[WWE] QoQ Quarter Result on 30-Sep-2002 [#4]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2002
Quarter
30-Sep-2002 [#4]
Profit Trend
QoQ- -48.29%
YoY- 127.31%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 2,929 2,439 3,767 15,457 34,352 28,779 27,224 -77.47%
PBT -2,573 -1,941 -1,337 1,973 3,316 2,207 853 -
Tax 63 78 -289 -292 -65 28 8 297.32%
NP -2,510 -1,863 -1,626 1,681 3,251 2,235 861 -
-
NP to SH -2,510 -1,863 -1,626 1,681 3,251 2,235 861 -
-
Tax Rate - - - 14.80% 1.96% -1.27% -0.94% -
Total Cost 5,439 4,302 5,393 13,776 31,101 26,544 26,363 -65.18%
-
Net Worth 67,826 70,065 71,997 40,127 68,948 63,171 58,868 9.93%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 67,826 70,065 71,997 40,127 68,948 63,171 58,868 9.93%
NOSH 40,614 40,500 40,447 40,127 40,086 39,982 40,046 0.94%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -85.69% -76.38% -43.16% 10.88% 9.46% 7.77% 3.16% -
ROE -3.70% -2.66% -2.26% 4.19% 4.72% 3.54% 1.46% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 7.21 6.02 9.31 38.52 85.70 71.98 67.98 -77.68%
EPS -6.18 -4.60 -4.02 4.16 8.11 5.59 2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.67 1.73 1.78 1.00 1.72 1.58 1.47 8.90%
Adjusted Per Share Value based on latest NOSH - 40,127
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 6.95 5.79 8.94 36.68 81.53 68.30 64.61 -77.47%
EPS -5.96 -4.42 -3.86 3.99 7.72 5.30 2.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6098 1.6629 1.7087 0.9524 1.6364 1.4993 1.3971 9.93%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 - - - - - -
Price 1.58 1.24 0.00 0.00 0.00 0.00 0.00 -
P/RPS 21.91 20.59 0.00 0.00 0.00 0.00 0.00 -
P/EPS -25.57 -26.96 0.00 0.00 0.00 0.00 0.00 -
EY -3.91 -3.71 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.72 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 28/05/03 27/02/03 29/11/02 30/08/02 21/05/02 27/02/02 -
Price 2.15 1.49 1.42 0.00 0.00 0.00 0.00 -
P/RPS 29.81 24.74 15.25 0.00 0.00 0.00 0.00 -
P/EPS -34.79 -32.39 -35.32 0.00 0.00 0.00 0.00 -
EY -2.87 -3.09 -2.83 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.86 0.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment