KERJAYA PROSPEK GROUP BERHAD

KLSE (MYR): KERJAYA (7161)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.06

Today's Change

+0.03 (1.48%)

Day's Change

2.04 - 2.09

Trading Volume

217,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,348,560 1,497,684 1,457,791 1,125,590 964,925 810,999 1,055,276 1,068,762 956,024 798,694 78,974 62,246 41.93%
PBT 183,396 185,908 179,099 153,176 131,762 117,755 185,849 182,431 168,451 133,157 22,301 20,392 27.28%
Tax -48,964 -49,254 -46,630 -38,217 -34,883 -27,142 -45,641 -43,877 -42,654 -33,330 -6,162 -5,332 27.22%
NP 134,432 136,654 132,469 114,959 96,879 90,613 140,208 138,554 125,797 99,827 16,139 15,060 27.30%
-
NP to SH 134,212 136,432 132,287 114,906 96,962 90,594 140,138 138,415 124,471 99,624 16,139 15,060 27.28%
-
Tax Rate 26.70% 26.49% 26.04% 24.95% 26.47% 23.05% 24.56% 24.05% 25.32% 25.03% 27.63% 26.15% -
Total Cost 1,214,128 1,361,030 1,325,322 1,010,631 868,046 720,386 915,068 930,208 830,227 698,867 62,835 47,186 44.82%
-
Net Worth 1,160,166 1,160,166 1,147,555 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 32.11%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 126,105 107,189 100,884 75,663 43,305 18,442 18,467 18,566 28,030 14,881 2,729 2,721 49.36%
Div Payout % 93.96% 78.57% 76.26% 65.85% 44.66% 20.36% 13.18% 13.41% 22.52% 14.94% 16.91% 18.07% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,160,166 1,160,166 1,147,555 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 32.11%
NOSH 1,267,207 1,267,207 1,267,207 1,267,207 1,241,968 1,241,968 1,241,968 1,241,968 564,531 372,039 90,975 90,722 34.01%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.97% 9.12% 9.09% 10.21% 10.04% 11.17% 13.29% 12.96% 13.16% 12.50% 20.44% 24.19% -
ROE 11.57% 11.76% 11.53% 9.20% 8.25% 8.19% 13.08% 14.16% 15.76% 17.85% 14.91% 16.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 106.94 118.76 115.60 89.26 77.99 65.96 85.71 86.35 187.59 214.68 86.81 68.61 5.96%
EPS 10.64 10.82 10.49 9.19 7.84 7.35 11.36 11.15 23.32 26.78 17.74 16.60 -4.96%
DPS 10.00 8.50 8.00 6.00 3.50 1.50 1.50 1.50 5.50 4.00 3.00 3.00 11.50%
NAPS 0.92 0.92 0.91 0.99 0.95 0.90 0.87 0.79 1.55 1.50 1.19 1.03 -1.36%
Adjusted Per Share Value based on latest NOSH - 1,267,207
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 106.42 118.19 115.04 88.82 76.15 64.00 83.28 84.34 75.44 63.03 6.23 4.91 41.93%
EPS 10.59 10.77 10.44 9.07 7.65 7.15 11.06 10.92 9.82 7.86 1.27 1.19 27.27%
DPS 9.95 8.46 7.96 5.97 3.42 1.46 1.46 1.47 2.21 1.17 0.22 0.21 49.72%
NAPS 0.9155 0.9155 0.9056 0.9852 0.9276 0.8732 0.8453 0.7717 0.6234 0.4404 0.0854 0.0737 32.12%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.79 1.79 1.55 1.17 1.21 1.06 1.31 1.15 4.06 2.17 1.63 0.99 -
P/RPS 1.67 1.51 1.34 1.31 1.55 1.61 1.53 1.33 2.16 1.01 1.88 1.44 -0.79%
P/EPS 16.82 16.55 14.78 12.84 15.44 14.39 11.51 10.28 16.62 8.10 9.19 5.96 10.61%
EY 5.95 6.04 6.77 7.79 6.48 6.95 8.69 9.72 6.02 12.34 10.88 16.77 -9.58%
DY 5.59 4.75 5.16 5.13 2.89 1.42 1.15 1.30 1.35 1.84 1.84 3.03 6.08%
P/NAPS 1.95 1.95 1.70 1.18 1.27 1.18 1.51 1.46 2.62 1.45 1.37 0.96 6.55%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/05/24 29/05/24 29/02/24 27/02/23 28/02/22 25/02/21 26/02/20 28/02/19 26/02/18 27/02/17 25/02/16 25/02/15 -
Price 1.82 1.82 1.74 1.19 1.18 1.15 1.27 1.28 1.74 2.50 1.70 1.38 -
P/RPS 1.70 1.53 1.51 1.33 1.51 1.74 1.48 1.48 0.93 1.16 1.96 2.01 -3.12%
P/EPS 17.10 16.82 16.59 13.06 15.06 15.61 11.16 11.45 7.12 9.34 9.58 8.31 7.97%
EY 5.85 5.94 6.03 7.66 6.64 6.41 8.96 8.74 14.04 10.71 10.44 12.03 -7.38%
DY 5.49 4.67 4.60 5.04 2.97 1.30 1.18 1.17 3.16 1.60 1.76 2.17 8.70%
P/NAPS 1.98 1.98 1.91 1.20 1.24 1.28 1.46 1.62 1.12 1.67 1.43 1.34 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 1,804 comments

fortunefire

https://theedgemalaysia.com/node/690883

2023-11-22 14:02

MrFox

u said the same thing when ard 1.20!

2023-11-24 09:35

ikanbiliskering

hahaahaha don't bocor fruitcake la

2023-11-24 09:38

jacksonkhs888

When EPF started dumping, make sure you had your eyes open widely. They can't be wrong because they are the only big taikor in the entire investment landscape in Malaysia. Others can't even get close to EPF even if they merge their equity in one large pool

2023-11-24 10:03

jacksonkhs888

I've learn not to cross swords with them lol. It can be pathetic and ugly

2023-11-24 10:20

MrFox

When EPF started dumping, make sure you had your eyes open widely. They can't be wrong because they are the only big taikor in the entire investment landscape in Malaysia. Others can't even get close to EPF even if they merge their equity in one large pool

EPF also dumped when below 1.20! now what is the pricw?

2023-11-24 10:37

damida

@fruitcake siok sendiri over the past days💀

2023-11-30 15:48

CaptainRoz

Epf buy back wor

2023-12-04 15:56

CaptainRoz

buy high sell low is the way

2023-12-07 17:45

JacNgu

https://www.thestar.com.my/business/business-news/2023/12/13/construction-companies-set-to-benefit-from-big-infrastructure-projects

2023-12-13 08:54

JacNgu

https://theedgemalaysia.com/node/693856

2023-12-14 16:06

wallstreetrookieNEW

Kerjaya Prospek Berhad
Stocks to Watch 2024

2024-01-19 00:09

jenson68

Slow & steady !! Hold

2024-01-23 20:57

gohkimhock

breakout..

2024-01-29 09:28

MrFox

u eject? must have that song song feeling!!!
haha

2024-01-29 15:48

MrFox

eject again???
wet wet song song????
haha

2024-02-09 12:19

MrFox

daytime can also! u good lah!!!!
haha

2024-02-09 12:28

jenson68

“As the bullish momentum picks up, the stock should travel towards RM1.88, followed by RM2. The correction phase will be resumed if it falls below the RM1.64 support,” it said. ( RHB retail research )

2024-02-14 20:05

jenson68

Uptrend !! RM2 is achievable in the long run , just keep it in the safety box , haha

2024-02-14 20:43

MrFox


fruitcake

killing softly by EPF

23 hours ago

you had been saying the same thing when it is ard 1.20 !!!

2024-02-17 09:27

jenson68

Kerjaya has strong fundamental , do you think can kill softly by EPF easily ?! hahaha @ fruitcake

2024-02-19 09:11

jenson68

Game over for short term player @fruitcake

2024-02-19 15:25

gohkimhock

bought some for safekeeping.

2024-02-29 09:23

gohkimhock

every time you also said cut, have you finally finish cutting all? Once you have finished cutting all, this will be my show..

2024-02-29 09:45

MrFox

you have been saying the same thing at 1.20!!!!

2024-02-29 09:57

gohkimhock

one of the green counters in the deep sea of red..

2024-04-16 14:55

gohkimhock

ini kalilah..

2 months ago

Suriyan

Kerjaya has bagged a contract worth RM567.73 million in Penang

1 month ago

Vdhawan

Kerjaya has many contracts on hand. Anyway, how much is the order book worth now if include this Penang contract?

1 month ago

gohkimhock

ini kalilah..

1 month ago

Vdhawan

Wow, what happened. So much selling 😮

1 month ago

fruitcake

1.60 OK?

1 month ago

fruitcake

ex tomorrow

1 month ago

yewyin33

KERJAYA PROSPEK GROUP BERHAD
KLSE (MYR): KERJAYA (7161). Why there is another listed company by the same name with a code 7077? I have KPP with a code 7077 Koon Yew Yin

1 month ago

dawchok

Reasonable price to go in at 1.86. Good luck.

1 month ago

Vdhawan

Reasonable time to go in is when it's pulling back 😬

1 month ago

Vdhawan

KERJAYA has an outstanding order book of RM4.1bn, providing earnings visibility over the next 2-3 years

https://klse.i3investor.com/web/pricetarget/research/71835

1 month ago

gohkimhock

ini kalilah...

3 weeks ago

Vdhawan

Rm2 soon

3 weeks ago

dawchok

Believe so. And will go much higher.

3 weeks ago

CaptainRoz

got dc project??

2 weeks ago

dawchok

Relevant information.

Kerjaya Prospek seeks to replenish land bank https://www.klsescreener.com/v2/news/view/1355125

2 weeks ago

gohkimhock

Ini kalilah... RM2 broken really..

2 weeks ago

Vdhawan

Nice. Kerjaya berjaya broke RM2 🤗

1 week ago

Michael Kwok

Kerjaya prospek
Sell call 2.07
15/7/24 2.35pm

1 week ago

Vdhawan

2.17 alrdy. Still keeping your short position, Kwok? 😄

1 week ago

gohkimhock

who is Michael Kwok? The person who is trying to speculate but occupying the last position in the i3 stockpick competition 2024. Useless idioot.

1 week ago

troy88

Strong! Congrats

1 week ago

Vdhawan

Kwok lost money 1st but earned today if he still shorting it

4 days ago

dawchok

Not enough so averaging up today at 2.06.

1 day ago

Post a Comment