KLSE (MYR): WWE (7039)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.125
Today's Change
0.00 (0.00%)
Day's Change
0.00 - 0.00
Trading Volume
0
Market Cap
0 Million
NOSH
42 Million
Latest Quarter
31-Mar-2010 [#2]
Announcement Date
31-May-2010
Next Quarter
30-Jun-2010
Est. Ann. Date
25-Aug-2010
Est. Ann. Due Date
29-Aug-2010
QoQ | YoY
151.68% | -51.14%
Revenue | NP to SH
17,494.000 | 3,141.000
RPS | P/RPS
41.52 Cent | 0.00
EPS | P/E | EY
7.45 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.33 | 0.00
QoQ | YoY
-19.99% | 110.49%
NP Margin | ROE
17.93% | 0.00%
F.Y. | Ann. Date
31-Mar-2010 | 31-May-2010
Latest Audited Result
30-Sep-2009
Announcement Date
03-Mar-2010
Next Audited Result
30-Sep-2010
Est. Ann. Date
03-Mar-2011
Est. Ann. Due Date
29-Mar-2011
Revenue | NP to SH
18,951.000 | 5,155.000
RPS | P/RPS
44.98 Cent | 0.00
EPS | P/E | EY
12.23 Cent | 0.00 | 0.00%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
-0.14 | 0.00
YoY
114.65%
NP Margin | ROE
27.19% | 0.00%
F.Y. | Ann. Date
30-Sep-2009 | 23-Nov-2009
Revenue | NP to SH
15,444.000 | 2,096.000
RPS | P/RPS
36.65 Cent | 0.00
EPS | P/E | EY
4.97 Cent | 0.00 | 0.00%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
75.84% | -65.79%
NP Margin | ROE
13.57% | 0.00%
F.Y. | Ann. Date
31-Mar-2010 | 31-May-2010
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 15,444 | 17,494 | 18,951 | 58,770 | 68,439 | 336,732 | 72,077 | 32,080 | 13,158 | 9,136 | 105,812 | 34,247 | -7.12% | |
PBT | 2,072 | 3,136 | 5,150 | -36,057 | -36,682 | 13,700 | -208 | -7,934 | -12,192 | -5,851 | 8,158 | -16,249 | - | |
Tax | 24 | 1 | 2 | 893 | 1,142 | -7,559 | -1,145 | 4,014 | -48 | -149 | -2,872 | 16,249 | -67.52% | |
NP | 2,096 | 3,137 | 5,152 | -35,164 | -35,540 | 6,141 | -1,353 | -3,920 | -12,240 | -6,000 | 5,286 | 0 | - | |
- | ||||||||||||||
NP to SH | 2,096 | 3,141 | 5,155 | -35,186 | -35,539 | 6,236 | -1,352 | -3,920 | -12,240 | -5,999 | 5,286 | -16,468 | - | |
- | ||||||||||||||
Tax Rate | -1.16% | -0.03% | -0.04% | - | - | 55.18% | - | - | - | - | 35.20% | - | - | |
Total Cost | 13,348 | 14,357 | 13,799 | 93,934 | 103,979 | 330,591 | 73,430 | 36,000 | 25,398 | 15,136 | 100,526 | 34,247 | -10.73% | |
- | ||||||||||||||
Net Worth | -13,889 | -13,904 | -5,901 | -12,219 | 20,998 | 64,254 | 57,407 | 58,119 | 61,733 | 60,935 | 71,888 | 57,600 | - |
Equity | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | -13,889 | -13,904 | -5,901 | -12,219 | 20,998 | 64,254 | 57,407 | 58,119 | 61,733 | 60,935 | 71,888 | 57,600 | - | |
NOSH | 42,088 | 42,134 | 42,150 | 42,136 | 41,997 | 42,273 | 41,600 | 41,219 | 41,155 | 40,623 | 40,160 | 40,000 | 0.65% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 13.57% | 17.93% | 27.19% | -59.83% | -51.93% | 1.82% | -1.88% | -12.22% | -93.02% | -65.67% | 5.00% | 0.00% | - | |
