHD

484

SAPNRG

SAPURA ENERGY BERHAD

481

NOTION

NOTION VTEC BHD

478

Daily Stocks

HSI-HWE

0.17

-0.005

248,121,800

BORNOIL

0.01

+0.005

224,622,400

HSI-HU8

0.095

-0.01

154,131,800

HSI-CXV

0.105

-0.005

126,319,700

HSI-CXF

0.07

-0.01

101,309,000

NOVAMSC

0.215

+0.02

86,522,500

AHB-WC

0.075

+0.005

79,965,600

MYEG

1.02

+0.05

74,108,200

INGENIEU

0.05

-0.01

62,528,100

YNHPROP

0.545

+0.05

50,393,900

More active Stocks

DLADY

36.18

+0.68

15,800

MPI

39.42

+0.54

96,600

UTDPLT

24.50

+0.30

228,400

AJI

15.50

+0.26

208,600

CDB

3.68

+0.21

11,439,700

ALLIANZ-PA

23.60

+0.20

100

PETDAG

17.44

+0.18

704,400

ALLIANZ

22.30

+0.18

15,200

AIRPORT

9.90

+0.17

1,698,400

HUMEIND

3.35

+0.14

941,700

More gainer Stocks

ORIENT

6.97

-0.18

1,220,900

GESHEN

3.23

-0.17

150,100

TENAGA

13.78

-0.16

11,369,400

PETGAS

17.82

-0.16

871,600

HEIM

22.04

-0.16

164,300

APOLLO

6.71

-0.13

1,500

KUAISHO-C17

0.08

-0.12

58,800

NOTION-WD

1.77

-0.11

1,778,200

HLIND

11.12

-0.10

10,500

CANONE

3.00

-0.09

39,800

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More

SWIFT HAULAGE BERHAD

Financial

Discussions

Post a Comment

Featured Posts

Latest Videos

MQ Trading Signals

Apps

Top Articles

Hot Stocks Today >

Daily Stocks

Featured Advertisers / Partners

Top Brokers >

Books Review >

Welcome! Select a username of your choice.

New Portfolio

Confirmation

SWIFT HAULAGE BERHAD

Financial

Market Cap: 482 Million

Latest Quarter: 31-Mar-2024 [#1]

T4Q Result: ( EPS: 8.42, P/E: 6.41 )

Latest Audited Result: 31-Dec-2023

Annual (Unaudited) ( EPS: 7.19, P/E: 7.51 )

Annualized Result ( EPS: 9.47, P/E: 5.70 )

Discussions

Post a Comment

People who like this

Featured Posts

Latest Videos

MQ Trading Signals

Apps

Top Articles

Hot Stocks Today >

Daily Stocks

Featured Advertisers / Partners

Top Brokers >

Books Review >