HEXAGON HOLDINGS BHD

KLSE (MYR): HEXAGON (7455)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.005

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 2,976 3,735 3,748 299,927 326,781 414,276 346,062 395,768 274,914 205,278 179,640 137,561 -30.87%
PBT -3,276 -89,405 -89,424 -70,789 -45,231 -7,328 8,354 19,360 17,963 14,375 9,287 3,913 -
Tax 0 -85 -85 -1,478 -647 723 -3,528 -3,604 -3,913 -2,208 -1,359 -73 1.57%
NP -3,276 -89,490 -89,509 -72,267 -45,878 -6,605 4,826 15,756 14,050 12,167 7,928 3,840 -
-
NP to SH -3,276 -89,490 -89,509 -72,862 -47,003 -4,406 3,318 14,730 15,004 12,121 7,602 3,840 -
-
Tax Rate - - - - - - 42.23% 18.62% 21.78% 15.36% 14.63% 1.87% -
Total Cost 6,252 93,225 93,257 372,194 372,659 420,881 341,236 380,012 260,864 193,111 171,712 133,721 -3.62%
-
Net Worth -112,282 -112,282 -110,144 -19,889 53,080 100,817 108,830 66,870 69,173 51,337 27,895 14,718 -
Dividend
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - 928 - - - - -
Div Payout % - - - - - - - 6.31% - - - - -
Equity
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth -112,282 -112,282 -110,144 -19,889 53,080 100,817 108,830 66,870 69,173 51,337 27,895 14,718 -
NOSH 132,096 132,096 132,704 132,596 132,701 132,654 132,720 46,437 41,174 37,748 21,964 21,967 20.23%
Ratio Analysis
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -110.08% -2,395.98% -2,388.18% -24.09% -14.04% -1.59% 1.39% 3.98% 5.11% 5.93% 4.41% 2.79% -
ROE 0.00% 0.00% 0.00% 0.00% -88.55% -4.37% 3.05% 22.03% 21.69% 23.61% 27.25% 26.09% -
Per Share
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.25 2.83 2.82 226.19 246.25 312.30 260.75 852.26 667.68 543.81 817.86 626.19 -42.51%
EPS -2.48 -67.75 -67.45 -54.95 -35.42 -3.32 2.50 31.72 36.44 32.11 34.61 17.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS -0.85 -0.85 -0.83 -0.15 0.40 0.76 0.82 1.44 1.68 1.36 1.27 0.67 -
Adjusted Per Share Value based on latest NOSH - 132,096
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.25 2.83 2.84 227.05 247.38 313.62 261.98 299.60 208.12 155.40 135.99 104.14 -30.86%
EPS -2.48 -67.75 -67.76 -55.16 -35.58 -3.34 2.51 11.15 11.36 9.18 5.75 2.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.70 0.00 0.00 0.00 0.00 -
NAPS -0.85 -0.85 -0.8338 -0.1506 0.4018 0.7632 0.8239 0.5062 0.5237 0.3886 0.2112 0.1114 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/14 31/03/14 31/12/13 31/12/12 30/12/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.035 0.035 0.04 0.07 0.19 0.73 0.98 1.87 2.75 1.77 0.88 0.57 -
P/RPS 1.55 1.24 1.42 0.03 0.00 0.23 0.38 0.22 0.41 0.33 0.11 0.09 32.66%
P/EPS -1.41 -0.05 -0.06 -0.13 0.00 -21.98 39.20 5.90 7.55 5.51 2.54 3.26 -
EY -70.86 -1,935.59 -1,686.25 -785.00 0.00 -4.55 2.55 16.96 13.25 18.14 39.33 30.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.48 0.96 1.20 1.30 1.64 1.30 0.69 0.85 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/13 31/12/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 26/05/14 26/05/14 26/02/14 28/02/13 30/05/11 31/05/10 28/05/09 04/06/08 01/06/07 31/05/06 27/05/05 26/05/04 -
Price 0.005 0.005 0.05 0.075 0.41 0.70 1.17 1.64 2.90 1.54 1.07 0.62 -
P/RPS 0.22 0.18 1.77 0.03 0.00 0.22 0.45 0.19 0.43 0.28 0.13 0.10 34.23%
P/EPS -0.20 -0.01 -0.07 -0.14 0.00 -21.08 46.80 5.17 7.96 4.80 3.09 3.55 -
EY -496.00 -13,549.16 -1,349.00 -732.67 0.00 -4.74 2.14 19.34 12.57 20.85 32.35 28.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.22 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.03 0.92 1.43 1.14 1.73 1.13 0.84 0.93 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
1 person likes this. Showing 50 of 57 comments

izoklse

the next one would all counter related to Pan Malaysia. Focus should be PMIND,PMCAP & PMHLD

2013-09-14 23:25

yowtp

any good news for pan malaysia????

2013-09-14 23:31

hybrid2013

Pmind heavyweight not good

2013-09-16 14:28

hybrid2013

sweet 9 sen tested 2 times if breakout, see u at 12sen huhuhuh hopefully

2013-09-17 12:44

dannytomato

Upup to the sky

2013-09-17 14:13

derrick1508

kena saman again.. no hope...

2013-09-25 15:39

Choon Ping Yeoh

no news updated?

2013-10-14 09:29

bonescythe

Coming soon

2013-10-18 01:44

keyin

Bonescyth..how u know coming soon

2013-10-18 21:49

izoklse

now sure its coming or not

2013-10-20 15:29

dannytomato

Coming! Up up to the sky.

2013-10-21 15:30

keyin

Got tp ???

2013-10-21 15:36

eu7985

X know...I bought at 0.06, get stuck at this level few months oldy..

2013-10-21 18:33

keyin

Show time soon..

2013-10-21 21:08

leekboon

r u sure.....show time soon

2013-10-22 11:40

dannytomato

Sikit sikit masuk...

2013-10-22 13:24

izoklse

i think i will jump in also.

2013-10-22 13:25

abdulhalim

masuk asalkan leh keluar x pe,,jgn masuk lepas tu senyap,,,heheh

2013-10-22 13:33

izoklse

so yang ni nampak mcm ok. so mcm boleh makan sikit.

2013-10-22 13:40

abdulhalim

oklah leh cuba sikit2,,,TP?

2013-10-22 13:48

keyin

Really hate hexagon. ..later want goreng. .later no want goreng..haiz...
Someone pls come to tell me ...pls

2013-11-02 18:38

dannytomato

Haha..

2013-12-30 10:54

qingqingqing

Regulation Plan seem do nothing...Still at the zero stage??

2013-12-31 10:56

31153115

I got friend work there, stay away from this counter.

2013-12-31 14:28

bigFAT

how come robert kuok 's counter not good? does he still owns portion of hexagon shares?

2014-02-14 13:01

31153115

withdrawn most!!!!

2014-02-14 13:04

31153115

stay away, that's all I can say, good luck

2014-02-14 13:06

Airo Chasz

i think next week hexagon turn after most pn17 having good time

2014-02-16 12:26

ZZjuniorinvestor86

damn. one second up. one second down. tempted to go in but feels like too risky.

2014-02-20 12:22

Airo Chasz

yeah dont know where to go..the only pn17 not yet goreng beside biosis

2014-02-20 13:00

eu7985

No pain no gain...I bought some 0.045,let c how tomorrow..

2014-02-20 22:08

eu7985

It's restructure plan deadline is 28 feb, any one got news bout it?

2014-02-27 21:13

devilnevercry

chance to make money. Goreng up and down

2014-05-06 09:20

Arjuna

another doomsday counter..kamikaze...mati kudasai

2014-05-06 09:34

devilnevercry

Uncle Robert Kuok and Lembaga tabung Haji still holding. Should I punt?

2014-05-06 10:04

Arjuna

you'll end up like patimas,..uncle kuok got conned in transmile berhad.

2014-05-06 10:13

devilnevercry

haha ppl dare to con Robocop eh. Tabung Aji also got con

2014-05-06 11:59

bonescythe

Tomorrow last day to submit.. Will they do it?

2014-05-08 11:05

cml1025

omg...the managment of this company f**k up so much

2014-05-08 11:58

samjoeys

today delist???? sell

2014-05-12 11:56

devilnevercry

today goreng. Last chance all

2014-05-12 12:15

devilnevercry

sindiket might be getting ready anytime..... soon?

2014-05-12 12:23

samjoeys

0.005

2014-05-12 12:26

Arjuna

Graduation Day today,collect your scrolls from registrar after the 16th May.

2014-05-12 12:28

samjoeys

E-graduation scrolls, permenantely in ur acc, sell now at 0.005 or not later all 0.005 q missing

2014-05-12 12:31

Arjuna

E-graduation scrolls no good,prefer to have physical scrolls to hang on my bedroom walls.

2014-05-12 12:38

bonescythe

Wow.. Now appeal with regularization plan

2014-05-14 09:39

devilnevercry

play play play for us to sell to them cheaply. Only submit last day

2014-05-14 10:03

bonescythe

Really cilaka.. Lol

2014-05-14 10:06

eu7985

Submit oldy, y still suspend?

2014-05-17 21:55

Post a Comment