KLSE (MYR): SKYGATE (7249)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.785
Today's Change
-0.01 (1.26%)
Day's Change
0.785 - 0.795
Trading Volume
31,200
Market Cap
251 Million
NOSH
320 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
20-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
20-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-84.93% | -63.22%
Revenue | NP to SH
50,427.000 | 1,509.000
RPS | P/RPS
15.78 Cent | 4.97
EPS | P/E | EY
0.47 Cent | 166.24 | 0.60%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.76 | 1.03
QoQ | YoY
-20.33% | 5.45%
NP Margin | ROE
2.99% | 0.62%
F.Y. | Ann. Date
30-Jun-2024 | 20-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
37,724.000 | 1,124.000
RPS | P/RPS
11.80 Cent | 6.65
EPS | P/E | EY
0.35 Cent | 223.18 | 0.45%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.78 | 1.00
YoY
331.75%
NP Margin | ROE
2.98% | 0.45%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
55,974.000 | 3,420.000
RPS | P/RPS
17.52 Cent | 4.48
EPS | P/E | EY
1.07 Cent | 73.35 | 1.36%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-42.46% | 29.06%
NP Margin | ROE
6.11% | 1.40%
F.Y. | Ann. Date
30-Jun-2024 | 20-Aug-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 55,974 | 50,427 | 37,724 | 46,832 | 93,825 | 200,162 | 266,302 | 204,240 | 93,823 | 74,767 | 86,070 | 44,640 | -1.85% | |
PBT | 3,958 | 2,640 | 2,484 | 1,888 | 8,516 | 20,963 | 59,380 | 67,886 | 21,191 | 19,497 | 20,428 | 3,571 | -3.95% | |
Tax | -540 | -1,132 | -1,360 | -2,373 | -1,608 | -7,400 | -12,886 | -18,637 | -8,026 | -4,386 | -1,954 | -686 | 7.89% | |
NP | 3,418 | 1,508 | 1,124 | -485 | 6,908 | 13,563 | 46,494 | 49,249 | 13,165 | 15,111 | 18,474 | 2,885 | -9.93% | |
- | ||||||||||||||
NP to SH | 3,420 | 1,509 | 1,124 | -485 | 6,908 | 12,333 | 41,602 | 42,014 | 9,316 | 11,515 | 12,317 | 3,162 | -10.85% | |
- | ||||||||||||||
Tax Rate | 13.64% | 42.88% | 54.75% | 125.69% | 18.88% | 35.30% | 21.70% | 27.45% | 37.87% | 22.50% | 9.57% | 19.21% | - | |
Total Cost | 52,556 | 48,919 | 36,600 | 47,317 | 86,917 | 186,599 | 219,808 | 154,991 | 80,658 | 59,656 | 67,596 | 41,755 | -1.45% | |
- | ||||||||||||||
Net Worth | 243,987 | 243,987 | 250,315 | 250,315 | 253,331 | 264,859 | 264,548 | 228,658 | 179,366 | 139,729 | 122,326 | 82,178 | 13.16% |
Equity | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 243,987 | 243,987 | 250,315 | 250,315 | 253,331 | 264,859 | 264,548 | 228,658 | 179,366 | 139,729 | 122,326 | 82,178 | 13.16% | |
NOSH | 301,586 | 301,586 | 301,586 | 301,586 | 301,585 | 301,585 | 301,585 | 301,585 | 301,585 | 221,792 | 210,907 | 158,036 | 7.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | 6.11% | 2.99% | 2.98% | -1.04% | 7.36% | 6.78% | 17.46% | 24.11% | 14.03% | 20.21% | 21.46% | 6.46% | - | |
ROE | 1.40% | 0.62% | 0.45% | -0.19% | 2.73% | 4.66% | 15.73% | 18.37% | 5.19% | 8.24% | 10.07% | 3.85% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 18.81 | 16.95 | 12.51 | 15.53 | 31.11 | 66.50 | 88.58 | 67.88 | 34.52 | 33.71 | 40.81 | 28.25 | -8.64% | |
EPS | 1.14 | 0.51 | 0.37 | -0.16 | 2.29 | 4.10 | 14.04 | 13.96 | 3.43 | 5.20 | 5.84 | 1.61 | -15.06% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.50 | 10.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.82 | 0.82 | 0.83 | 0.83 | 0.84 | 0.88 | 0.88 | 0.76 | 0.66 | 0.63 | 0.58 | 0.52 | 5.32% |
Adjusted Per Share Value based on latest NOSH - 301,586 | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.52 | 15.78 | 11.80 | 14.65 | 29.36 | 62.64 | 83.33 | 63.91 | 29.36 | 23.40 | 26.93 | 13.97 | -1.85% | |
EPS | 1.07 | 0.47 | 0.35 | -0.15 | 2.16 | 3.86 | 13.02 | 13.15 | 2.92 | 3.60 | 3.85 | 0.99 | -10.90% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.47 | 9.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.7635 | 0.7635 | 0.7833 | 0.7833 | 0.7927 | 0.8288 | 0.8278 | 0.7155 | 0.5613 | 0.4373 | 0.3828 | 0.2572 | 13.16% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
Price | 1.00 | 1.00 | 1.21 | 0.345 | 0.27 | 0.345 | 0.55 | 0.53 | 0.44 | 0.665 | 1.28 | 0.46 | - | |
P/RPS | 5.32 | 5.90 | 9.67 | 2.22 | 0.87 | 0.52 | 0.62 | 0.78 | 1.27 | 1.97 | 3.14 | 1.63 | 21.86% | |
P/EPS | 87.00 | 197.18 | 324.66 | -214.53 | 11.79 | 8.42 | 3.97 | 3.80 | 12.84 | 12.81 | 21.92 | 22.99 | 34.18% | |
EY | 1.15 | 0.51 | 0.31 | -0.47 | 8.48 | 11.88 | 25.16 | 26.35 | 7.79 | 7.81 | 4.56 | 4.35 | -25.42% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 1.85 | 29.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.22 | 1.22 | 1.46 | 0.42 | 0.32 | 0.39 | 0.63 | 0.70 | 0.67 | 1.06 | 2.21 | 0.88 | 5.78% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 20/08/24 | 20/08/24 | 26/02/24 | 27/02/23 | 25/02/22 | 25/02/21 | 24/02/20 | 28/02/19 | 28/02/18 | 28/02/17 | 29/02/16 | 27/02/15 | - | |
Price | 0.955 | 0.955 | 0.895 | 0.565 | 0.27 | 0.345 | 0.47 | 0.655 | 0.40 | 0.73 | 1.11 | 0.525 | - | |
P/RPS | 5.08 | 5.64 | 7.16 | 3.64 | 0.87 | 0.52 | 0.53 | 0.96 | 1.16 | 2.17 | 2.72 | 1.86 | 16.14% | |
P/EPS | 83.09 | 188.31 | 240.14 | -351.33 | 11.79 | 8.42 | 3.40 | 4.69 | 11.67 | 14.06 | 19.01 | 26.24 | 27.86% | |
EY | 1.20 | 0.53 | 0.42 | -0.28 | 8.48 | 11.88 | 29.44 | 21.32 | 8.57 | 7.11 | 5.26 | 3.81 | -21.71% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 1.85 | 29.36 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 1.16 | 1.16 | 1.08 | 0.68 | 0.32 | 0.39 | 0.53 | 0.86 | 0.61 | 1.16 | 1.91 | 1.01 | 0.74% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Ewein 2023 PRN Penang goreng ctr so is coming Sg Bakap (Penang) by-election?
2024-06-07 15:04
Break RM1 again. Next is RM1.20. Big brother NationGate will.lead the way . RM1.50 easily.
2024-06-07 15:09
Sifus heard Ewein boss is also NationGate boss true? Heard also last year takeover rejected why not give better offer eg NationGate share? Min 0.75 NationGate for 1 Ewein can ask? If 1 NationGate for 1 Ewein even better if possible.
2024-06-14 09:35
Sungai Bakap by-election 1 week to go Ewein still sleeping how can PKR(PH-BN) win?
2024-06-28 10:26
1.1-1.2 Ewein before Sg Bakap by-election can? Then we can vote PKR(PH).
2024-07-02 14:43
Tomorrow election Ewein must upup to make sure Unity Govn win Sg Bakap.
2024-07-05 09:26
Chow Kon Yeow you not good is it? Why Ewein down after you were appointed as Penang CM?
2024-07-05 16:24
Diesel up never mind but share market like Ewein must up we forgive DAP or UG.
2024-07-05 16:32
Sg Bakap Unity Govn lost by bigger majority compared to 2023 PRN Penang because Ewein down 18 sen from last PRN hence many Chinese don't come out to vote.
2024-07-08 18:14
NationGate Nvidia partner so can Ewein gain as well?
https://www.nvidia.com/en-us/about-nvidia/partners/partner-locator/?countryCode=MY&page=1
2024-07-09 15:36
Buy 1 Ewein like free 1 compare to NationGate(Nvidia Malaysia local partner) >RM 2.1 sharing same boss Ooi Eng Leong.
2024-07-10 09:58
RM 200 million cash Ooi Eng Leong received from NationGate PP shares sale will he buy SkyGate more?
2 months ago
Ooi Eng Leong pls buy more. If cannot ask DAP to leave Kerajaan Madani and join PN instead.
2 months ago
Will Ooi Eng Leong carry out corporate proposal involving Skygate and NationGate just like Icon and Yinson?
1 month ago
Penang_lang
LU(up 30 sen) by next month can?
2024-06-07 15:00