WEIDA (M) BHD

KLSE (MYR): WEIDA (7111)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.39

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 410,616 322,930 234,892 301,409 384,312 333,841 318,230 409,459 309,508 285,906 272,450 270,377 -1.55%
PBT 56,264 47,893 35,614 34,343 42,482 29,166 31,620 41,558 33,132 34,546 23,717 25,698 3.69%
Tax -16,532 -16,161 -13,423 -14,242 -16,367 -8,390 -8,668 108,393 21,631 -10,362 -5,275 -4,154 13.91%
NP 39,732 31,732 22,191 20,101 26,115 20,776 22,952 149,951 54,763 24,184 18,442 21,544 0.32%
-
NP to SH 37,368 29,769 20,348 18,135 26,023 17,417 22,144 153,863 39,344 21,835 14,010 13,754 4.44%
-
Tax Rate 29.38% 33.74% 37.69% 41.47% 38.53% 28.77% 27.41% -260.82% -65.29% 29.99% 22.24% 16.16% -
Total Cost 370,884 291,198 212,701 281,308 358,197 313,065 295,278 259,508 254,745 261,722 254,008 248,833 -1.72%
-
Net Worth 453,011 453,011 431,439 414,943 401,008 379,292 350,318 345,138 298,169 182,769 162,394 131,957 14.05%
Dividend
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - - - - - 4,440 -
Div Payout % - - - - - - - - - - - 32.29% -
Equity
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 453,011 453,011 431,439 414,943 401,008 379,292 350,318 345,138 298,169 182,769 162,394 131,957 14.05%
NOSH 133,333 133,333 133,333 133,333 126,901 126,853 126,926 126,889 126,880 126,923 126,870 126,881 0.55%
Ratio Analysis
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 9.68% 9.83% 9.45% 6.67% 6.80% 6.22% 7.21% 36.62% 17.69% 8.46% 6.77% 7.97% -
ROE 8.25% 6.57% 4.72% 4.37% 6.49% 4.59% 6.32% 44.58% 13.20% 11.95% 8.63% 10.42% -
Per Share
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 323.59 254.49 185.11 237.53 302.84 263.17 250.72 322.69 243.94 225.26 214.75 213.09 -1.55%
EPS 29.46 23.46 16.03 14.29 20.51 13.73 17.45 121.25 31.01 17.21 11.04 10.84 4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.50 -
NAPS 3.57 3.57 3.40 3.27 3.16 2.99 2.76 2.72 2.35 1.44 1.28 1.04 14.05%
Adjusted Per Share Value based on latest NOSH - 133,333
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 307.96 242.20 176.17 226.06 288.23 250.38 238.67 307.10 232.13 214.43 204.34 202.78 -1.54%
EPS 28.03 22.33 15.26 13.60 19.52 13.06 16.61 115.40 29.51 16.38 10.51 10.32 4.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.33 -
NAPS 3.3976 3.3976 3.2358 3.1121 3.0076 2.8447 2.6274 2.5885 2.2363 1.3708 1.218 0.9897 14.05%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 28/09/18 28/09/18 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 2.35 2.35 2.29 1.86 1.78 1.68 1.62 1.43 0.99 1.13 0.79 0.55 -
P/RPS 0.73 0.92 1.24 0.78 0.59 0.64 0.65 0.44 0.41 0.50 0.37 0.26 18.94%
P/EPS 7.98 10.02 14.28 13.01 8.68 12.24 9.29 1.18 3.19 6.57 7.15 5.07 12.18%
EY 12.53 9.98 7.00 7.68 11.52 8.17 10.77 84.80 31.32 15.22 13.98 19.71 -10.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.36 -
P/NAPS 0.66 0.66 0.67 0.57 0.56 0.56 0.59 0.53 0.42 0.78 0.62 0.53 2.63%
Price Multiplier on Announcement Date
AQR T4Q 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 27/11/18 27/11/18 30/05/18 30/05/17 25/05/16 26/05/15 28/05/14 30/05/13 30/05/12 30/05/11 26/05/10 29/05/09 -
Price 2.39 2.39 2.25 1.85 1.57 1.59 1.58 1.71 0.94 1.08 0.72 0.42 -
P/RPS 0.74 0.94 1.22 0.78 0.52 0.60 0.63 0.53 0.39 0.48 0.34 0.20 22.23%
P/EPS 8.12 10.19 14.03 12.94 7.66 11.58 9.06 1.41 3.03 6.28 6.52 3.87 15.37%
EY 12.32 9.82 7.13 7.73 13.06 8.64 11.04 70.91 32.99 15.93 15.34 25.81 -13.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.33 -
P/NAPS 0.67 0.67 0.66 0.57 0.50 0.53 0.57 0.63 0.40 0.75 0.56 0.40 5.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 787 comments

funitec

Let LTH sell, I buy. Many others will buy. Its is undervalued and Price target not revised.
P/E of 9.19 :Current ration 4.25 : earnings yield 15.4: apa lagi mau.
Only management kedekut with dividend= Good for company expansion and profit= price will .......

2017-03-08 15:59

funitec

Cash 0f 87.9 cents.d/e 0.16 for a manufacturing concern.Current ratio 4.24 which is much higher thn 2.0.earnings Yield of 15.69%.
NTA 3.29.
Price 1.87. If minus cash is Rm1.00 Used to buy company worth estimated Rm2.41 or more.
Can be considered Value? Please do share your views.TQ.

2017-03-20 11:55

hoby

i assume all of you have sold as per funitec claims, we are all safe

2017-04-14 17:44

Moon13

u sold all already hoby?

2017-04-15 14:45

hoby

Moon13 you haven't? too bad for you

2017-04-16 10:40

funitec

uptrend starts....I mean got cash Rm1.00 per share. Use Rm 1.88 to buy 2.41...is good value. Any comments and views are much appreciated.

2017-04-21 22:31

88et88

Weida: Secures RM351m govt concession to upgrade Sarawak General Hospital. Weida (M) has secured a 20-year government concession worth RM351m to build new buildings and facilities for the Sarawak General Hospital under a build-lease-maintain-transfer model. Weida said its 49%-owned indirect associate Asaljuru Weida SB has signed a concession agreement (CA) with the Minister of Health for the proposed project. (The Edge)

2017-05-02 12:30

88et88

“Towards the upside, the immediate resistance level is seen at RM2.25. This is followed by the RM2.50 level,”

http://www.theedgemarkets.com/article/weida-may-climb-higher-says-rhb-retail-research

2017-05-04 09:39

jibbie

still selling below NTA. more upside to this.

2017-05-09 08:50

Apollo Ang

I wanna share this old story, 1st time I saw bought stock covered by star biz front page in the 90's. a stock name CARMERLIN,remember that name? that morning I hentam opening at RM 2.40, I bought 100.000 units, in 6 months I sold at 2.00 only. this weida reminding of the star for their wrote up article.

2017-05-09 09:37

88et88

http://www.thestar.com.my/business/business-news/2017/05/08/a-surprise-from-weida/
This 1? This is not a goreng stock. Fundamental stable. Good news will definitely help.

2017-05-09 09:44

Apollo Ang

the star tipu u all newbies, I told u all about the CARMELIN story already

2017-05-28 01:29

Apollo Ang

the star paper taking all to Holland, tomoro weida down at least 10cts,profit down so much

2017-05-30 18:50

lkoky

really "A surprise from Weida ", like the artile title

2017-05-30 19:14

Yuuu

??? So Tan Eng Yee promoted WEIDA heavily
and Ooi Teik Bee also promoted WEIDA heavenly

2017-05-31 12:53

Stephen Chow

bought at RM 2..after one year still RM 2
simi lanjiao

2017-07-14 23:12

somchik

TA looks promising once cross RM 2.05 kikiki

2017-07-20 10:25

Younglearner

is this share got potential to growth ar, ?

2017-07-21 16:16

88et88

Ppl promote for a reason, goreng a stable growing share much better than goreng an empty share that purely relying on news.

2017-07-24 17:39

JacNgu

weida is worse than garbage. kacang putih synd... go fly kite better

2017-10-11 12:29

Edwardong53

Mgmt only take care of themselves (with their fat directors fees, perks etc) instead of minority shareholders

2017-12-19 08:15

TheLegend27

some company acquire this company?

2018-01-15 14:28

ongcg008

suspended, any news??

2018-01-29 09:21

heng1990

Being take over by owner

2018-01-29 10:26

Ayoyo

Rm2. 40 per share offer by owner

2018-01-29 16:06

ongcg008

Wah so cheap, NTA is rm 3.31...

2018-01-29 16:10

Johnmajor

Minority shareholder kena squeeze

2018-01-29 17:24

calvintaneng

WAHAHAHA!!!!

WEIDA IS ANOTHER CHUN CHUN CALL OF CALVIN TAN RESEARCH (BEING TAKEN PRIVATE NOW!! OTHERS WERE KULIM, TMAKMUR, THESTORE, WANGZNG & SUPER ENTERPRIZE)


BUYING DEEP VALUE OVERSOLD STOCKS IS THE WAY TO GO!!!


YAHOOOOOOOOOOOOOOOO!!!!! AHAHA!!!!!!


calvintaneng Good morning,

The Salient Factors for WEIDA

1) WEIDA Will Benefit From The 11th Malaysia Plan & The Coming East Malaysian Election of Year 2016. This Will Be The Final 5 Year Push into VISION 2020.

2) As The Imminent Announcement will most probably be 10th June 2015 there is still time to collect SARAWAK ELECTION THEME STOCKS LIKE WEIDA. Others are CMSB, NAIM, KKB, EDEN & KARAMBUNAI CORP.

3) WEIDA Is Involved with water storage tanks & distribution of water. The Urgency to link up all homes in Sabah & Sarawak with clean pipe water augurs well for WEIDA.

4) With The Crash of Oil Price WEIDA Will benefit from cheaper polyethylene. This will inflate the profit of WEIDA.

5) WEIDA Also Ventured Into Condo Contruction Sale in Ara Damansara. The Overwhelming sales' profit will show up the WEIDA's Account Book soon.

6) WEIDA Also Rent Facilities for Celcom, Digi & Maxis Telecommunicatio Towers & Waste Water Works. This regular stable income guarantees a bond like nature for WEIDA. That's why Tabung Haji is loading up on WEIDA.

7) SARAWAK & SABAH Are The "Fixed Deposit" States of Barisan National. And it is getting more crucial for BN As Pakatan Made Inroads into Kelantan, Penang, Selangor, Perlis, Perak & other strongholds of BN. This 5 Year Plan Will See A Lion Share of Investment Projects for Sabah & Sarawak Related Stocks.

After all having Good Roads, Schools, Street lightings & fresh piped water will win the hearts of all Voters in Sabah & Sarawak.


Happy Investing,

Calvin Tan

Singapore
09/04/2015 08:51



calvintaneng Wah!

This counter up when all others fall down!

Weida has Rock Solid NTA over Rm2.80

Rock Solid Cash Pisition of over Rm200 Millions in Pure Cash!

Rock Solid Earnings from Telco Tower Renta

Rock Solid Savings from Cheaper Crude oil in plastic manufacture.

Rock Solid Sales from Ara Damansara Condo

Rock Solid Recession Proof Business in water and waste water.

Rock Solid Prospect in coming 11MP on 21st May 2015

Weida is A Rock Solid Buy!

Another Rock Solid Stock recommended by Calvin Tan Research
27/04/2015 17:18

2018-01-30 09:27

InvestKLSE88

Offer is RM2.40. Why is the open market price only RM2.26 now?

2018-01-30 14:53

JaredChen

Buy and put for 6 month FD

2018-02-01 15:50

sleang

offer 2.40, now 2.24, nobody wants 7% guaranteed return ?

2018-02-02 10:18

kaikai

@selang Maybe can't go thru, that's why nobody wants

2018-02-05 14:08

sleang

they have until March 6 to respond...if agree to the offer or otherwise..

2018-02-05 16:38

sleang

just my thoughts la, if not approved, does that mean it is actually worths much more than RM2.40? or they just cannot reach consensus?

2018-02-05 16:45

kaikai

@selang “they” is who ?

2018-02-05 20:41

sleang

The remaining board members, other than the offerors lor..

2018-02-05 21:39

skvt9

how to not approved ? I believe more than 75% of small cap co shareholders are fren , abang adik, insiders etc. This is the must-have stock to shield the volatile period now

2018-02-07 18:52

sleang

better QoQ, YoY..., well done Weida!

2018-02-13 17:49

skvt9

hmm , result released ?

2018-02-13 18:48

kaikai

Anyone accepting the offer ? :)

2018-02-19 15:30

kaikai

Unusual drop.. what's going on?

2018-05-21 16:41

Jeff Wong

any idea when we will receive the letter to accept the offer to sell the shares?

2018-07-09 21:15

sleang

jeff, i believe you will receive a letter very soon to vote if you wish to accept the proposals or otherwise..

2018-09-07 14:41

speedlikecy

May I know what is this?
https://www.klsescreener.com/v2/announcements/view/28926038

2018-09-15 10:47

ruslimz

just ignore that..not for us.....that is compensations ...ours is capital repayments..

2018-09-18 00:05

speedlikecy

TO THE HOLDERS OF ORDINARY SHARES IN WEIDA (M) BHD ("WEIDA") AS AT 18 DECEMBER 2015 WHO HAVE SOLD ANY OF THEIR WEIDA SHARES BETWEEN 9.00 A.M. ON 19 DECEMBER 2015 AND 5.00 P.M. ON THE POSTING DATE (7 September 2018) BELOW RM1.90 PER WEIDA SHARE.

from the above,
I bought Weida share on 20/11/2015 and 23/12/15,
sold all on around August 2016.
Mean the share I bought on 20/11/2015 entitle CASH COMPENSATION SCHEME?

2018-09-18 15:55

calvintaneng

Merry Christmas

2018-12-25 21:18

calvintaneng

Happy New Year
All very happy now!

2019-01-01 22:03

calvintaneng

Finally The Historic Chun Chun Fulfillment of Another Value Buy Call

WEIDA TAKEN PRIVATE AT RM2.40!!

Buy Call on 9 April 2015 at Rm1.71

And 3 years of 3 sen dividend equals to 9 sen

So Rm2.40 - Rm1.71 = 69 sen

Plus 9 sen dividend = 78 sen

At Rm1.71 that means 45.6% Gain in 3 Years or 15% yield a year for each of 3 years

After

TMakmur
Kulim
TheStore
Super Enterprize

WEIDA IS ANOTHER TROPHY CALL

HIP HIP HOORAY!!!!!!

2019-01-08 13:26

calvintaneng

Everyone

Listen listen listen

Go buy up Tsh Resources now!

2024-06-28 12:58

Post a Comment