SKYGATE SOLUTIONS BERHAD

KLSE (MYR): SKYGATE (7249)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.19

Today's Change

-0.04 (3.25%)

Day's Change

1.14 - 1.23

Trading Volume

2,709,100

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 58,164 44,770 37,724 46,832 93,825 200,162 266,302 204,240 93,823 74,767 86,070 44,640 -1.85%
PBT 6,544 3,128 2,484 1,888 8,516 20,963 59,380 67,886 21,191 19,497 20,428 3,571 -3.95%
Tax -604 -1,235 -1,360 -2,373 -1,608 -7,400 -12,886 -18,637 -8,026 -4,386 -1,954 -686 7.89%
NP 5,940 1,893 1,124 -485 6,908 13,563 46,494 49,249 13,165 15,111 18,474 2,885 -9.93%
-
NP to SH 5,944 1,894 1,124 -485 6,908 12,333 41,602 42,014 9,316 11,515 12,317 3,162 -10.85%
-
Tax Rate 9.23% 39.48% 54.75% 125.69% 18.88% 35.30% 21.70% 27.45% 37.87% 22.50% 9.57% 19.21% -
Total Cost 52,224 42,877 36,600 47,317 86,917 186,599 219,808 154,991 80,658 59,656 67,596 41,755 -1.45%
-
Net Worth 247,998 247,998 250,315 250,315 253,331 264,859 264,548 228,658 179,366 139,729 122,326 82,178 13.16%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - 1,507 30,488 - - - - - - -
Div Payout % - - - - 21.83% 247.21% - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 247,998 247,998 250,315 250,315 253,331 264,859 264,548 228,658 179,366 139,729 122,326 82,178 13.16%
NOSH 301,586 301,586 301,586 301,586 301,585 301,585 301,585 301,585 301,585 221,792 210,907 158,036 7.43%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 10.21% 4.23% 2.98% -1.04% 7.36% 6.78% 17.46% 24.11% 14.03% 20.21% 21.46% 6.46% -
ROE 2.40% 0.76% 0.45% -0.19% 2.73% 4.66% 15.73% 18.37% 5.19% 8.24% 10.07% 3.85% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 19.47 14.98 12.51 15.53 31.11 66.50 88.58 67.88 34.52 33.71 40.81 28.25 -8.64%
EPS 2.00 0.63 0.37 -0.16 2.29 4.10 14.04 13.96 3.43 5.20 5.84 1.61 -15.06%
DPS 0.00 0.00 0.00 0.00 0.50 10.13 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.83 0.83 0.84 0.88 0.88 0.76 0.66 0.63 0.58 0.52 5.32%
Adjusted Per Share Value based on latest NOSH - 301,586
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 18.20 14.01 11.80 14.65 29.36 62.64 83.33 63.91 29.36 23.40 26.93 13.97 -1.85%
EPS 1.86 0.59 0.35 -0.15 2.16 3.86 13.02 13.15 2.92 3.60 3.85 0.99 -10.90%
DPS 0.00 0.00 0.00 0.00 0.47 9.54 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7761 0.7761 0.7833 0.7833 0.7927 0.8288 0.8278 0.7155 0.5613 0.4373 0.3828 0.2572 13.16%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.06 1.06 1.21 0.345 0.27 0.345 0.55 0.53 0.44 0.665 1.28 0.46 -
P/RPS 5.45 7.07 9.67 2.22 0.87 0.52 0.62 0.78 1.27 1.97 3.14 1.63 21.86%
P/EPS 53.28 167.22 324.66 -214.53 11.79 8.42 3.97 3.80 12.84 12.81 21.92 22.99 34.18%
EY 1.88 0.60 0.31 -0.47 8.48 11.88 25.16 26.35 7.79 7.81 4.56 4.35 -25.42%
DY 0.00 0.00 0.00 0.00 1.85 29.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.28 1.46 0.42 0.32 0.39 0.63 0.70 0.67 1.06 2.21 0.88 5.78%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/05/24 28/05/24 26/02/24 27/02/23 25/02/22 25/02/21 24/02/20 28/02/19 28/02/18 28/02/17 29/02/16 27/02/15 -
Price 0.87 0.87 0.895 0.565 0.27 0.345 0.47 0.655 0.40 0.73 1.11 0.525 -
P/RPS 4.47 5.81 7.16 3.64 0.87 0.52 0.53 0.96 1.16 2.17 2.72 1.86 16.14%
P/EPS 43.73 137.25 240.14 -351.33 11.79 8.42 3.40 4.69 11.67 14.06 19.01 26.24 27.86%
EY 2.29 0.73 0.42 -0.28 8.48 11.88 29.44 21.32 8.57 7.11 5.26 3.81 -21.71%
DY 0.00 0.00 0.00 0.00 1.85 29.36 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.05 1.08 0.68 0.32 0.39 0.53 0.86 0.61 1.16 1.91 1.01 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 5,364 comments

5354_

NationGate subcon why nobody propose? Same boss Ooi Eng Leong.

