KLSE (MYR): XIN (7043)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.205
Today's Change
-0.005 (2.38%)
Day's Change
0.205 - 0.21
Trading Volume
100,600
Market Cap
98 Million
NOSH
479 Million
Latest Quarter
30-Sep-2024 [#2]
Announcement Date
21-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
19-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-197.96% | 41.82%
Revenue | NP to SH
53,859.000 | -9,402.000
RPS | P/RPS
11.25 Cent | 1.82
EPS | P/E | EY
-1.96 Cent | -10.44 | -9.58%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.41 | 0.50
QoQ | YoY
8.09% | 14.08%
NP Margin | ROE
-19.50% | -4.75%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Latest Audited Result
31-Mar-2024
Announcement Date
31-Jul-2024
Next Audited Result
31-Mar-2025
Est. Ann. Date
31-Jul-2025
Est. Ann. Due Date
27-Sep-2025
Revenue | NP to SH
70,582.000 | -9,855.000
RPS | P/RPS
14.74 Cent | 1.39
EPS | P/E | EY
-2.06 Cent | -9.96 | -10.04%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.40 | 0.51
YoY
49.93%
NP Margin | ROE
-15.83% | -5.14%
F.Y. | Ann. Date
31-Mar-2024 | 30-May-2024
Revenue | NP to SH
32,990.000 | 48.000
RPS | P/RPS
6.89 Cent | 2.98
EPS | P/E | EY
0.01 Cent | 2,045.28 | 0.05%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-98.98% | 105.58%
NP Margin | ROE
-0.65% | 0.02%
F.Y. | Ann. Date
30-Sep-2024 | 21-Nov-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 32,990 | 53,859 | 70,582 | 22,477 | 30,222 | 22,922 | 13,352 | 15,972 | 22,110 | 24,019 | 29,518 | 56,827 | 2.43% | |
PBT | 552 | -5,528 | -433 | -14,202 | 9,031 | 4,717 | -6,225 | -871 | -2,443 | 1,307 | 6,926 | 2,539 | - | |
Tax | -766 | -4,974 | -10,742 | -242 | -997 | -466 | -579 | -207 | -667 | -492 | -2,176 | -1,661 | 23.02% | |
NP | -214 | -10,502 | -11,175 | -14,444 | 8,034 | 4,251 | -6,804 | -1,078 | -3,110 | 815 | 4,750 | 878 | - | |
- | ||||||||||||||
NP to SH | 48 | -9,402 | -9,855 | -19,682 | 7,159 | 4,254 | -6,804 | -1,077 | -3,112 | 814 | 4,742 | 878 | - | |
- | ||||||||||||||
Tax Rate | 138.77% | - | - | - | 11.04% | 9.88% | - | - | - | 37.64% | 31.42% | 65.42% | - | |
Total Cost | 33,204 | 64,361 | 81,757 | 36,921 | 22,188 | 18,671 | 20,156 | 17,050 | 25,220 | 23,204 | 24,768 | 55,949 | 4.30% | |
- | ||||||||||||||
Net Worth | 198,076 | 198,076 | 191,632 | 217,513 | 132,028 | 90,016 | 86,213 | 93,820 | 95,088 | 97,623 | 98,891 | 100,159 | 7.46% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 198,076 | 198,076 | 191,632 | 217,513 | 132,028 | 90,016 | 86,213 | 93,820 | 95,088 | 97,623 | 98,891 | 100,159 | 7.46% | |
NOSH | 478,895 | 478,895 | 456,269 | 435,027 | 322,020 | 126,784 | 126,784 | 126,784 | 126,784 | 126,784 | 126,784 | 126,784 | 15.27% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -0.65% | -19.50% | -15.83% | -64.26% | 26.58% | 18.55% | -50.96% | -6.75% | -14.07% | 3.39% | 16.09% | 1.55% | - | |
ROE | 0.02% | -4.75% | -5.14% | -9.05% | 5.42% | 4.73% | -7.89% | -1.15% | -3.27% | 0.83% | 4.80% | 0.88% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 7.16 | 11.69 | 15.47 | 5.17 | 9.39 | 18.08 | 10.53 | 12.60 | 17.44 | 18.94 | 23.28 | 44.82 | -11.13% | |
EPS | 0.02 | -2.04 | -2.16 | -4.52 | 2.96 | 3.36 | -5.37 | -0.85 | -2.45 | 0.64 | 3.74 | 0.69 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.00 | 4.00 | 4.00 | - | |
NAPS | 0.43 | 0.43 | 0.42 | 0.50 | 0.41 | 0.71 | 0.68 | 0.74 | 0.75 | 0.77 | 0.78 | 0.79 | -6.77% |
Adjusted Per Share Value based on latest NOSH - 478,895 | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 6.89 | 11.25 | 14.74 | 4.69 | 6.31 | 4.79 | 2.79 | 3.34 | 4.62 | 5.02 | 6.16 | 11.87 | 2.43% | |
EPS | 0.01 | -1.96 | -2.06 | -4.11 | 1.49 | 0.89 | -1.42 | -0.22 | -0.65 | 0.17 | 0.99 | 0.18 | - | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.06 | 1.06 | 1.06 | - | |
NAPS | 0.4136 | 0.4136 | 0.4002 | 0.4542 | 0.2757 | 0.188 | 0.18 | 0.1959 | 0.1986 | 0.2039 | 0.2065 | 0.2091 | 7.47% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 30/09/24 | 30/09/24 | 29/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | - | |
Price | 0.205 | 0.205 | 0.175 | 0.31 | 0.80 | 0.00 | 0.80 | 1.03 | 1.00 | 0.94 | 1.04 | 1.09 | - | |
P/RPS | 2.86 | 1.75 | 1.13 | 6.00 | 8.52 | 0.00 | 7.60 | 8.18 | 5.73 | 4.96 | 4.47 | 2.43 | -8.14% | |
P/EPS | 1,967.33 | -10.04 | -8.10 | -6.85 | 35.99 | 0.00 | -14.91 | -121.25 | -40.74 | 146.41 | 27.81 | 157.40 | - | |
EY | 0.05 | -9.96 | -12.34 | -14.59 | 2.78 | 0.00 | -6.71 | -0.82 | -2.45 | 0.68 | 3.60 | 0.64 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.26 | 3.85 | 3.67 | - | |
P/NAPS | 0.48 | 0.48 | 0.42 | 0.62 | 1.95 | 0.00 | 1.18 | 1.39 | 1.33 | 1.22 | 1.33 | 1.38 | -12.37% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/24 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/03/15 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 21/11/24 | 21/11/24 | 30/05/24 | 31/05/23 | 31/05/22 | 27/05/21 | 30/06/20 | 29/05/19 | 28/05/18 | 31/05/17 | 30/05/16 | 28/05/15 | - | |
Price | 0.205 | 0.205 | 0.18 | 0.20 | 0.905 | 1.04 | 0.86 | 1.11 | 0.96 | 1.08 | 1.03 | 1.06 | - | |
P/RPS | 2.86 | 1.75 | 1.16 | 3.87 | 9.64 | 5.75 | 8.17 | 8.81 | 5.50 | 5.70 | 4.42 | 2.36 | -7.58% | |
P/EPS | 1,967.33 | -10.04 | -8.33 | -4.42 | 40.71 | 31.00 | -16.03 | -130.67 | -39.11 | 168.21 | 27.54 | 153.06 | - | |
EY | 0.05 | -9.96 | -12.00 | -22.62 | 2.46 | 3.23 | -6.24 | -0.77 | -2.56 | 0.59 | 3.63 | 0.65 | - | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.70 | 3.88 | 3.77 | - | |
P/NAPS | 0.48 | 0.48 | 0.43 | 0.40 | 2.21 | 1.46 | 1.26 | 1.50 | 1.28 | 1.40 | 1.32 | 1.34 | -11.85% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
this stock really bad..... they pancing people from .29... ding dong... .27... and drop to .22.... knn stock.....
2023-05-22 09:20
scam stock tp 0.2 this month reached, next month scam tp 0.1 Welcome to China
2023-05-31 10:50
0.185 , tunggu masa nak rebound je ni , harap harap minggu depan rebound !
2023-06-02 15:36
To kill all the shorts.. just like last week all the way down to kill long.. never give chance. same group of syndicate with same old tricks.
2023-06-03 11:46
yay , sudah naik sikit , harap harap minggu ni hijau , minggu depan gap up limit up !
2023-06-08 10:43
Lucky near 1 throw already. I heart that marrket said someone still pushing at the TOP. Scary.....
2023-06-13 03:52
Jadem 19.5
Resistance 20.5 cents(If break again tp 25-27 cents)
4/12/23 12.35am
2023-12-04 00:35
insider trading and provision of financial assistance within
ranging, breaking 19 to go up to 24.5 and then to 27-29
2024-05-13 11:54
if closed above 19 then expecting the price to move to 22 and if it does then target 24.5
2024-06-12 11:43
lets close hand & hope the spring is coming, it's being too long in the winter
2024-06-12 12:39
Follow the boss chipping in
https://klse.i3investor.com/web/insider/detail/D_179926_799341609
2024-07-23 22:18
Winer21
Rubbish counter.
2023-05-19 13:37