BESHOM HOLDINGS BERHAD

KLSE (MYR): BESHOM (7668)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.10

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Revenue 180,284 180,480 209,556 271,389 255,158 328,354 461,781 403,987 297,629 239,851 253,423 266,529 -2.63%
PBT 25,458 28,491 40,137 52,332 41,608 63,497 99,026 78,127 49,072 42,673 53,149 63,930 -5.03%
Tax -6,733 -8,313 -10,903 -13,085 -9,610 -16,351 -23,911 -18,927 -12,507 -12,249 -12,278 -15,919 -4.11%
NP 18,725 20,178 29,234 39,247 31,998 47,146 75,115 59,200 36,565 30,424 40,871 48,011 -5.35%
-
NP to SH 18,009 19,542 28,565 39,124 32,230 47,409 74,828 59,264 36,343 29,760 40,271 47,153 -5.41%
-
Tax Rate 26.45% 29.18% 27.16% 25.00% 23.10% 25.75% 24.15% 24.23% 25.49% 28.70% 23.10% 24.90% -
Total Cost 161,558 160,302 180,322 232,142 223,160 281,208 386,666 344,787 261,064 209,427 212,552 218,518 -2.11%
-
Net Worth 306,105 306,105 315,303 313,086 299,093 310,965 307,924 283,722 258,479 254,163 255,938 241,112 3.02%
Dividend
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Div 12,004 23,875 23,796 26,090 29,038 37,780 58,099 46,322 29,151 29,326 27,562 15,810 4.64%
Div Payout % 66.65% 122.18% 83.31% 66.69% 90.10% 79.69% 77.64% 78.16% 80.21% 98.54% 68.44% 33.53% -
Equity
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Net Worth 306,105 306,105 315,303 313,086 299,093 310,965 307,924 283,722 258,479 254,163 255,938 241,112 3.02%
NOSH 300,297 300,297 300,297 300,297 300,297 300,297 300,263 298,653 194,345 195,510 196,875 197,633 4.75%
Ratio Analysis
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
NP Margin 10.39% 11.18% 13.95% 14.46% 12.54% 14.36% 16.27% 14.65% 12.29% 12.68% 16.13% 18.01% -
ROE 5.88% 6.38% 9.06% 12.50% 10.78% 15.25% 24.30% 20.89% 14.06% 11.71% 15.73% 19.56% -
Per Share
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 60.07 60.14 70.45 93.62 87.87 112.98 158.96 139.54 153.14 122.68 128.72 134.86 -6.95%
EPS 6.00 6.51 9.60 13.50 11.10 16.31 25.76 20.47 12.47 15.22 20.46 23.86 -9.61%
DPS 4.00 8.00 8.00 9.00 10.00 13.00 20.00 16.00 15.00 15.00 14.00 8.00 0.00%
NAPS 1.02 1.02 1.06 1.08 1.03 1.07 1.06 0.98 1.33 1.30 1.30 1.22 -1.54%
Adjusted Per Share Value based on latest NOSH - 300,297
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
RPS 60.04 60.10 69.78 90.37 84.97 109.34 153.77 134.53 99.11 79.87 84.39 88.75 -2.63%
EPS 6.00 6.51 9.51 13.03 10.73 15.79 24.92 19.74 12.10 9.91 13.41 15.70 -5.41%
DPS 4.00 7.95 7.92 8.69 9.67 12.58 19.35 15.43 9.71 9.77 9.18 5.26 4.64%
NAPS 1.0193 1.0193 1.05 1.0426 0.996 1.0355 1.0254 0.9448 0.8607 0.8464 0.8523 0.8029 3.02%
Price Multiplier on Financial Quarter End Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 31/01/23 31/01/23 29/04/22 30/04/21 30/04/20 30/04/19 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 -
Price 1.36 1.36 1.61 2.16 1.72 2.57 4.96 3.81 2.54 2.35 2.50 2.29 -
P/RPS 2.26 2.26 2.29 2.31 1.96 2.27 3.12 2.73 1.66 1.92 1.94 1.70 3.36%
P/EPS 22.66 20.89 16.77 16.00 15.50 15.75 19.26 18.61 13.58 15.44 12.22 9.60 6.39%
EY 4.41 4.79 5.96 6.25 6.45 6.35 5.19 5.37 7.36 6.48 8.18 10.42 -6.01%
DY 2.94 5.88 4.97 4.17 5.81 5.06 4.03 4.20 5.91 6.38 5.60 3.49 4.00%
P/NAPS 1.33 1.33 1.52 2.00 1.67 2.40 4.68 3.89 1.91 1.81 1.92 1.88 -2.33%
Price Multiplier on Announcement Date
AQR T4Q 30/04/22 30/04/21 30/04/20 30/04/19 30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 CAGR
Date 27/03/23 27/03/23 24/06/22 25/06/21 29/06/20 25/06/19 26/06/18 29/06/17 29/06/16 24/06/15 25/06/14 26/06/13 -
Price 1.15 1.15 1.50 2.08 1.86 2.24 4.85 3.90 2.73 2.23 2.53 2.62 -
P/RPS 1.91 1.91 2.13 2.22 2.12 1.98 3.05 2.79 1.78 1.82 1.97 1.94 1.04%
P/EPS 19.16 17.66 15.62 15.41 16.76 13.73 18.83 19.05 14.60 14.65 12.37 10.98 3.99%
EY 5.22 5.66 6.40 6.49 5.97 7.28 5.31 5.25 6.85 6.83 8.08 9.11 -3.84%
DY 3.48 6.96 5.33 4.33 5.38 5.80 4.12 4.10 5.49 6.73 5.53 3.05 6.39%
P/NAPS 1.13 1.13 1.42 1.93 1.81 2.09 4.58 3.98 2.05 1.72 1.95 2.15 -4.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
5 people like this. Showing 50 of 1,581 comments