2 months ago

limch

Goreng for KKB by-election can, I support DAP(PH).

2 months ago

limch

RM 1.2 Ewein by May 11 I vote DAP(PH).

2 months ago

limch

NationGate subcon coming AGM can propose?

2 months ago

Undilah_DAP

DAP ctr next week KKB by-election Ewein can move again like just before PRN Penang?

2 months ago

Undilah_DAP

>RM 1 Ewein by next week to ensure DAP KKB by-election win?

2 months ago

5354_

Manufacturing not property Ewein must diversify?

2 months ago

Michael Kwok

Stock to watch
Ewein 90.5
Resistance 93 cents
If can above resistance then consider.
25/5/24 12.03am

1 month ago

cheap1

NationGate same boss RM 1.94 can Ewein still <RM 1?

1 month ago

Penang_lang

Please goreng for Sg Bakap by-election next month. RM 1.2-1.5 Ewein we let PH(Unity Govn) win.

1 month ago

Penang_lang

LU(up 30 sen) by next month can?

1 month ago

Penang_lang

LGE never tell KYY about Ewein?

1 month ago

Penang_lang

Ewein 2023 PRN Penang goreng ctr so is coming Sg Bakap (Penang) by-election?

1 month ago

x_abe81

Break RM1 again. Next is RM1.20. Big brother NationGate will.lead the way . RM1.50 easily.

1 month ago

5354_

Profit increase 107% latest QR hopefully can support price well.

1 month ago

cheap1

NationGate contract?

1 month ago

limch

NationGate big brother > RM 2 today why Ewein RM 1.1 so difficult?

1 month ago

limch

Ewein no more flying like 2023 how to win?

1 month ago

limch

NationGate RM 2.01 overtake 2023 highest why Ewein cannot?

1 month ago

limch

EGM(28th June 24) why not propose buy 1 Ewein get 1 NationGate?

1 month ago

newbie5354

Sifus heard Ewein boss is also NationGate boss true? Heard also last year takeover rejected why not give better offer eg NationGate share? Min 0.75 NationGate for 1 Ewein can ask? If 1 NationGate for 1 Ewein even better if possible.

1 month ago

Change_

60 sen takeover offer rejected? Offer NationGate share can?

3 weeks ago

Penang_lang

Sungai Bakap by-election 1 week to go Ewein still sleeping how can PKR(PH-BN) win?

3 weeks ago

Penang_lang

1.1-1.2 Ewein before Sg Bakap by-election can? Then we can vote PKR(PH).

2 weeks ago

Penang_lang

Gogogo Ewein up UG govn win Sg Bakap.

2 weeks ago

Penang_lang

>1.10 pls.

2 weeks ago

Penang_lang

Tomorrow election Ewein must upup to make sure Unity Govn win Sg Bakap.

2 weeks ago

Penang_lang

RM 2-3 like KLSE Screener people said the best.

2 weeks ago

Penang_lang

NationGate RM 2 can why not Ewein?

2 weeks ago

Undilah_DAP

RM 1.2 before 5pm today can? If win RM 1.5 after?

2 weeks ago

Undi_PKR

PN useless govn. Only UG, PKR can govn Penang well.

2 weeks ago

Undi_PKR

Share market up best way to fight diesel up.

2 weeks ago

Undi_PKR

RM 1.5 Ewein if UG win Sg Bakap.

2 weeks ago

Undi_PKR

NationGate(same boss) today highest ever why Ewein cannot follow?

2 weeks ago

Undi_PKR

Latest QR is still the best since OEL takeover last year.

2 weeks ago

Penang_lang

RM 1.15 minimum please before we goes to vote tomorrow.

2 weeks ago

Penang_lang

RM 2.05 NationGate can get why RM 1.15 Ewein so hard?

2 weeks ago

Penang_lang

Chow Kon Yeow you not good is it? Why Ewein down after you were appointed as Penang CM?

2 weeks ago

Penang_lang

Diesel up never mind but share market like Ewein must up we forgive DAP or UG.

2 weeks ago

Penang_lang

Sg Bakap Unity Govn lost by bigger majority compared to 2023 PRN Penang because Ewein down 18 sen from last PRN hence many Chinese don't come out to vote.

2 weeks ago

speakup

Hope ph loss will defer petrol subsidy cut

2 weeks ago

Penang_lang

Ewein up Chinese vote will return in GE16. RM 2 Ewein by GE16 can?

1 week ago

Penang_lang

RM 2 Ewein like NationGate can?

1 week ago

nasgee

vrommmm Lu

1 week ago

5354_

Buy 1 Ewein like free 1 compare to NationGate(Nvidia Malaysia local partner) >RM 2.1 sharing same boss Ooi Eng Leong.

1 week ago

Undi_PKR

RM 1.5-2 Ewein no need new PM. PM-X best PM.

1 week ago

rlch

NationGate new high why Ewein doesn't follow?

1 week ago

5354_

SkyGate tomorrow new name. Will it fly like NationGate?

4 days ago

Post a Comment