PESONA METRO HOLDINGS BHD

KLSE (MYR): PESONA (8311)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.305

Today's Change

+0.005 (1.67%)

Day's Change

0.295 - 0.305

Trading Volume

1,741,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 457,326 481,677 515,414 368,265 622,514 674,056 625,483 580,813 548,760 393,018 258,777 267,410 7.55%
PBT 21,702 19,718 14,358 -3,551 -1,907 -12,771 17,746 14,058 29,235 28,705 16,099 10,658 3.36%
Tax -2,174 -2,269 -1,969 572 -183 -1,215 -4,104 -4,567 -8,552 -8,675 -4,407 -2,442 -2.36%
NP 19,528 17,449 12,389 -2,979 -2,090 -13,986 13,642 9,491 20,683 20,030 11,692 8,216 4.66%
-
NP to SH 17,893 15,491 9,506 -6,436 -5,367 -16,982 11,052 8,252 19,170 20,030 11,692 8,216 1.63%
-
Tax Rate 10.02% 11.51% 13.71% - - - 23.13% 32.49% 29.25% 30.22% 27.37% 22.91% -
Total Cost 437,798 464,228 503,025 371,244 624,604 688,042 611,841 571,322 528,077 372,988 247,085 259,194 7.64%
-
Net Worth 166,880 167,617 156,858 147,337 153,800 159,151 183,116 179,016 177,683 143,482 136,254 88,845 6.51%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - 6,949 6,949 6,948 13,091 - 5,103 -
Div Payout % - - - - - - 62.88% 84.21% 36.25% 65.36% - 62.11% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 166,880 167,617 156,858 147,337 153,800 159,151 183,116 179,016 177,683 143,482 136,254 88,845 6.51%
NOSH 695,336 698,405 694,986 694,986 694,986 694,986 694,941 694,941 694,890 654,575 653,184 510,310 3.48%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 4.27% 3.62% 2.40% -0.81% -0.34% -2.07% 2.18% 1.63% 3.77% 5.10% 4.52% 3.07% -
ROE 10.72% 9.24% 6.06% -4.37% -3.49% -10.67% 6.04% 4.61% 10.79% 13.96% 8.58% 9.25% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 65.77 68.97 74.16 52.99 89.57 96.99 90.01 83.58 78.97 60.04 39.62 52.40 3.93%
EPS 2.57 2.22 1.37 -0.93 -0.77 -2.44 1.59 1.19 2.76 3.06 1.79 1.61 -1.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 1.00 2.00 0.00 1.00 -
NAPS 0.24 0.24 0.2257 0.212 0.2213 0.229 0.2635 0.2576 0.2557 0.2192 0.2086 0.1741 2.92%
Adjusted Per Share Value based on latest NOSH - 695,336
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 65.48 68.97 73.80 52.73 89.13 96.51 89.56 83.16 78.57 56.27 37.05 38.29 7.55%
EPS 2.56 2.22 1.36 -0.92 -0.77 -2.43 1.58 1.18 2.74 2.87 1.67 1.18 1.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 1.00 0.99 1.87 0.00 0.73 -
NAPS 0.2389 0.24 0.2246 0.211 0.2202 0.2279 0.2622 0.2563 0.2544 0.2054 0.1951 0.1272 6.51%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 30/09/24 30/09/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.255 0.255 0.18 0.23 0.24 0.245 0.22 0.19 0.45 0.605 0.40 0.88 -
P/RPS 0.39 0.37 0.24 0.43 0.27 0.25 0.24 0.23 0.57 1.01 1.01 1.68 -19.43%
P/EPS 9.91 11.50 13.16 -24.84 -31.08 -10.03 13.83 16.00 16.31 19.77 22.35 54.66 -14.62%
EY 10.09 8.70 7.60 -4.03 -3.22 -9.97 7.23 6.25 6.13 5.06 4.48 1.83 17.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 5.26 2.22 3.31 0.00 1.14 -
P/NAPS 1.06 1.06 0.80 1.08 1.08 1.07 0.83 0.74 1.76 2.76 1.92 5.05 -18.50%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/11/24 28/11/24 28/02/24 28/02/23 28/02/22 24/03/21 27/02/20 27/02/19 27/02/18 24/02/17 25/02/16 26/02/15 -
Price 0.255 0.255 0.175 0.235 0.215 0.295 0.20 0.225 0.41 0.69 0.37 0.99 -
P/RPS 0.39 0.37 0.24 0.44 0.24 0.30 0.22 0.27 0.52 1.15 0.93 1.89 -20.47%
P/EPS 9.91 11.50 12.79 -25.38 -27.84 -12.07 12.58 18.95 14.86 22.55 20.67 61.49 -16.00%
EY 10.09 8.70 7.82 -3.94 -3.59 -8.28 7.95 5.28 6.73 4.43 4.84 1.63 19.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 4.44 2.44 2.90 0.00 1.01 -
P/NAPS 1.06 1.06 0.78 1.11 0.97 1.29 0.76 0.87 1.60 3.15 1.77 5.69 -19.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
15 people like this. Showing 50 of 6,012 comments

Mar2083

Chase high may get stuck
Half day show only

2023-08-01 12:18

stncws

maybe he is collecting iso of takeover 19c

2023-08-01 13:57

Mar2083

Potentially may back to 16sen again

2023-08-02 08:39

stncws

MD should take over again @22

2023-08-02 10:09

stncws

construction sectors is hot now.