ROE | 0.00% | 0.00% | 0.00% | 0.00% | -169.24% | 9.71% | -2.36% | -6.74% | -19.83% | -9.84% | 7.35% | -28.59% | - |
Per Share | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 36.69 | 41.52 | 44.96 | 139.47 | 162.96 | 796.56 | 173.26 | 77.83 | 31.97 | 22.49 | 263.47 | 85.62 | -7.73% | |
EPS | 4.98 | 7.45 | 12.23 | -83.60 | -84.62 | 14.74 | -3.52 | -9.51 | -30.13 | -14.81 | 13.17 | -41.17 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -0.33 | -0.33 | -0.14 | -0.29 | 0.50 | 1.52 | 1.38 | 1.41 | 1.50 | 1.50 | 1.79 | 1.44 | - |
Adjusted Per Share Value based on latest NOSH - 42,088 | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 36.65 | 41.52 | 44.98 | 139.48 | 162.43 | 799.18 | 171.06 | 76.14 | 31.23 | 21.68 | 251.13 | 81.28 | -7.12% | |
EPS | 4.97 | 7.45 | 12.23 | -83.51 | -84.35 | 14.80 | -3.21 | -9.30 | -29.05 | -14.24 | 12.55 | -39.08 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | -0.3296 | -0.33 | -0.1401 | -0.29 | 0.4984 | 1.525 | 1.3625 | 1.3794 | 1.4651 | 1.4462 | 1.7061 | 1.367 | - |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/03/10 | 31/03/10 | 16/10/08 | 30/09/08 | 28/09/07 | 29/09/06 | 30/09/05 | 30/09/04 | 30/09/03 | 30/06/03 | - | - | - | |
Price | 0.05 | 0.05 | 0.05 | 0.06 | 0.35 | 0.93 | 0.96 | 1.74 | 2.15 | 1.58 | 0.00 | 0.00 | - | |
P/RPS | 0.14 | 0.12 | 0.11 | 0.04 | 0.21 | 0.12 | 0.55 | 2.24 | 6.72 | 7.03 | 0.00 | 0.00 | - | |
P/EPS | 1.00 | 0.67 | 0.41 | -0.07 | -0.41 | 6.30 | -29.54 | -18.30 | -7.23 | -10.70 | 0.00 | 0.00 | - | |
EY | 99.60 | 149.09 | 244.60 | -1,391.74 | -241.77 | 15.86 | -3.39 | -5.47 | -13.83 | -9.35 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 | 0.61 | 0.70 | 1.23 | 1.43 | 1.05 | 0.00 | 0.00 | - |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 30/09/09 | 30/09/08 | 30/09/07 | 30/09/06 | 30/09/05 | 30/09/04 | 30/06/04 | 30/09/03 | 30/09/02 | 30/09/01 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 31/05/10 | 31/05/10 | 20/11/09 | 16/10/08 | 27/11/07 | 24/11/06 | 21/12/05 | 26/11/04 | 25/08/04 | 18/11/03 | 29/11/02 | 29/11/01 | - | |
Price | 0.05 | 0.05 | 0.05 | 0.05 | 0.43 | 1.28 | 0.54 | 1.52 | 1.32 | 1.94 | 0.00 | 0.00 | - | |
P/RPS | 0.14 | 0.12 | 0.11 | 0.04 | 0.26 | 0.16 | 0.31 | 1.95 | 4.13 | 8.63 | 0.00 | 0.00 | - | |
P/EPS | 1.00 | 0.67 | 0.41 | -0.06 | -0.51 | 8.68 | -16.62 | -15.98 | -4.44 | -13.14 | 0.00 | 0.00 | - | |
EY | 99.60 | 149.09 | 244.60 | -1,670.09 | -196.79 | 11.52 | -6.02 | -6.26 | -22.53 | -7.61 | 0.00 | 0.00 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.86 | 0.84 | 0.39 | 1.08 | 0.88 | 1.29 | 0.00 | 0.00 | - |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.