pang72

https://www.sinchew.com.my/pad/con/content_2358303.html

Warehouse closed for 7days because covid
. Not a good news

2020-10-12 19:49

Yippy68

good counter but i sold all at peak recently, wait for next low like happened on March 19, .COVID 19, may make it happen again,.be cautious. .

2020-10-14 06:01

James Chan

Why Hai-o products just sell in Lazada, not in Shopee or some others platform?

2020-10-21 11:10

James Chan

I think Hai-O should repackage the old product to a new cover/ package , and try to introduce the product on Facebook live/ Shopee Live/Lazada Live.

2020-10-27 11:21

ersoonpoi

US Biden going to win, HAIO flying high again!

2020-11-06 19:44

James Chan

@ersoonpoi, HAIO shares fly or not why related to Biden won the election?

2020-11-12 09:05

akc008

Will buy more Haio tomorrow!!!!!

2020-11-17 20:58

EatCoconutCanWin

be steady la CEO, share buy back and push up to 3.00

2020-11-23 12:50

Investeye

Will this bird will fly or fry ?

2020-12-02 16:18

NPRA1985

United Arab Emirates Claims China’s Sinopharm Vaccine Is 100% Effective At Preventing Moderate And Severe Covid-19

TOPLINE The experimental vaccine developed by China National Pharmaceutical Group, also known as Sinopharm, is 86% effective at preventing Covid-19 infection and 100% effective at preventing severe and moderate disease, health officials from the United Arab Emirates announced Wednesday, although with scarce detail provided abUnited Arab Emirates Claims China’s Sinopharm Vaccine Is 100% Effective At Preventing Moderate And Severe Covid-19out the trial.

The UAE health ministry cited an interim analysis of a late-stage clinical trial involving 31,000 volunteers as the source of its information, though neither they nor Sinopharm provided any data from the trial to validate the claims such as how many participants were infected or how many actually received the vaccine.

The ministry said “no serious safety concerns” were observed, though, again, no information on side effects was provided.

The ministry said the announcement is a “significant vote of confidence by the UAE’s health authorities in the safety and efficacy of this vaccine.”

The ministry added that it had officially registered the vaccine at the request of the manufacturer, which it says could eventually lead to the shot’s widespread authorization.

https://www.forbes.com/sites/roberthart/2020/12/09/united-arab-emirates-claims-chinas-sinopharm-vaccine-is-100-effective-at-preventing-moderate-and-severe-covid-19/?sh=2a60fb42595ca

2020-12-10 00:39

Najib Zamry

Will Haio announce another good results soon? It is time to buy this recovery stock.

2020-12-15 20:15

Najib Zamry

Bought 30,000 shares today at RM2.35!!!!!!!!!

2020-12-16 12:01

Najib Zamry

Bought another 30,000 shares at RM2.28. Trust that this flying bird is on the right track now. With 4.4 % dividend yield this is sure the safest bet now for people aiming for recovery stock which is sitting on the huge cash pile.

2020-12-18 14:47

Najib Zamry

https://www.theedgemarkets.com/article/haios-2q-profit-jumps-42-better-mlm-sales-declares-four-sen-dividend

2020-12-19 12:06

Najib Zamry

Haio has announced good results plus interim 4 send dividend

2020-12-19 12:06

Sarah87

Najib you r really an avid fans of Haio~~

2020-12-19 14:36

Najib Zamry

Sarah you can see my historical purchasing period in I3 I only buy solid company.

2020-12-19 17:14

ks55

As for its wholesale division, higher profits was also recorded despite lower revenue, thanks to effective cost optimization and a one-off gain from the disposal of vintage tea amounting to RM800,000.

You know what could be the cost of the tea disposed? Most probably is only RM 20k.
You will see more one-off gain from the sale of the tea segment from time to time.

What type of tea can generate that type of profit margin? How come? And why we will not expect nothing less?

2020-12-21 09:14

ks55

Blog: “Why am I always make losses in the stock market?” kcchongnz

Aug 23, 2018 11:10 PM | Report Abuse

Posted by kcchongnz > Aug 23, 2018 08:09 PM | Report Abuse

Posted by ks55 > Aug 22, 2018 05:09 PM | Report Abuse
RMB now 57.96 sen. It will go to 60sen soon. Can it go to 70 sen? 80sen?
Invest in RMB dominated collectibles is equivalent to invest in RMB. Invest in RMB dominated collectibles is equivalent to invest in RMB.
中國瓷器
大師國畫,墨宝
名家紫砂壺
勐海茶廠、下關茶廠改制前普洱茶
印级普洱茶
OBOR Initiative coupled with Xi's Speech on 19th CMC Direction for China future development (Dream), China's economy can only growing from strength to strength.
RMB exchange rate denotes the health of China economy. Like it or not, it will further reflect its value five years down the road.

See?
Is it that difficult to make 26% ROI yearly for next 10 years to come?


One very interesting thing about finance and investment is that it is about the future, and the future is full of uncertainties.

With regards to the movement of macro thingy like foreign exchange rate, nobody has done it right consistently and there is no statistical significance evidence to show that anyone can do it.

The interesting is the power of arbitrage. If some investment is so good that you are expected to get CAGR of 26% over the next 5, 10 years, 20 years, the price of the asset would have been bidden up right now that you won't be able to get that CAGR.




FYI kcchongnz, seeing is believing.
Find out from those who invested in puer tea what could be the return like.
勐海茶廠、下關茶廠改制前普洱茶
印级普洱茶 are sure to make windfall profit.
Why? Ask MD of Hai O Mr Tan Keng Kang to find out why.

Common talk in puer world is to make 10 times in 10 years is some how guaranteed. That is to say 100 times in 20 years is not a problem.It is a mere 26% increment per year.
No one dare to promise you will make 5 times in 5 years, or 25 times in 10 years. Again it is only a 37% increment per annum.

The truth is for past 15 years, 勐海茶廠、下關茶廠改制前普洱茶 and
印级普洱茶 appreciated more than 50 times. And these produce are going to continue the up trend at even faster rate.

2020-12-21 09:18

sapurakencana

Even puer tea margin is reletive high,but we need to consider the storage & manpower cost incurred for the past 10 to 20 years.for sharing only

2020-12-21 11:11

Najib Zamry

hope to see Haio breached RM2.70 by next week, Fundamentally and Technically showing rally soon.

2020-12-28 12:26

Sarah87

hopefully possible le ~~~ now only 2.31

2020-12-28 16:42

Najib Zamry

Bought More Haio at 2.14 today. When economy is bad, MLM should be good bet.

