JADE MARVEL GROUP BERHAD

KLSE (MYR): JADEM (7043)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.18

Today's Change

+0.01 (5.88%)

Day's Change

0.175 - 0.18

Trading Volume

741,900

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 54,572 37,451 22,477 30,222 22,922 13,352 15,972 22,110 24,019 29,518 56,827 71,620 -12.07%
PBT -6,590 -9,054 -14,202 9,031 4,717 -6,225 -871 -2,443 1,307 6,926 2,539 11,208 -
Tax -3,344 -2,436 -242 -997 -466 -579 -207 -667 -492 -2,176 -1,661 -3,077 -24.59%
NP -9,934 -11,490 -14,444 8,034 4,251 -6,804 -1,078 -3,110 815 4,750 878 8,131 -
-
NP to SH -9,441 -14,054 -19,682 7,159 4,254 -6,804 -1,077 -3,112 814 4,742 878 8,131 -
-
Tax Rate - - - 11.04% 9.88% - - - 37.64% 31.42% 65.42% 27.45% -
Total Cost 64,506 48,941 36,921 22,188 18,671 20,156 17,050 25,220 23,204 24,768 55,949 63,489 -5.84%
-
Net Worth 180,159 180,159 217,513 132,028 90,016 86,213 93,820 95,088 97,623 98,891 100,159 98,891 9.14%
Dividend
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - - 5,071 5,071 5,071 5,071 -
Div Payout % - - - - - - - - 623.02% 106.95% 577.60% 62.37% -
Equity
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 180,159 180,159 217,513 132,028 90,016 86,213 93,820 95,088 97,623 98,891 100,159 98,891 9.14%
NOSH 456,269 456,269 435,027 322,020 126,784 126,784 126,784 126,784 126,784 126,784 126,784 126,784 14.67%
Ratio Analysis
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -18.20% -30.68% -64.26% 26.58% 18.55% -50.96% -6.75% -14.07% 3.39% 16.09% 1.55% 11.35% -
ROE -5.24% -7.80% -9.05% 5.42% 4.73% -7.89% -1.15% -3.27% 0.83% 4.80% 0.88% 8.22% -
Per Share
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 12.42 8.52 5.17 9.39 18.08 10.53 12.60 17.44 18.94 23.28 44.82 56.49 -23.31%
EPS -2.15 -3.20 -4.52 2.96 3.36 -5.37 -0.85 -2.45 0.64 3.74 0.69 6.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.00 4.00 4.00 4.00 -
NAPS 0.41 0.41 0.50 0.41 0.71 0.68 0.74 0.75 0.77 0.78 0.79 0.78 -4.81%
Adjusted Per Share Value based on latest NOSH - 456,269
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 11.96 8.21 4.93 6.62 5.02 2.93 3.50 4.85 5.26 6.47 12.45 15.70 -12.06%
EPS -2.07 -3.08 -4.31 1.57 0.93 -1.49 -0.24 -0.68 0.18 1.04 0.19 1.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.11 1.11 1.11 1.11 -
NAPS 0.3949 0.3949 0.4767 0.2894 0.1973 0.189 0.2056 0.2084 0.214 0.2167 0.2195 0.2167 9.14%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 29/12/23 29/12/23 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.19 0.19 0.31 0.80 0.00 0.80 1.03 1.00 0.94 1.04 1.09 0.99 -
P/RPS 1.53 2.23 6.00 8.52 0.00 7.60 8.18 5.73 4.96 4.47 2.43 1.75 14.66%
P/EPS -8.84 -5.94 -6.85 35.99 0.00 -14.91 -121.25 -40.74 146.41 27.81 157.40 15.44 -
EY -11.31 -16.83 -14.59 2.78 0.00 -6.71 -0.82 -2.45 0.68 3.60 0.64 6.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.26 3.85 3.67 4.04 -
P/NAPS 0.46 0.46 0.62 1.95 0.00 1.18 1.39 1.33 1.22 1.33 1.38 1.27 -7.65%
Price Multiplier on Announcement Date
AQR T4Q 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 19/02/24 19/02/24 31/05/23 31/05/22 27/05/21 30/06/20 29/05/19 28/05/18 31/05/17 30/05/16 28/05/15 29/05/14 -
Price 0.175 0.175 0.20 0.905 1.04 0.86 1.11 0.96 1.08 1.03 1.06 0.945 -
P/RPS 1.41 2.05 3.87 9.64 5.75 8.17 8.81 5.50 5.70 4.42 2.36 1.67 9.78%
P/EPS -8.14 -5.47 -4.42 40.71 31.00 -16.03 -130.67 -39.11 168.21 27.54 153.06 14.74 -
EY -12.28 -18.28 -22.62 2.46 3.23 -6.24 -0.77 -2.56 0.59 3.63 0.65 6.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.70 3.88 3.77 4.23 -
P/NAPS 0.43 0.43 0.40 2.21 1.46 1.26 1.50 1.28 1.40 1.32 1.34 1.21 -11.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 385 comments

khpwwl

not ready to fly ...wait contribution finished

2023-04-11 09:36

flatso

wait 0.15 top up

2023-04-20 14:25

Wilson786

Uptrend..tp 45ยข..slowly moves

2023-04-25 10:35

khpwwl

0.245 otw

2023-04-26 09:44

mixtape

what are jade doing?

2023-04-26 15:23

Yu_and_Mee

> 19.66

2023-05-05 22:36

flatso

0.2 END OF THIS MONTH

2023-05-12 12:06

Winer21

Wow very good time for buy now

2023-05-18 13:28

khpwwl

Buy n dump, dump n buy

2023-05-18 15:02

Nickhii90

what happen to this counter?

2023-05-18 15:06

Winer21

Haha tomorrow 30 cent or 20 cents

2023-05-18 20:13

Winer21

Rubbish counter.

2023-05-19 13:37

Winer21

Very soon bellow 10 cents

2023-05-19 13:37

flatso

5 CENTS END OF THIS MONTH, CHINA STYLE COMPANY

2023-05-19 15:47

Nickhii90

MD too young to manage company.

2023-05-19 15:59

TCH1186

this stock really bad..... they pancing people from .29... ding dong... .27... and drop to .22.... knn stock.....

2023-05-22 09:20

IvanOnMyOwn

Haha run la

2023-05-22 15:50

Nickhii90

run already.

2023-05-22 16:10

kutipkutip

0.205 - 0.215 area operator collect collect !

2023-05-26 11:26

kutipkutip

minggu depan rebound !

2023-05-26 11:27

kutipkutip

qr4 nak keluar dah ni , bahaya jugak , untung / rugi ?

2023-05-26 11:31

kutipkutip

hari ni hijau ?

2023-05-29 08:09

kutipkutip

masih maintain support 0.205

2023-05-30 14:13

flatso

scam stock tp 0.2 this month reached, next month scam tp 0.1 Welcome to China

2023-05-31 10:50

kutipkutip

cecah 0.180 , ni tunggu market rebound nanti dia pun rebound sekali

2023-06-01 10:17

kutipkutip

0.185 , tunggu masa nak rebound je ni , harap harap minggu depan rebound !

2023-06-02 15:36

Winer21

To kill all the shorts.. just like last week all the way down to kill long.. never give chance. same group of syndicate with same old tricks.

2023-06-03 11:46

kutipkutip

bottom 0.170 , tunggu rebound !

2023-06-07 08:13

kutipkutip

tutup 0.180 masih maintain dekat support

2023-06-07 17:20

kutipkutip

yay , sudah naik sikit , harap harap minggu ni hijau , minggu depan gap up limit up !

2023-06-08 10:43

kutipkutip

hari ni tutup 0.200 , besok limit up 0.500 !

2023-06-08 18:29

khpwwl

betul ke? esok 0.245, 0.275 dulu...lepas itu cuci lagi

2023-06-08 22:55

Winer21

Very soon flying. Bellow 15 cents hahaha

2023-06-10 13:25

Rvalueinvesting

Lucky near 1 throw already. I heart that marrket said someone still pushing at the TOP. Scary.....

2023-06-13 03:52

khpwwl

market 0.180-0.195, then buy for 1.00...really

2023-06-22 09:09

donn

Check this counter supplies.. there is something

2023-06-27 15:40

donn

again.. there're something brewing here

2023-06-28 11:02

IvanOnMyOwn

hold or run?

2023-06-30 16:36

khpwwl

see whether can cross 0.220 or not

2023-07-03 09:11

khpwwl

step by step...stable

2023-07-04 11:41

kutipkutip

slow slow panjat , nanti breakout 0.300 terus limit up !

2023-07-06 10:09

khpwwl

standby mode????

2023-07-11 11:28

khpwwl

testing how fast to goreng?hahaha

2023-07-11 11:29

khpwwl

must break 0.225

2023-08-10 09:05

iemahrazak

let it break 0.225!!

2023-08-17 14:53

punpipi

This Marvel cannot make movie.

2023-09-14 12:11

punpipi

Very dangerous, drop to deep sea, who dare to catch it.

2023-09-15 16:16

shacarlos

esok kasi masyukkkk.... heheheh ;-)

2023-10-03 22:23

Michael Kwok

Jadem 19.5
Resistance 20.5 cents(If break again tp 25-27 cents)
4/12/23 12.35am

2 months ago

jinxstock20

any good catalyst to induce its share price moving up?

2 months ago

Post a Comment