MAGNI-TECH INDUSTRIES BHD

KLSE (MYR): MAGNI (7087)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.91

Today's Change

+0.01 (0.53%)

Day's Change

1.90 - 1.92

Trading Volume

110,900

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 988,971 988,971 988,971 1,226,453 1,205,589 1,073,109 1,079,927 1,139,952 854,066 716,380 651,273 565,817 6.39%
PBT 117,010 117,010 117,010 165,313 157,321 133,104 118,899 154,266 107,273 69,406 55,412 48,013 10.39%
Tax -25,318 -25,318 -25,318 -38,128 -35,514 -30,479 -27,533 -34,171 -25,159 -17,202 -13,461 -12,181 8.46%
NP 91,692 91,692 91,692 127,185 121,807 102,625 91,366 120,095 82,114 52,204 41,951 35,832 10.99%
-
NP to SH 91,692 91,692 91,692 127,165 121,807 102,626 91,367 120,101 82,113 52,204 41,950 35,830 10.99%
-
Tax Rate 21.64% 21.64% 21.64% 23.06% 22.57% 22.90% 23.16% 22.15% 23.45% 24.78% 24.29% 25.37% -
Total Cost 897,279 897,279 897,279 1,099,268 1,083,782 970,484 988,561 1,019,857 771,952 664,176 609,322 529,985 6.02%
-
Net Worth 762,873 762,873 762,873 693,521 606,831 528,879 465,413 408,457 322,207 182,243 235,406 207,232 15.57%
Dividend
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 28,174 28,174 28,174 48,113 40,874 37,428 32,546 37,428 29,291 10,847 14,102 14,104 7.98%
Div Payout % 30.73% 30.73% 30.73% 37.84% 33.56% 36.47% 35.62% 31.16% 35.67% 20.78% 33.62% 39.37% -
Equity
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 762,873 762,873 762,873 693,521 606,831 528,879 465,413 408,457 322,207 182,243 235,406 207,232 15.57%
NOSH 433,950 433,950 433,950 433,950 433,950 162,732 162,732 162,732 162,730 108,478 108,482 108,498 16.64%
Ratio Analysis
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 9.27% 9.27% 9.27% 10.37% 10.10% 9.56% 8.46% 10.54% 9.61% 7.29% 6.44% 6.33% -
ROE 12.02% 12.02% 12.02% 18.34% 20.07% 19.40% 19.63% 29.40% 25.48% 28.65% 17.82% 17.29% -
Per Share
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 228.16 228.16 228.16 282.95 278.14 659.43 663.62 700.51 524.83 660.39 600.35 521.50 -8.77%
EPS 21.15 21.15 21.15 29.34 28.10 63.06 56.15 73.80 50.46 32.08 38.67 33.03 -4.82%
DPS 6.50 6.50 6.50 11.10 9.43 23.00 20.00 23.00 18.00 10.00 13.00 13.00 -7.40%
NAPS 1.76 1.76 1.76 1.60 1.40 3.25 2.86 2.51 1.98 1.68 2.17 1.91 -0.90%
Adjusted Per Share Value based on latest NOSH - 433,950
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 227.90 227.90 227.90 282.63 277.82 247.29 248.86 262.69 196.81 165.08 150.08 130.39 6.39%
EPS 21.13 21.13 21.13 29.30 28.07 23.65 21.05 27.68 18.92 12.03 9.67 8.26 10.99%
DPS 6.49 6.49 6.49 11.09 9.42 8.63 7.50 8.63 6.75 2.50 3.25 3.25 7.98%
NAPS 1.758 1.758 1.758 1.5982 1.3984 1.2188 1.0725 0.9413 0.7425 0.42 0.5425 0.4775 15.57%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 29/04/22 29/04/22 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.96 1.96 1.96 2.31 1.88 4.65 4.51 4.93 4.23 3.17 2.69 1.68 -
P/RPS 0.86 0.86 0.86 0.82 0.68 0.71 0.68 0.70 0.81 0.48 0.45 0.32 11.60%
P/EPS 9.27 9.27 9.27 7.87 6.69 7.37 8.03 6.68 8.38 6.59 6.96 5.09 6.88%
EY 10.79 10.79 10.79 12.70 14.95 13.56 12.45 14.97 11.93 15.18 14.38 19.66 -6.44%
DY 3.32 3.32 3.32 4.81 5.02 4.95 4.43 4.67 4.26 3.15 4.83 7.74 -8.97%
P/NAPS 1.11 1.11 1.11 1.44 1.34 1.43 1.58 1.96 2.14 1.89 1.24 0.88 2.61%
Price Multiplier on Announcement Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 23/06/22 23/06/22 23/06/22 23/06/21 22/06/20 21/06/19 22/06/18 28/06/17 23/06/16 23/06/15 26/06/14 26/06/13 -
Price 1.90 1.90 1.90 2.37 2.11 5.10 5.10 6.85 4.12 3.60 3.01 1.95 -
P/RPS 0.83 0.83 0.83 0.84 0.76 0.77 0.77 0.98 0.79 0.55 0.50 0.37 9.38%
P/EPS 8.98 8.98 8.98 8.08 7.51 8.09 9.08 9.28 8.16 7.48 7.78 5.90 4.77%
EY 11.13 11.13 11.13 12.38 13.32 12.37 11.01 10.77 12.25 13.37 12.85 16.94 -4.55%
DY 3.42 3.42 3.42 4.68 4.47 4.51 3.92 3.36 4.37 2.78 4.32 6.67 -7.14%
P/NAPS 1.08 1.08 1.08 1.48 1.51 1.57 1.78 2.73 2.08 2.14 1.39 1.02 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
7 people like this. Showing 50 of 5,131 comments

Begineer

That's good news.

2021-10-01 17:05

All_in_2021

RsI shows oversold. Is it time to top up?

2021-10-02 14:13

Begineer

Top up a little bit. At this price, dividend yield not too bad

2021-10-07 22:09

investortrader88

Top up some tickets from my queue today.good luck guys

2021-10-21 20:37

KY

Yesterday huge volume transaction to wash out and believe something will happen...

2021-10-22 12:40

Bizfuneng

Too huge sale volume. Is still on down trend. Lower lows.

2021-10-22 15:34

Begineer

Covid situation getting better. Going back to normal soon hopefully

2021-10-28 13:35

investortrader88

Today managed to get some tickets at RM 2.09 from my queue.good luck guys.

2021-11-09 22:36

Begineer

Yea...... go go go .

2021-11-10 08:31

Bgt 9963

Break 2.00 then accumulate !

2021-11-10 08:37

Begineer

not sure will it drop further once the Qr report out

2021-11-17 18:17

Begineer

Wao... 2.05. Lowest in 52 weeks d

2021-11-18 12:55

Sneakpeek

It may get lower..my target 1.60

2021-11-19 10:41

Zackmeiser

The selling starts.

2021-11-23 21:08

valuewood11

can anyone share why it is dropping so much?

2021-11-23 23:55

Begineer

Guess is due to the expected poor QR

2021-11-24 10:55

CakapSohaiThings

@valuewood11 broke support, no catalyst to push it higher.

Personally, I will try to collect at 1.6 and/or 1.5. Else, just buy stocks that will benefit from the upcoming interest rate hike (catalyst).

2021-11-24 11:01

awankign007

GG d la this one, Vietnam fac also cant do much

2021-11-24 11:02

Jason2002

Check Vietnam covid case, then you know why it drop...

2021-11-24 15:39

Begineer

The complete vaccination rate is ~50%. It's going to get better

2021-11-24 21:52

All_in_2021

i think this quarter's result will not be good. Will have to wait for next year. They also sold a piece of land where the gain will come in next year

2021-11-25 17:08

leekh5555

labour intensive industries need extra careful for ESG.

2021-11-25 18:16

Zackmeiser

Magni partnered with Nike for years (apple term for sports apparel). I dont think ESG would be an issue. Lockdown n poor quarter is probably why. Company is net cash. So just sit tight and topup bit by bit. That said near term sentiments are poor generally. Expect to reach 1.8ish.

2021-11-26 15:30

Begineer

Yea... if it go down, top up slowly

2021-11-26 17:09

All_in_2021

Yes, this quarter's result will be bad as well...hope for a better one in the future. They have gain on land disposal next year as well

2021-11-29 20:47

chesslim

Cash flow history new high, maybe this Q hv special dividen.

2021-12-20 23:01

Begineer

when Qr report out?

2021-12-21 18:45

ccy123

Very funny, their packaging company incurred flooding last week but totally no announcement to Bursa

2021-12-27 09:49

Maxpowar

@ccy123 how you know? Got proof? How badly was it affected? Are you vested in the company?

2021-12-27 17:53

All_in_2021

Quarter Result out.. Not as bad as expected.. Hope for better qtr ahead

2021-12-27 19:15

remus

PBT 20.2m included one off gain of 17m from disposal of property.
this QR only 1 month operation, didn't incur losses considered good d.

2021-12-27 19:39

ITreeinvestor

After adjusting for one-off disposal and foreign exchange
gain amounting to RM17.3m, Magni slipped into a core net loss of RM0.2m.

2021-12-28 09:24

yfchong

Revisiting. Magni

2022-01-01 18:54

Zackmeiser

Acceptable quarter given circumstances

2022-01-04 21:05

Begineer

go go go

2022-01-05 16:08

chesslim

记住，当别人恐惧时你要贪婪。

2022-02-16 00:48

KokWeng

Back to RM 2, cantik sekali

2022-02-16 00:49

Begineer

Yea... go go

2022-02-17 12:03

All_in_2021

Qtr result soon...any idea gonna be good?

2022-03-08 19:27

Zackmeiser

Eps improved compare to previous quarter. Business slowly improving. Raw cost might erode earnings though. FY22 will be tough.

2022-03-18 22:20

Effulgence

https://klse.i3investor.com/blogs/extraordinaryyou/2022-05-14-story-h1...

2 months ago

Begineer

Go go go ... cross RM2

2 months ago

chesslim

Good Q result coming !! high dividend coming !

2 months ago

Begineer

hopefully

2 months ago

cumcumshot

Obviously, the stock will be higher in the short term. If you have observed the stock for the past few days, you will feel the underlying strength.

2 months ago

cumcumshot

If you buy a little bit more, banker will push it down... Test to see if your heart is strong

2 months ago

William Ng

any good news for this old man stock?

1 month ago

chesslim

Maybe give dividen 0.05 cents.

1 month ago

VFTRADER

Booming demand for Vietnam products in CQ1 onwards......

Good for Magni-Tech??

1 month ago

chesslim

记住，当别人恐惧时你要贪婪。

4 days ago

Post a Comment