2021-01-11 12:13

Najib Zamry

https://klse.i3investor.com/entitlement/7668/13-Jan-2021/21992_470194208.jsp

2021-01-13 18:56

Najib Zamry

Right move by Haio by streamlining the organisation structure. It will be added advantage if BESHOME can aim for Halal certificate for their products since major of their customers are Malay.

2021-01-20 10:10

emo

PHAN VAN DENH Acquired HAIO 25,600 shares

2021-02-04 21:38

Najib Zamry

CNY angpau mari.....

2021-02-09 16:07

Najib Zamry

RM2.40 by tomorrow?

2021-02-14 22:02

Najib Zamry

solid recovery stock with 5% dividend yield......mana cari?

2021-02-16 15:51

Outliar

Is gohkimhock still in this stock?

2021-03-26 18:52

Najib Zamry

https://www.theedgemarkets.com/article/haio-3q-net-profit-surges-35-better-mlm-wholesale-contributions

2021-03-28 21:06

Najib Zamry

Very solid fundamental stock with good dividend yield will sure come back

2021-03-29 09:53

Najib Zamry

Go go go,,,,

2021-04-07 21:17

gohkimhock

@Outliar I am no longer in this counter. Since June/July 2018.

2021-04-07 21:48

MF0001

NO ANNOUNCEMENT KAH

DIVIDEND LARH

OR

FREE GIFT LARH

THEN DOWN DOWN DOWN MARH

:DDDDDDDDDDDDDDDDDDDDDDDDDDDDDD

2021-05-15 20:25

Moratorium

Beautiful, two rounds of dividend. Bonus share 1:26 and dividend 5 cents coming up...

2021-06-26 14:10

Jeffreyteck

Est next quarter results will drop further amid prolonged mco which affected normal workers rice bowl. Anyway, dividend is generous under this market conditions. Hopefully no more shares buy back as it may benefit insiders, available cash is better to pay investor generously.

2021-06-27 17:38

focusinvesting

Even with the prevailing share price, the company is still likely to be overvalued.
https://myfocusinvesting.com/index.php/2021/06/27/haio-overvalued/

2021-06-27 18:10

Che115

quite a long time here so quiet

2021-07-12 17:14

Bgt 9963

Post removed.Why?

2021-07-13 08:53

BlackWhite

Not happening sell n buy counters that have dropped to button would be better

2021-07-16 09:58

amateurJR

Until today only I realize Hai-O become Beshom d

2021-12-22 15:10

robinsonz

most imported goods price increased, would impact Hai-O

2022-01-11 12:06

tt101

https://www.enanyang.my/%E8%A6%81%E9%97%BB/%E6%B5%B7%E9%B8%A5%E9%9B%86%E5%9B%A2%E5%88%9B%E5%8A%9E%E4%BA%BA%E9%99%88%E5%87%AF%E5%B8%8C%E9%80%9D%E4%B8%96

a huge loss

2022-02-23 08:18

mrarchie

Heart is very heavy when know about the death of Mr Tan, he is not a typical businessman who's only think about himself or craving for money, he is a fighter in politics before start up business, and great philanthropist as well, feel deep sorry and sad to know about this

2022-02-23 20:45

kysiow

Apr QR mentioned got 5cents dividend, but how come until today pun no news?

2022-08-25 16:19

StreetAnalyst

Post removed.Why?

2022-10-10 01:49

NatsukoMishima

Typical value trap stock u should shunt away , annual np , dividen declined every year , MLM is dead in 2023 , people prefer lazada bro , cheaper !

2023-03-10 11:09

NatsukoMishima

This kind of sunset business wont have growth in tne future ,so the conclusion is dont buy unless around 50 sena !

2 months ago

DividendGuy67

Looks like market is anticipating BESHOM to cut the final dividend from 5 sen last year. I am half expecting 3 sen which is not a bad dividend to get, to bring total dividend to 6 sen, for a total dividend yield of 5%, based on 1.19 price. MLM division is now much smaller than peak, has become smaller than Wholesale division and comparable to Retail division, MLM can still go down (or up), but like to think most of the damage is done - however, this statement is speculative, and probably better to wait and see if bottom is really there or not. They manage to grow both Wholesale and Retail division, so, won't write them off as dead yet ...

1 month ago

Post a Comment