[HEXAGON] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[HEXAGON] HEXAGON HOLDINGS BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -44.81%
YoY- -2051.27%
Quarter Report
Latest QR
Upcoming QR
HEXAGON's Result
HEXAGON's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 1,086 33,779 60,494 61,476 71,710 70,721 56,638 -92.78%
PBT -797 -39,133 -7,319 -9,878 -7,514 -1,921 -49,412 -93.56%
Tax -103 725 95 -1,092 450 -534 -254 -45.12%
NP -900 -38,408 -7,224 -10,970 -7,064 -2,455 -49,666 -93.05%
-
NP to SH -900 -38,653 -7,638 -10,771 -7,438 -2,706 -51,073 -93.17%
-
Tax Rate - - - - - - - -
Total Cost 1,986 72,187 67,718 72,446 78,774 73,176 106,304 -92.90%
-
Net Worth -14,558 -14,586 23,868 31,835 42,427 50,405 53,076 -
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth -14,558 -14,586 23,868 31,835 42,427 50,405 53,076 -
NOSH 132,352 132,600 132,604 132,647 132,584 132,647 132,691 -0.16%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -82.87% -113.70% -11.94% -17.84% -9.85% -3.47% -87.69% -
ROE 0.00% 0.00% -32.00% -33.83% -17.53% -5.37% -96.23% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.82 25.47 45.62 46.35 54.09 53.32 42.68 -92.77%
EPS -0.68 -29.15 -5.76 -8.12 -5.61 -2.04 -38.49 -93.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.11 -0.11 0.18 0.24 0.32 0.38 0.40 -
Adjusted Per Share Value based on latest NOSH - 132,647
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.82 25.57 45.80 46.54 54.29 53.54 42.88 -92.79%
EPS -0.68 -29.26 -5.78 -8.15 -5.63 -2.05 -38.66 -93.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1102 -0.1104 0.1807 0.241 0.3212 0.3816 0.4018 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.09 0.10 0.16 0.19 0.14 0.22 0.49 -
P/RPS 10.97 0.39 0.35 0.00 0.00 0.00 1.15 347.94%
P/EPS -13.24 -0.34 -2.78 0.00 0.00 0.00 -1.27 375.19%
EY -7.56 -291.50 -36.00 0.00 0.00 0.00 -78.55 -78.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.89 0.00 0.00 0.00 1.23 -
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/02/13 28/02/13 29/05/12 29/02/12 29/11/11 23/08/11 30/05/11 -
Price 0.075 0.075 0.12 0.17 0.21 0.22 0.41 -
P/RPS 9.14 0.29 0.26 0.00 0.00 0.00 0.96 347.37%
P/EPS -11.03 -0.26 -2.08 0.00 0.00 0.00 -1.07 371.64%
EY -9.07 -388.67 -48.00 0.00 0.00 0.00 -93.88 -78.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.67 0.00 0.00 0.00 1.03 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment