STONE MASTER CORPORATION BHD

KLSE (MYR): STONE (7143)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.03

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
Revenue 42,141 42,141 42,141 55,076 72,311 76,390 80,898 67,051 62,897 97,561 62,875 61,759 -4.39%
PBT -5,271 -5,264 -5,271 -4,028 -9,768 -7,750 -2,536 -4,319 -5,911 -11,101 -9,210 -5,746 -1.00%
Tax -28 0 -28 -233 -520 -759 -727 -253 143 -274 -223 17 -
NP -5,299 -5,264 -5,299 -4,261 -10,288 -8,509 -3,263 -4,572 -5,768 -11,375 -9,433 -5,729 -0.91%
-
NP to SH -5,299 -5,264 -5,299 -4,261 -10,288 -8,509 -3,263 -4,572 -5,814 -11,326 -9,492 -5,519 -0.47%
-
Tax Rate - - - - - - - - - - - - -
Total Cost 47,440 47,405 47,440 59,337 82,599 84,899 84,161 71,623 68,665 108,936 72,308 67,488 -4.05%
-
Net Worth 20,857 20,857 20,857 3,443 6,922 17,630 13,157 13,195 14,495 22,095 22,093 29,903 -4.14%
Dividend
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 20,857 20,857 20,857 3,443 6,922 17,630 13,157 13,195 14,495 22,095 22,093 29,903 -4.14%
NOSH 89,905 89,905 89,905 89,905 89,905 91,396 46,200 41,983 42,003 41,997 42,018 41,987 9.36%
Ratio Analysis
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
NP Margin -12.57% -12.49% -12.57% -7.74% -14.23% -11.14% -4.03% -6.82% -9.17% -11.66% -15.00% -9.28% -
ROE -25.41% -25.24% -25.41% -123.75% -148.61% -48.26% -24.80% -34.65% -40.11% -51.26% -42.96% -18.46% -
Per Share
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
RPS 46.87 46.87 46.87 61.26 80.43 83.58 175.10 159.71 149.74 232.30 149.64 147.09 -12.57%
EPS -5.89 -5.86 -5.89 -4.74 -11.44 -9.31 -7.70 -10.89 -13.84 -26.97 -22.59 -13.11 -8.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.232 0.232 0.0383 0.077 0.1929 0.2848 0.3143 0.3451 0.5261 0.5258 0.7122 -12.35%
Adjusted Per Share Value based on latest NOSH - 89,905
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
RPS 46.87 46.87 46.87 61.26 80.43 84.97 89.98 74.58 69.96 108.52 69.93 68.69 -4.39%
EPS -5.89 -5.86 -5.89 -4.74 -11.44 -9.46 -3.63 -5.09 -6.47 -12.60 -10.56 -6.14 -0.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.232 0.232 0.232 0.0383 0.077 0.1961 0.1464 0.1468 0.1612 0.2458 0.2457 0.3326 -4.14%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
Date 28/09/18 28/09/18 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 31/03/11 31/03/10 -
Price 0.16 0.16 0.16 0.245 0.28 0.25 1.10 0.685 0.17 0.28 0.50 0.45 -
P/RPS 0.34 0.34 0.34 0.40 0.35 0.30 0.63 0.43 0.11 0.12 0.33 0.31 1.09%
P/EPS -2.71 -2.73 -2.71 -5.17 -2.45 -2.69 -15.57 -6.29 -1.23 -1.04 -2.21 -3.42 -2.69%
EY -36.84 -36.59 -36.84 -19.34 -40.87 -37.24 -6.42 -15.90 -81.42 -96.31 -45.18 -29.21 2.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.69 0.69 6.40 3.64 1.30 3.86 2.18 0.49 0.53 0.95 0.63 1.07%
Price Multiplier on Announcement Date
AQR T4Q 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 31/03/12 31/03/11 31/03/10 CAGR
Date 30/11/18 30/11/18 30/11/18 29/11/17 30/11/16 30/11/15 28/11/14 29/11/13 28/11/12 30/05/12 27/05/11 26/05/10 -
Price 0.155 0.155 0.155 0.19 0.195 0.35 0.95 0.635 0.17 0.25 0.26 0.40 -
P/RPS 0.33 0.33 0.33 0.31 0.24 0.42 0.54 0.40 0.11 0.11 0.17 0.27 2.38%
P/EPS -2.63 -2.65 -2.63 -4.01 -1.70 -3.76 -13.45 -5.83 -1.23 -0.93 -1.15 -3.04 -1.68%
EY -38.03 -37.77 -38.03 -24.94 -58.68 -26.60 -7.43 -17.15 -81.42 -107.87 -86.88 -32.86 1.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.67 4.96 2.53 1.81 3.34 2.02 0.49 0.48 0.49 0.56 2.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 50 of 278 comments

sengkee

PN 17 rally. New theme to be played, restructuring and white knight etc. All want to become like KFM.

