[WWE] QoQ Quarter Result on 30-Jun-2003 [#3]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
27-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Jun-2003 [#3]
Profit Trend
QoQ- -34.73%
YoY- -177.21%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 5,240 7,452 4,022 2,929 2,439 3,767 15,457 -51.34%
PBT -1,845 -2,274 -6,341 -2,573 -1,941 -1,337 1,973 -
Tax 4 7 101 63 78 -289 -292 -
NP -1,841 -2,267 -6,240 -2,510 -1,863 -1,626 1,681 -
-
NP to SH -1,841 -2,267 -6,240 -2,510 -1,863 -1,626 1,681 -
-
Tax Rate - - - - - - 14.80% -
Total Cost 7,081 9,719 10,262 5,439 4,302 5,393 13,776 -35.80%
-
Net Worth 57,403 59,032 61,377 67,826 70,065 71,997 40,127 26.93%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 57,403 59,032 61,377 67,826 70,065 71,997 40,127 26.93%
NOSH 41,002 40,994 40,918 40,614 40,500 40,447 40,127 1.44%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin -35.13% -30.42% -155.15% -85.69% -76.38% -43.16% 10.88% -
ROE -3.21% -3.84% -10.17% -3.70% -2.66% -2.26% 4.19% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 12.78 18.18 9.83 7.21 6.02 9.31 38.52 -52.04%
EPS -4.49 -5.53 -15.25 -6.18 -4.60 -4.02 4.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.44 1.50 1.67 1.73 1.78 1.00 25.12%
Adjusted Per Share Value based on latest NOSH - 40,614
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 12.44 17.69 9.55 6.95 5.79 8.94 36.68 -51.33%
EPS -4.37 -5.38 -14.81 -5.96 -4.42 -3.86 3.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3624 1.401 1.4567 1.6098 1.6629 1.7087 0.9524 26.92%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 - - -
Price 1.80 1.75 2.15 1.58 1.24 0.00 0.00 -
P/RPS 14.08 9.63 21.87 21.91 20.59 0.00 0.00 -
P/EPS -40.09 -31.65 -14.10 -25.57 -26.96 0.00 0.00 -
EY -2.49 -3.16 -7.09 -3.91 -3.71 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.22 1.43 0.95 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 26/05/04 24/02/04 18/11/03 27/08/03 28/05/03 27/02/03 29/11/02 -
Price 1.71 1.85 1.94 2.15 1.49 1.42 0.00 -
P/RPS 13.38 10.18 19.74 29.81 24.74 15.25 0.00 -
P/EPS -38.08 -33.45 -12.72 -34.79 -32.39 -35.32 0.00 -
EY -2.63 -2.99 -7.86 -2.87 -3.09 -2.83 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.28 1.29 1.29 0.86 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment