KERJAYA PROSPEK GROUP BERHAD

KLSE (MYR): KERJAYA (7161)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.16

Today's Change

0.00 (0.00%)

Day's Change

1.16 - 1.16

Trading Volume

5,600

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Revenue 1,125,590 1,125,590 1,125,590 964,925 810,999 1,055,276 1,068,762 956,024 798,694 78,974 62,246 41,995 44.07%
PBT 153,176 153,177 153,176 131,762 117,755 185,849 182,431 168,451 133,157 22,301 20,392 15,046 29.39%
Tax -38,217 -38,217 -38,217 -34,883 -27,142 -45,641 -43,877 -42,654 -33,330 -6,162 -5,332 -3,552 30.18%
NP 114,959 114,960 114,959 96,879 90,613 140,208 138,554 125,797 99,827 16,139 15,060 11,494 29.13%
-
NP to SH 114,906 114,908 114,906 96,962 90,594 140,138 138,415 124,471 99,624 16,139 15,060 11,494 29.13%
-
Tax Rate 24.95% 24.95% 24.95% 26.47% 23.05% 24.56% 24.05% 25.32% 25.03% 27.63% 26.15% 23.61% -
Total Cost 1,010,631 1,010,630 1,010,631 868,046 720,386 915,068 930,208 830,227 698,867 62,835 47,186 30,501 47.50%
-
Net Worth 1,248,439 1,248,439 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 81,679 35.36%
Dividend
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Div 75,663 75,216 75,663 43,305 18,442 18,467 18,566 28,030 14,881 2,729 2,721 3,630 40.10%
Div Payout % 65.85% 65.46% 65.85% 44.66% 20.36% 13.18% 13.41% 22.52% 14.94% 16.91% 18.07% 31.58% -
Equity
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Net Worth 1,248,439 1,248,439 1,248,439 1,175,441 1,106,578 1,071,112 977,843 789,951 558,059 108,260 93,444 81,679 35.36%
NOSH 1,267,207 1,267,207 1,267,207 1,241,968 1,241,968 1,241,968 1,241,968 564,531 372,039 90,975 90,722 90,754 34.01%
Ratio Analysis
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
NP Margin 10.21% 10.21% 10.21% 10.04% 11.17% 13.29% 12.96% 13.16% 12.50% 20.44% 24.19% 27.37% -
ROE 9.20% 9.20% 9.20% 8.25% 8.19% 13.08% 14.16% 15.76% 17.85% 14.91% 16.12% 14.07% -
Per Share
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 89.26 89.26 89.26 77.99 65.96 85.71 86.35 187.59 214.68 86.81 68.61 46.27 7.56%
EPS 9.19 9.11 9.19 7.84 7.35 11.36 11.15 23.32 26.78 17.74 16.60 12.67 -3.50%
DPS 6.00 6.00 6.00 3.50 1.50 1.50 1.50 5.50 4.00 3.00 3.00 4.00 4.60%
NAPS 0.99 0.99 0.99 0.95 0.90 0.87 0.79 1.55 1.50 1.19 1.03 0.90 1.06%
Adjusted Per Share Value based on latest NOSH - 1,267,207
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
RPS 88.82 88.82 88.82 76.15 64.00 83.28 84.34 75.44 63.03 6.23 4.91 3.31 44.09%
EPS 9.07 9.07 9.07 7.65 7.15 11.06 10.92 9.82 7.86 1.27 1.19 0.91 29.08%
DPS 5.97 5.94 5.97 3.42 1.46 1.46 1.47 2.21 1.17 0.22 0.21 0.29 39.91%
NAPS 0.9852 0.9852 0.9852 0.9276 0.8732 0.8453 0.7717 0.6234 0.4404 0.0854 0.0737 0.0645 35.35%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 30/12/22 30/12/22 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 -
Price 1.17 1.17 1.17 1.21 1.06 1.31 1.15 4.06 2.17 1.63 0.99 0.74 -
P/RPS 1.31 1.31 1.31 1.55 1.61 1.53 1.33 2.16 1.01 1.88 1.44 1.60 -2.19%
P/EPS 12.84 12.84 12.84 15.44 14.39 11.51 10.28 16.62 8.10 9.19 5.96 5.84 9.14%
EY 7.79 7.79 7.79 6.48 6.95 8.69 9.72 6.02 12.34 10.88 16.77 17.11 -8.36%
DY 5.13 5.13 5.13 2.89 1.42 1.15 1.30 1.35 1.84 1.84 3.03 5.41 -0.58%
P/NAPS 1.18 1.18 1.18 1.27 1.18 1.51 1.46 2.62 1.45 1.37 0.96 0.82 4.12%
Price Multiplier on Announcement Date
AQR T4Q 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 CAGR
Date 27/02/23 27/02/23 27/02/23 28/02/22 25/02/21 26/02/20 28/02/19 26/02/18 27/02/17 25/02/16 25/02/15 25/02/14 -
Price 1.19 1.19 1.19 1.18 1.15 1.27 1.28 1.74 2.50 1.70 1.38 0.88 -
P/RPS 1.33 1.33 1.33 1.51 1.74 1.48 1.48 0.93 1.16 1.96 2.01 1.90 -3.88%
P/EPS 13.06 13.06 13.06 15.06 15.61 11.16 11.45 7.12 9.34 9.58 8.31 6.95 7.25%
EY 7.66 7.66 7.66 6.64 6.41 8.96 8.74 14.04 10.71 10.44 12.03 14.39 -6.76%
DY 5.04 5.04 5.04 2.97 1.30 1.18 1.17 3.16 1.60 1.76 2.17 4.55 1.14%
P/NAPS 1.20 1.20 1.20 1.24 1.28 1.46 1.62 1.12 1.67 1.43 1.34 0.98 2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
3 people like this. Showing 50 of 1,641 comments

ikanbiliskering

keep for long term la fruitcake, if u wanna short term, this not suitable for you.

1 month ago

harmlessmosquito

want to vomit because fruitcake is mouldy?

1 month ago

greatwall

And receive dividend

1 month ago

greatwall

when the stock is green, fruitcake face also green???!!!!!!

1 month ago

ikanbiliskering

hahahahaha

1 month ago

ikanbiliskering

fruitcake vomiting in the toilet

1 month ago

ikanbiliskering

nice!

1 month ago

greatwall

fruitcake@@@@@
1.27 done! congratulations
dun be shy lah ! come out! dun be a peeping Tom!!!

1 month ago

ikanbiliskering

fruitcake still vomiting

1 month ago

greatwall

fruitcake@@@@

vomiting????????????

your face veri greenish???!!!!!!

1 month ago

ikanbiliskering

1.28 Hoseh!

1 month ago

greatwall

fruitcake@@@@
congratulations! 1.28done!

1 month ago

bojed

GO GO GO!

1 month ago

ikanbiliskering

@fruitcake, are you ok today? still vomiting?

1 month ago

ikanbiliskering

hahahah long term la, sit and wait k, don't keep hide in the toilet vomiting, if not ok, have to see doctor k

1 month ago

ikanbiliskering

confirm, keep buying

1 month ago

ikanbiliskering

hahhahhaha confirm boh? after fly don't MIA ya

1 month ago

greatwall

fruitcake##
your face still greenish due to excessive vomiting???!!!!
kesian

1 month ago

greatwall

fruitcake@@@
alamak!!
the stock is yellow, not yet green...your face is greenish!!!!
really kesian

1 month ago

ikanbiliskering

green face or green margin, hahahhaha

1 month ago

notrealBoo

tons of news but this stock always doesn't move much.

1 month ago

deMusangking

aiyoh! it is moving slowly mah!!!

slowly slowly up, balu song mah!
fadt fast up, enjoyment is short mah!!!
haha

1 month ago

greatwall

fruitcake's face now greenish!!! congrats!!!

1 month ago

ikanbiliskering

confirm long term la, you stay in hibernation k, don't come out so soon.

1 month ago

ikanbiliskering

i willing to be fools once profit taken. huat chai!
happy fools :D

1 month ago

ikanbiliskering

party already start, u still stay in hibernation.
huat chai!

1 month ago

deMusangking

fruitcake now greenish with anger!!!!
haha

1 month ago

deMusangking

your gall bladder is bad! pls see a sinseh!!!

haha

1 month ago

deMusangking

fat interest from bank???????

you make my day
for being having a cow brain!!!!

haha

1 month ago

deMusangking

btw, pls see a sinseh to check why your stool is greenish!!
it is because of the gall bladder malfunction OR
it is because jerjaya is greenish?

1 month ago

fruitcake

wake me up before you go go

4 weeks ago

fruitcake

i can only laugh...hahaha

3 weeks ago

ikanbiliskering

fruitcake everyday waiting infront of KP share la, everyday every seconds looking infront of the screen

3 weeks ago

deMusangking

looking in front of the mirror to ask why his face is greenish; also goto the loo to check why his sai is also greenish!!!!

haha

3 weeks ago

deMusangking


fruitcake@@@
consult sinseh ..better quick...your sai is greenish!!!
haha

3 weeks ago

fruitcake

no potential. just short. never go wrong

2 weeks ago

fruitcake

trending? look carefully again. its already a laughing stock

2 weeks ago

deMusangking

kerjaya is greenish!
and fruitcake face is also greenish!!! and mouldy!!!!!
haha

2 weeks ago

deMusangking

kerjaya is greenish, going North!
and fruitcake face is becming greenish!!! and very mouldy!!!!!
haha

2 weeks ago

fruitcake

you can fly everyone can fly

1 week ago

ikanbiliskering

confirm fly lo, greenish! go back to your toilet mirror and look at your greenish face! hahahhaha! profit taking...yummy

1 week ago

fruitcake

comfirmed fly? you can fly elephants can fly too

1 week ago

deMusangking

fruitcake will become greenish and mouldy tomorrow!!!!

haha

1 week ago

fruitcake

now everyone can fry

1 week ago

ikanbiliskering

confirm fly! stay tuned!

6 days ago

fruitcake

wah so very green today

6 days ago

fruitcake

confirm die. stay dead

4 days ago

ikanbiliskering

HAHAHAHHA! are you sure? KP stay alive, don't cry baby when you don't get the profit from greenish!

4 days ago

Fundamental Trader

"The big money is not in the buying and the selling, but in the waiting." - Charlie Munger

2 days ago

fruitcake

this time all die in the waiting at time of banking crisis. more to come. oya please keep waiting. might need to grab a chair to sit down. it's going to be a long wait. hahaha

1 day ago

Post a Comment