KERJAYA PROSPEK GROUP BERHAD

KLSE (MYR): KERJAYA (7161)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.79

Today's Change

-0.01 (0.56%)

Day's Change

1.79 - 1.80

Trading Volume

10,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,457,791 1,457,790 1,457,791 1,125,590 964,925 810,999 1,055,276 1,068,762 956,024 798,694 78,974 62,246 41.93%
PBT 179,099 179,099 179,099 153,176 131,762 117,755 185,849 182,431 168,451 133,157 22,301 20,392 27.28%
Tax -46,630 -46,630 -46,630 -38,217 -34,883 -27,142 -45,641 -43,877 -42,654 -33,330 -6,162 -5,332 27.22%
NP 132,469 132,469 132,469 114,959 96,879 90,613 140,208 138,554 125,797 99,827 16,139 15,060 27.30%
-
NP to SH 132,287 132,288 132,287 114,906 96,962 90,594 140,138 138,415 124,471 99,624 16,139 15,060 27.28%
-
Tax Rate 26.04% 26.04% 26.04% 24.95% 26.47% 23.05% 24.56% 24.05% 25.32% 25.03% 27.63% 26.15% -
Total Cost 1,325,322 1,325,321 1,325,322 1,010,631 868,046 720,386 915,068 930,208 830,227 698,867 62,835 47,186 44.82%
-
Net Worth 1,147,555 1,147,555 1,147,555 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 32.11%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 100,884 100,884 100,884 75,663 43,305 18,442 18,467 18,566 28,030 14,881 2,729 2,721 49.36%
Div Payout % 76.26% 76.26% 76.26% 65.85% 44.66% 20.36% 13.18% 13.41% 22.52% 14.94% 16.91% 18.07% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,147,555 1,147,555 1,147,555 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 32.11%
NOSH 1,267,207 1,267,207 1,267,207 1,267,207 1,241,968 1,241,968 1,241,968 1,241,968 564,531 372,039 90,975 90,722 34.01%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 9.09% 9.09% 9.09% 10.21% 10.04% 11.17% 13.29% 12.96% 13.16% 12.50% 20.44% 24.19% -
ROE 11.53% 11.53% 11.53% 9.20% 8.25% 8.19% 13.08% 14.16% 15.76% 17.85% 14.91% 16.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 115.60 115.60 115.60 89.26 77.99 65.96 85.71 86.35 187.59 214.68 86.81 68.61 5.96%
EPS 10.49 10.49 10.49 9.19 7.84 7.35 11.36 11.15 23.32 26.78 17.74 16.60 -4.96%
DPS 8.00 8.00 8.00 6.00 3.50 1.50 1.50 1.50 5.50 4.00 3.00 3.00 11.50%
NAPS 0.91 0.91 0.91 0.99 0.95 0.90 0.87 0.79 1.55 1.50 1.19 1.03 -1.36%
Adjusted Per Share Value based on latest NOSH - 1,267,207
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 115.04 115.04 115.04 88.82 76.15 64.00 83.28 84.34 75.44 63.03 6.23 4.91 41.93%
EPS 10.44 10.44 10.44 9.07 7.65 7.15 11.06 10.92 9.82 7.86 1.27 1.19 27.27%
DPS 7.96 7.96 7.96 5.97 3.42 1.46 1.46 1.47 2.21 1.17 0.22 0.21 49.72%
NAPS 0.9056 0.9056 0.9056 0.9852 0.9276 0.8732 0.8453 0.7717 0.6234 0.4404 0.0854 0.0737 32.12%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/12/23 29/12/23 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.55 1.55 1.55 1.17 1.21 1.06 1.31 1.15 4.06 2.17 1.63 0.99 -
P/RPS 1.34 1.34 1.34 1.31 1.55 1.61 1.53 1.33 2.16 1.01 1.88 1.44 -0.79%
P/EPS 14.78 14.78 14.78 12.84 15.44 14.39 11.51 10.28 16.62 8.10 9.19 5.96 10.61%
EY 6.77 6.77 6.77 7.79 6.48 6.95 8.69 9.72 6.02 12.34 10.88 16.77 -9.58%
DY 5.16 5.16 5.16 5.13 2.89 1.42 1.15 1.30 1.35 1.84 1.84 3.03 6.08%
P/NAPS 1.70 1.70 1.70 1.18 1.27 1.18 1.51 1.46 2.62 1.45 1.37 0.96 6.55%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/02/24 29/02/24 29/02/24 27/02/23 28/02/22 25/02/21 26/02/20 28/02/19 26/02/18 27/02/17 25/02/16 25/02/15 -
Price 1.74 1.74 1.74 1.19 1.18 1.15 1.27 1.28 1.74 2.50 1.70 1.38 -
P/RPS 1.51 1.51 1.51 1.33 1.51 1.74 1.48 1.48 0.93 1.16 1.96 2.01 -3.12%
P/EPS 16.59 16.59 16.59 13.06 15.06 15.61 11.16 11.45 7.12 9.34 9.58 8.31 7.97%
EY 6.03 6.03 6.03 7.66 6.64 6.41 8.96 8.74 14.04 10.71 10.44 12.03 -7.38%
DY 4.60 4.60 4.60 5.04 2.97 1.30 1.18 1.17 3.16 1.60 1.76 2.17 8.70%
P/NAPS 1.91 1.91 1.91 1.20 1.24 1.28 1.46 1.62 1.12 1.67 1.43 1.34 4.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 1,782 comments

jenson68

See can break 1.45 , hehe

2023-10-26 09:23

jenson68

Entry : RM1.35–1.42
Target : RM1.50, RM1.60
Exit : RM1.28
( Aminvest )

2023-10-26 14:50

jenson68

Volume up up up …

2023-10-26 15:07

jenson68

Next TP 1.58, hold tight

2023-10-26 20:03

jenson68

Slow & steady !! Hope can touch 1.45 , hehe

2023-10-27 10:16

jenson68

Support line 1.40

2023-10-28 13:02

jenson68

Turn crisis become opportunity @fruitcake !! TP 1.58 , hehe

2023-10-30 14:49

jenson68

…Meanwhile, we also like KERJAYA (Buy, TP: RM1.57) due to its strong track record in Penang's building sector and preferred contractor status for reclamation, infrastructure, and building projects on Andaman Island. KERJAYA is well-positioned to benefit from growth in both Andaman Island and Bandar Cassia, thanks to its established relationships with E&O and Aspen Group, respectively.
(TA research)

2023-10-31 10:22

jenson68

Global uncertainty , better keep your money in bank , haha @ fruitcake

2023-10-31 10:57

jenson68

1.45 soon , haha

2023-11-06 14:52

jenson68

KUALA LUMPUR (Nov 6): Kerjaya Prospek Group Bhd has secured a RM104.73 million contract for the execution and completion of a housing development in Penang. ( TheEdge )

2023-11-06 19:29

citylight

epf profit taking for year end dividend

2023-11-06 19:30

jenson68

TP 1.58 , hehe

2023-11-06 19:41

jenson68

分析:兴业投行研究
目标价:1.78令吉

2023-11-07 18:02

jenson68

So good if can break 1.50… gogogo

2023-11-08 10:08

jenson68

Nice closing !!

2023-11-08 17:01

jenson68

Relax !! TP1.58

2023-11-09 20:24

jenson68

Don’t ikut fruitcake phobia everyday , still remember one time he wish to buy below 1, haha

2023-11-09 20:27

connor94

Kerjaya Prospek Group Bhd's recent success involves securing a substantial contract worth RM104.73 million for the execution and completion of a housing development project in Penang, underscoring the company's continued growth and involvement in key construction initiatives. https://t.ly/-pD-B

2023-11-10 14:44

VincentTang

Outstanding quarter result, gap up.

2023-11-21 13:44

CaptainRoz

gap up tmr, dividend is coming

2023-11-21 18:46

CaptainRoz

or this week..

2023-11-21 18:47

jenson68

TP 1.58

2023-11-21 20:51

jenson68

第三季净利增23% , Kerjaya派息2仙
( 南洋 )

2023-11-21 21:11

MrFox

u said the same thing when ard 1.20!

2023-11-24 09:35

ikanbiliskering

hahaahaha don't bocor fruitcake la

2023-11-24 09:38

jacksonkhs888

When EPF started dumping, make sure you had your eyes open widely. They can't be wrong because they are the only big taikor in the entire investment landscape in Malaysia. Others can't even get close to EPF even if they merge their equity in one large pool

2023-11-24 10:03

jacksonkhs888

I've learn not to cross swords with them lol. It can be pathetic and ugly

2023-11-24 10:20

MrFox

When EPF started dumping, make sure you had your eyes open widely. They can't be wrong because they are the only big taikor in the entire investment landscape in Malaysia. Others can't even get close to EPF even if they merge their equity in one large pool

EPF also dumped when below 1.20! now what is the pricw?

2023-11-24 10:37

damida

@fruitcake siok sendiri over the past days💀

2023-11-30 15:48

CaptainRoz

Epf buy back wor

2023-12-04 15:56

CaptainRoz

buy high sell low is the way

2023-12-07 17:45

wallstreetrookieNEW

Kerjaya Prospek Berhad
Stocks to Watch 2024

2024-01-19 00:09

jenson68

Slow & steady !! Hold

2024-01-23 20:57

gohkimhock

breakout..

2 months ago

MrFox

u eject? must have that song song feeling!!!
haha

2 months ago

MrFox

eject again???
wet wet song song????
haha

2 months ago

MrFox

daytime can also! u good lah!!!!
haha

2 months ago

jenson68

“As the bullish momentum picks up, the stock should travel towards RM1.88, followed by RM2. The correction phase will be resumed if it falls below the RM1.64 support,” it said. ( RHB retail research )

2 months ago

jenson68

Uptrend !! RM2 is achievable in the long run , just keep it in the safety box , haha

2 months ago

MrFox


fruitcake

killing softly by EPF

23 hours ago

you had been saying the same thing when it is ard 1.20 !!!

2 months ago

jenson68

Kerjaya has strong fundamental , do you think can kill softly by EPF easily ?! hahaha @ fruitcake

2 months ago

jenson68

Game over for short term player @fruitcake

2 months ago

gohkimhock

bought some for safekeeping.

1 month ago

gohkimhock

every time you also said cut, have you finally finish cutting all? Once you have finished cutting all, this will be my show..

1 month ago

MrFox

you have been saying the same thing at 1.20!!!!

1 month ago

gohkimhock

one of the green counters in the deep sea of red..

1 week ago

Post a Comment