[SKYGATE] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[SKYGATE] SKYGATE SOLUTIONS BERHAD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -98.67%
YoY- -98.05%
Quarter Report
Latest QR
Upcoming QR
SKYGATE's Result
SKYGATE's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 19,515 22,061 27,726 40,335 83,914 27,614 48,299 -45.31%
PBT -457 -1,183 5,434 2,868 8,649 1,168 8,278 -
Tax 184 -413 -744 -2,829 -2,103 507 -2,975 -
NP -273 -1,596 4,690 39 6,546 1,675 5,303 -
-
NP to SH -273 -1,596 4,690 80 6,030 1,763 4,460 -
-
Tax Rate - - 13.69% 98.64% 24.31% -43.41% 35.94% -
Total Cost 19,788 23,657 23,036 40,296 77,368 25,939 42,996 -40.36%
-
Net Worth 256,347 261,671 266,700 264,859 273,889 265,394 265,394 -2.28%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 10,534 - 9,439 - -
Div Payout % - - - 13,167.74% - 535.43% - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 256,347 261,671 266,700 264,859 273,889 265,394 265,394 -2.28%
NOSH 301,585 301,585 301,585 301,585 301,585 301,585 301,585 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -1.40% -7.23% 16.92% 0.10% 7.80% 6.07% 10.98% -
ROE -0.11% -0.61% 1.76% 0.03% 2.20% 0.66% 1.68% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.47 7.42 9.25 13.40 27.88 9.16 16.02 -45.33%
EPS 0.00 -0.54 1.57 0.03 2.00 0.62 1.57 -
DPS 0.00 0.00 0.00 3.50 0.00 3.13 0.00 -
NAPS 0.85 0.88 0.89 0.88 0.91 0.88 0.88 -2.28%
Adjusted Per Share Value based on latest NOSH - 301,585
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 6.11 6.90 8.68 12.62 26.26 8.64 15.11 -45.28%
EPS -0.09 -0.50 1.47 0.03 1.89 0.55 1.40 -
DPS 0.00 0.00 0.00 3.30 0.00 2.95 0.00 -
NAPS 0.8022 0.8188 0.8346 0.8288 0.8571 0.8305 0.8305 -2.28%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.325 0.38 0.35 0.345 0.28 0.325 0.21 -
P/RPS 5.02 5.12 3.78 2.57 1.00 3.55 1.31 144.68%
P/EPS -359.03 -70.80 22.36 1,297.96 13.98 55.60 14.20 -
EY -0.28 -1.41 4.47 0.08 7.16 1.80 7.04 -
DY 0.00 0.00 0.00 10.14 0.00 9.63 0.00 -
P/NAPS 0.38 0.43 0.39 0.39 0.31 0.37 0.24 35.80%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 23/11/21 24/09/21 21/05/21 25/02/21 25/11/20 21/08/20 22/06/20 -
Price 0.28 0.34 0.325 0.345 0.31 0.265 0.345 -
P/RPS 4.33 4.58 3.51 2.57 1.11 2.89 2.15 59.40%
P/EPS -309.32 -63.35 20.77 1,297.96 15.47 45.33 23.33 -
EY -0.32 -1.58 4.82 0.08 6.46 2.21 4.29 -
DY 0.00 0.00 0.00 10.14 0.00 11.81 0.00 -
P/NAPS 0.33 0.39 0.37 0.39 0.34 0.30 0.39 -10.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment