DXN HOLDINGS BHD.

KLSE (MYR): DXN (5318)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.475

Today's Change

-0.005 (1.04%)

Day's Change

0.475 - 0.48

Trading Volume

2,635,600

Financial

Show?
Last 10 FY Result
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Revenue 1,926,972 1,884,409 1,803,214 1,600,814 1,242,856 279,342 259,917 276,730 225,152 199,459 180,615 172,964 13.12%
PBT 495,616 484,593 479,007 455,515 362,918 54,263 37,000 27,218 28,671 28,185 27,449 27,908 16.12%
Tax -181,552 -164,219 -155,041 -166,188 -117,474 -12,668 -8,576 -6,884 -9,222 -4,234 -6,370 -5,873 18.78%
NP 314,064 320,374 323,966 289,327 245,444 41,595 28,424 20,334 19,449 23,951 21,079 22,035 15.18%
-
NP to SH 303,072 308,913 310,994 275,396 242,922 41,204 28,424 20,334 19,449 23,951 21,079 22,035 14.93%
-
Tax Rate 36.63% 33.89% 32.37% 36.48% 32.37% 23.35% 23.18% 25.29% 32.16% 15.02% 23.21% 21.04% -
Total Cost 1,612,908 1,564,035 1,479,248 1,311,487 997,412 237,747 231,493 256,396 205,703 175,508 159,536 150,929 12.75%
-
Net Worth 1,392,373 1,392,373 1,345,452 1,025,654 810,541 215,696 198,135 177,555 158,844 143,169 126,798 109,910 14.08%
Dividend
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Div 169,073 179,228 179,393 69,990 39,949 22,146 8,031 2,908 - 5,916 5,992 48 54.13%
Div Payout % 55.79% 58.02% 57.68% 25.41% 16.45% 53.75% 28.26% 14.31% - 24.70% 28.43% 0.22% -
Equity
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Net Worth 1,392,373 1,392,373 1,345,452 1,025,654 810,541 215,696 198,135 177,555 158,844 143,169 126,798 109,910 14.08%
NOSH 4,985,000 4,985,000 4,985,000 240,764 240,516 227,144 229,483 232,707 231,956 236,643 239,695 240,556 17.28%
Ratio Analysis
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
NP Margin 16.30% 17.00% 17.97% 18.07% 19.75% 14.89% 10.94% 7.35% 8.64% 12.01% 11.67% 12.74% -
ROE 21.77% 22.19% 23.11% 26.85% 29.97% 19.10% 14.35% 11.45% 12.24% 16.73% 16.62% 20.05% -
Per Share
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 38.75 37.89 36.19 664.89 516.74 122.98 113.26 118.92 97.07 84.29 75.35 71.90 -3.54%
EPS 6.10 6.21 6.28 114.00 101.00 18.14 12.38 8.74 8.39 10.12 8.80 9.16 -1.96%
DPS 3.40 3.60 3.60 29.07 16.61 9.75 3.50 1.25 0.00 2.50 2.50 0.02 31.40%
NAPS 0.28 0.28 0.27 4.26 3.37 0.9496 0.8634 0.763 0.6848 0.605 0.529 0.4569 -2.72%
Adjusted Per Share Value based on latest NOSH - 4,985,000
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
RPS 38.66 37.80 36.17 32.11 24.93 5.60 5.21 5.55 4.52 4.00 3.62 3.47 13.12%
EPS 6.08 6.20 6.24 5.52 4.87 0.83 0.57 0.41 0.39 0.48 0.42 0.44 14.96%
DPS 3.39 3.60 3.60 1.40 0.80 0.44 0.16 0.06 0.00 0.12 0.12 0.00 -
NAPS 0.2793 0.2793 0.2699 0.2057 0.1626 0.0433 0.0397 0.0356 0.0319 0.0287 0.0254 0.022 14.09%
Price Multiplier on Financial Quarter End Date
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 30/08/24 30/08/24 29/02/24 27/12/11 27/12/11 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 28/02/06 28/02/05 -
Price 0.62 0.62 0.63 1.72 1.72 1.37 0.67 0.31 0.44 0.62 0.64 0.87 -
P/RPS 1.60 1.64 1.74 0.26 0.33 1.11 0.59 0.26 0.45 0.74 0.85 1.21 1.92%
P/EPS 10.17 9.98 10.09 1.50 1.70 7.55 5.41 3.55 5.25 6.13 7.28 9.50 0.31%
EY 9.83 10.02 9.91 66.50 58.72 13.24 18.49 28.19 19.06 16.32 13.74 10.53 -0.31%
DY 5.48 5.81 5.71 16.90 9.66 7.12 5.22 4.03 0.00 4.03 3.91 0.02 34.63%
P/NAPS 2.21 2.21 2.33 0.40 0.51 1.44 0.78 0.41 0.64 1.02 1.21 1.90 1.07%
Price Multiplier on Announcement Date
AQR T4Q 29/02/24 28/02/23 28/02/22 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 28/02/05 CAGR
Date 24/10/24 24/10/24 23/04/24 27/12/11 - 28/04/11 29/04/10 29/04/09 29/04/08 25/04/07 24/04/06 12/05/05 -
Price 0.59 0.59 0.62 1.72 0.00 1.30 0.63 0.32 0.52 0.61 0.60 0.78 -
P/RPS 1.52 1.56 1.71 0.26 0.00 1.06 0.56 0.27 0.54 0.72 0.80 1.08 2.44%
P/EPS 9.68 9.50 9.93 1.50 0.00 7.17 5.09 3.66 6.20 6.03 6.82 8.52 0.80%
EY 10.33 10.53 10.07 66.50 0.00 13.95 19.66 27.31 16.12 16.59 14.66 11.74 -0.80%
DY 5.76 6.10 5.81 16.90 0.00 7.50 5.56 3.91 0.00 4.10 4.17 0.03 31.91%
P/NAPS 2.11 2.11 2.30 0.40 0.00 1.37 0.73 0.42 0.76 1.01 1.13 1.71 1.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 519 comments

suresh16

bought profit making company pays good divided but at the end it's a sh**

2 weeks ago

suresh16

who is selling who is buying

2 weeks ago

MrPandaPanda

same here suresh16, fundamentals are amazing with good dividends but.....

2 weeks ago

bursabets

Related party transactions are commonly perceived as red flag in detecting breaches to the arm’s length principle where related party transactions may be engaged under the influence of existing business relationships and the agreed-upon price of the transactions may differ from actual fair market value.

Minority shareholders have no say in such practices, and in this case, apparently some key shareholders vent their disagreement by selling down the shares.

2 weeks ago

pang72

Tmr of story, don't miss use company fund for private jet..
SUPERMX is the lesson brfore

2 weeks ago

bursabets

Some companies take shareholders' support for granted, and some don't really care about the minority shareholders. The actions and decisions of their leadership team tell a lot about their characters.

2 weeks ago

moneymanager

People seem to think that travel to South America region is like travel to Bangkok lol... Having a leased aircraft can be less time consuming if they are always on business trip to supervise their oversea operations

2 weeks ago

GoldenShares

where is the sohcai Good 123, ha ha ha

2 weeks ago

Kkristal

Monday sure bounce back 0.55, get ready.. good to see DXN recognize achievements through awards while honoring people drives our success.

2 weeks ago

AlphaAdventurer

Leasing aircraft can enhance DXN's brand image and also means that the company has strong financial stability 😁

2 weeks ago

hotjazz

Leasing aircraft is one thing, leasing it from own boss is another thing.

2 weeks ago

CarolineTeoh

Leasing the aircraft from own boss means the cash will flow back to the boss. Smart 😎

1 week ago

Willtolive

lease rocket to the moon

1 week ago

BenjaminSS14

CarolineTeoh -- yeah free Jet for the boss

1 week ago

moneymanager

Starting to rebound

1 week ago

chillib3an

Ok decide to jump in, below 0.50 then chip in!

1 week ago

MarketNavigator

I think there will be new major shareholders, who are the recipients of the shares

1 week ago

moneymanager

DXN Holdings has a fully integrated supply chain, which means they oversee everything from cultivation to distribution. This control ensures the highest standards in product quality and reliability.

1 week ago

yifeng

Buy & wait rebound above 0.50, singapore shareholder disposing of a 4.5% stake, comprising 223.77 million shares, in a direct business deal believed to be at 60 sen per share for a total of RM134.26 million.

1 week ago

Noni

The dividend yield is very attractive at current price.

1 week ago

pang72

Wah! Drop again...
Bila mahu stop?

1 week ago

ArianaGoh

Next support level is 0.400. A great rebound might occur when it hits that price

1 week ago

beluga

https://www.youtube.com/watch?v=Wo1MnE2sjgk&ab_channel=WorldOfLuxury

1 week ago

speakup

Bye bye. Cut loss d

1 week ago

elhippo2001

thanks for pushing down, caught some rebound train before noon

1 week ago

GoldenShares

yes thanks DXN , managed to collect the falling durian this morning at 0.445 - 0.45, : )

1 week ago

CarolineTeoh

It's time for DXN to bounce back to 50 cents and above. Buy buy

1 week ago

moneymanager

Attractive yield, good time to collect

1 week ago

AlphaAdventurer

Current PE is quite low also, which is only around 7.75x. It's a good deal

1 week ago

moneymanager

Now the PE and dividend yield seem extremely attractive

1 week ago

LuckyKoi

of course attractive lor, only retails are dumping their tickets.. now rebounding is on the way

1 week ago

CarolineTeoh

Director was buying back the shares at 0.50. What're you waiting for 😁

https://klse.i3investor.com/web/insider/detail/D_182313_2400182435

1 week ago

moneymanager

Now just waiting for the rebound

1 week ago

Travisbravis

Below 0.50 sure look attractive, nxt week comeback + rebound

1 week ago

ArianaGoh

The market will slowly digest the aircraft matter and it will surely bounce back to 50 sen and above

6 days ago

Coleman77

buying Dxn below 0.50 is a value play, better don't miss out

5 days ago

Intelligentinvest13

Agreed even boss has bought 79million shares at 0.5cents

5 days ago

moneymanager

Whats the matter with the lease? It wont create any financial distress if the company has the ability to generate profit

5 days ago

MarketNavigator

DXN is able to generate over RM50 million in profit in a quarter, this lease expenses is just a piece of cake for them

5 days ago

Kyuki0509

In my opinion, the company annnouced the jet lease on 6 Nov before the ex-dividend date 12 Nov comes, which made the shareholder disppointed and selling the shares to the lowest price. Then they bought back them at the lowest price.

4 days ago

LuckyKoi

Operator are collecting back, just buy below 0.50

4 days ago

moneymanager

Good also if those people sell on the lease announcement, then we can enjoy better yield and capital gain

4 days ago

AlphaAdventurer

That's right. Smart investors buy stocks when they pull back, rather than chasing them higher like others

3 days ago

moneymanager

DXN’s business model has proven resilient, even during challenging times. Their adaptability and strong market positioning make them a stable and promising company to follow.

3 days ago

CarolineTeoh

For a company like DXN in a growth phase, leasing a corporate jet can streamline access to markets and enhance executive productivity too

2 days ago

moneymanager

But sadly, a lot of retails dont seem to get that

2 days ago

lawlite007

Another positive closing, preferably above RM.49 (5D MA) could spur further rebound towards RM0.53 (10D MA) and RM0.56 (20D MA) zones. No worries for DXN

2 days ago

ArianaGoh

Leasing a jet also can avoid the significant capital expenditure required for ownership, such as the purchase price, maintenance, and storage. It's a smart move

1 day ago

moneymanager

Typical old school mindset, if lease then is not worth it

1 day ago

meowmeister

DXN has an attractive dividend yield of 7.58% + a low P/E ratio of 7.67, time will prove them wrong

1 day ago

Post a Comment