2017-01-24 09:28

char1234

wow..
counter can fly

2017-01-24 09:51

David Cheong

http://www.theedgemarkets.com/my/article/klci-edges-marginally-select-blue-chips-lift-gains-seen-capped

2017-01-24 10:30

asdf

http://klse.i3investor.com/blogs/kianweiaritcles/115794.jsp

2017-02-13 23:50

cstrader

Next TP 20 cts

2017-02-20 20:21

Wei Xidu

Tp 0.20 coming soon . Guy stay tune

2017-02-24 10:03

Wei Xidu

Guys buy call now ~ stanby your bullet~~ 0.20 coming soon~~

2017-02-28 11:44

zyrexho

Why? What is the good news?

2017-02-28 11:57

Wei Xidu

1st qr coming out dy . But unaudited . Tis qr got profit

2017-03-01 11:08

DatoDato

https://klse.i3investor.com/blogs/kianweiaritcles/115794.jsp

People really dont care as long as there is money to be made

2017-03-14 14:58

hongheng7

Default in Payment pursuant to Paragraph 9.19A of Bursa Malaysia Securities Berhad's Main Market Listing Requirements

http://disclosure.bursamalaysia.com/FileAccess/apbursaweb/download?id=78174&name=EA_GA_ATTACHMENTS

2017-03-14 20:18

cstrader

Buy TP 40 cents

2017-03-16 20:34

zackson

buy tp 65cents

2017-03-18 21:03

theavenger

if stone tp 0.4 or 0.6 ..why not try wa ...still cheap !!

2017-04-15 11:31

BC Lo

When are you coming? My Stone Master....????

2017-05-03 17:41

theavenger

slowly climb up ...uplift soon ?

2017-05-10 10:03

theavenger

new high today !!

2017-05-30 16:56

hongheng7

http://www.theedgemarkets.com/article/stone-master-md-walks-out-egm

2017-05-30 21:06

Kc Choy

Hahaha...Market all red...why are you jealously green???

2017-05-30 21:06

hongheng7

http://www.theedgemarkets.com/article/stone-master-refuses-recognise-egm-today

2017-05-30 21:06

hallelujah

lol. so many court case.

2017-05-31 08:42

cruise

end of day
majority votes win

2017-05-31 08:58

Lee Yih Yeong

very cute result

2017-06-01 08:10

cybergreen

bigkaki is collecting at 28c, 28.5c, seem like next week is going up soon.

2017-06-04 16:00

hongheng7

http://www.theedgemarkets.com/article/stone-masters-boardroom-feud-gets-ugly

2017-06-09 21:43

ISAYONE

The company is in a mess!

2017-06-11 05:23

ISAYONE

Never seen a MD holding on to his position so badly when he did a super lousy job so far. Company pun Sudah pn17 lo. Get out la. Shareholders pun nak dia keluar! Tak malu betel.

2017-06-11 05:28

kinsize21

pn17 nearly due date,will go down to 10cents again

2017-11-12 18:27

newbeetua

Stone need 0.3XX above to be uplift,also next q report is always the most less lose or more profit every year, also MOU/JV also till end of february,next q report after this also good

2018-02-12 10:36

bleuerouge

it's time to buy, don't miss

2018-08-14 10:43

SK1200

What is good news?

2018-08-14 11:10

jordanmaggie61

fly like a rocket

2018-08-14 12:00

Mukhazli Yunus

Wow.. Meroket

2018-08-14 13:41

bleuerouge

QR around end of month

2018-08-14 14:16

Tim2812

All stone king

2019-03-28 06:38

Goh Mc

What happened to STONE?

2019-03-28 10:17

limitlesss

delisted soon....didnt submit report

2019-03-28 10:30

dompeilee

kana stoned lol

2019-03-28 18:25

Khaz

cant pay loan, bankrupt soon?

2019-03-28 22:49

sokowanda

look at their agm, funny as hell! Great fxxk back by the investor

2019-03-29 15:08

sokowanda

https://www.facebook.com/groups/104410980210129/permalink/352883982029493/

2019-03-29 15:08

nckcm

Lol throw chair then share up 50%

2019-03-30 16:40

Jia Cheng

Should throw more chair

2019-03-31 00:08

mach10

the old man who threw chairs is civilized .Russians usually open fire during an AGM.

2019-04-02 21:01

mamatede

Lousy management and weak old ceo. this company is doom la. You need fresh blood to take over to bounce back.

2019-04-03 10:51

limitlesss

will back to 0.080.

2019-04-03 11:09

Ron90

should throw brick and stone instead of plastic chairs..not kena with the theme la...haha

2019-04-03 14:17

Ron90

stone master vs. plastic master

2019-04-03 14:18

limitlesss

delisted

2019-04-04 09:28

milo

counter fly or want more chair flying .. . . haha.. .

2019-04-24 13:04

Post a Comment