2023-08-06 13:06

Mar2083

Potentially may test 20sen again next week

2023-08-06 22:50

Shines

Looks likely

2023-08-07 13:32

Mar2083

Potentially may fly tomorrow
Huat ar

2023-08-14 17:55

stncws

regain defence.. good

2023-08-14 21:04

Callmejholow

i heard got a new project coming. big one.

2023-08-23 10:56

stncws

Look uptrend now.. 18➕... We expect some movement afternoon.. lets see

2023-08-24 11:00

stncws

Hiii

2023-08-24 11:00

stncws

MD want to take private 20?

2023-08-24 11:42

SK1200

Volume coming….standby for rocket

2023-08-24 14:52

stncws

broker eaten 1.5m morning....good....later closing eat all .

2023-08-24 15:46

stncws

seems look good, monitor closely. follow trend

2023-08-25 09:40

stncws

eaten 18c..now full confidence , broker

2023-08-28 16:07

Mar2083

Potentially may test 25sen soon

2023-08-31 09:32

stncws

look weak. boss playful

2023-09-01 15:27

Mar2083

Hope can test 25sen next week

2023-09-01 19:31

lowkeemin

This counter very lousy

2023-10-17 10:05

WYapFC

Sleeping bear.
1-2 months later wake up exercise.
One day activity, back to sleep again.

2023-10-17 10:45

WYapFC

Active 25/10.
Wondering go to sleep again after today.

2023-10-25 10:01

cloe

good QR expected end Nov

2023-11-06 15:51

k3nthiew

Pesona should be able to sustain it profit in coming quarters giving its book order of Rm2.2bil. Hopefully good result and dividend coming

2023-11-22 10:53

Muhammad Farid

this counter operator doesn't want to go work ooo

2024-03-08 05:40

k3nthiew

2bil book order in hand... wait and see

2024-03-14 09:34

k3nthiew

Construction sector run!! Pesona still sleeping....

2024-03-22 09:21

k3nthiew

Market still not discover this gem... with 2bil order book in hand, the coming Q result should see huge jump in profit

2024-03-22 09:23

soon9913

Undervalued gems, Turn profitable, huge contracts on hand.. But price not moving yet

2024-05-11 12:39

soon9913

huge order book on hand... this is another potential 10 x return stock..!

2024-05-28 10:25

soon9913

their order book now is more than RM2b....but market value is RM136mil... huge undervalue company

2024-05-28 13:54

Rose001

Post removed.Why?

2024-06-06 21:18

Rose001

good watch

2024-06-06 21:18

soon9913

deep undervalue stock.. huge contract on hands, turn profitable, positive cash flow..

2024-06-07 11:54

Rose001

go, up up up!!!

2024-06-10 10:19

soon9913

22cents

2024-06-18 14:00

necessity

definitely on my watchlist

2024-06-25 15:26

soon9913

any good news is brewing ?

2024-06-25 15:58

soon9913

huge contract rm2bil on hand... this price is damn cheap

2024-06-25 15:59

k3nthiew

Finally!!

2024-06-25 16:23

soon9913

First TP 30cents

2024-06-25 21:40

soon9913

0.24....

2024-06-27 11:29

DividendGuy67

I bought at 19 sen and 19.5 sen for trading. Took partial profit at 23.5 sen to bring down my average entry price to 17.5 sen. Let's see if this counter can really run to 30 sen ... speculative trade, not a dividend stock.

2024-06-30 23:33

DividendGuy67

I exited the rest of my PESONA holdings at 22.5 sen - not the best price, missed better chances, but still, 17% in 1 month still beat my modest 9% per annum target, so, feeling blessed and contented .... Raising cash for other opportunities. All the best!

2024-08-02 00:13

Michael Kwok

Pesona 25 cents
Buy call.average every month(good company)
9/8/24 9.38am

2024-09-09 09:38

fregend

suddenly spike?

2024-09-19 16:51

wahidul

new contract awarded,does anyone knows their current orderbook?

2 months ago

CSflash

As of June 30, 2024, the company's outstanding order book stands at RM 2.1 billion (as reported on page 9 of the 24Q2 report). Following the addition of the latest LA of RM 0.32 billion on September 24, 2024, the total order book increases to RM 2.42 billion. Assuming that the construction segment generates revenue of RM 170 million in the upcoming 24Q3 quarter, the order book would still reflect RM 2.25 billion after accounting for this recognized revenue. If we apply a projected profit before tax (PBT) margin of 3.7% (based on the PBT from 24Q2) to the RM 170 million revenue, this would yield a PBT of approximately RM 6.29 million. Additionally, the company also has involved a 70% stake in concessionaire assets and maintenance, which consistently generates a stable profit before tax (PBT) of approximately RM 3.5 million per quarter

Disclaimer: The above content is not financial advice. Investing carries risks, and investors assume those risks on their own. The value of shares and investments can fluctuate, and past performance is not indicative of future results.

Date: 26 Sept 2024

2 months ago

DreamCommander

Pesona Metro bags RM182m condo construction job in Cyberjaya
Syafiqah Salim/theedgemalaysia.com

https://theedgemalaysia.com/node/736264

2 weeks ago

Post a Comment