ENG TEKNOLOGI HOLDINGS BHD

KLSE (MYR): ENG (8826)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.99

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Revenue 450,414 431,881 460,414 557,271 474,889 554,861 500,590 380,978 334,841 283,957 201,675 103,011 18.08%
PBT 33,018 -33,832 -38,260 51,252 49,183 41,672 12,623 23,899 46,852 37,465 22,453 -18,069 8.68%
Tax 648 -2,598 -4,385 -2,070 -4,950 -12,767 6,520 -2,195 -5,457 -8,596 -4,770 -1,639 11.54%
NP 33,666 -36,430 -42,645 49,182 44,233 28,905 19,143 21,704 41,395 28,869 17,683 -19,708 8.94%
-
NP to SH 32,052 -37,279 -42,941 48,308 43,464 24,473 14,796 17,150 30,830 28,869 17,683 -19,708 9.03%
-
Tax Rate -1.96% - - 4.04% 10.06% 30.64% -51.65% 9.18% 11.65% 22.94% 21.24% - -
Total Cost 416,748 468,311 503,059 508,089 430,656 525,956 481,447 359,274 293,446 255,088 183,992 122,719 16.95%
-
Net Worth 244,671 226,285 222,611 266,901 236,968 200,559 193,590 175,072 174,437 130,995 105,935 109,730 8.17%
Dividend
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Div - - - 12,077 10,717 7,162 10,755 10,718 17,679 10,846 7,333 2,420 -
Div Payout % - - - 25.00% 24.66% 29.27% 72.69% 62.50% 57.35% 37.57% 41.47% 0.00% -
Equity
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Net Worth 244,671 226,285 222,611 266,901 236,968 200,559 193,590 175,072 174,437 130,995 105,935 109,730 8.17%
NOSH 122,335 113,142 121,645 120,770 119,079 119,380 119,500 119,097 117,863 83,436 81,488 80,684 4.66%
Ratio Analysis
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
NP Margin 7.47% -8.44% -9.26% 8.83% 9.31% 5.21% 3.82% 5.70% 12.36% 10.17% 8.77% -19.13% -
ROE 13.10% -16.47% -19.29% 18.10% 18.34% 12.20% 7.64% 9.80% 17.67% 22.04% 16.69% -17.96% -
Per Share
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 368.18 381.71 378.49 461.43 398.80 464.78 418.90 319.89 284.09 340.33 247.49 127.67 12.82%
EPS 26.20 -32.95 -35.30 40.00 36.50 20.50 12.40 14.40 26.20 34.60 21.70 -24.40 4.18%
DPS 0.00 0.00 0.00 10.00 9.00 6.00 9.00 9.00 15.00 13.00 9.00 3.00 -
NAPS 2.00 2.00 1.83 2.21 1.99 1.68 1.62 1.47 1.48 1.57 1.30 1.36 3.35%
Adjusted Per Share Value based on latest NOSH - 122,335
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
RPS 398.09 381.71 406.93 492.54 419.73 490.41 442.44 336.72 295.95 250.97 178.25 91.05 18.08%
EPS 28.33 -32.95 -37.95 42.70 38.42 21.63 13.08 15.16 27.25 25.52 15.63 -17.42 9.03%
DPS 0.00 0.00 0.00 10.67 9.47 6.33 9.51 9.47 15.63 9.59 6.48 2.14 -
NAPS 2.1625 2.00 1.9675 2.359 2.0944 1.7726 1.711 1.5474 1.5417 1.1578 0.9363 0.9698 8.17%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 29/06/12 29/06/12 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 -
Price 1.97 1.97 1.58 1.88 1.60 0.61 1.30 2.04 2.14 3.56 4.28 2.50 -
P/RPS 0.54 0.52 0.42 0.41 0.40 0.13 0.31 0.64 0.75 1.05 1.73 1.96 -15.72%
P/EPS 7.52 -5.98 -4.48 4.70 4.38 2.98 10.50 14.17 8.18 10.29 19.72 -10.23 -8.76%
EY 13.30 -16.73 -22.34 21.28 22.81 33.61 9.52 7.06 12.22 9.72 5.07 -9.77 9.61%
DY 0.00 0.00 0.00 5.32 5.63 9.84 6.92 4.41 7.01 3.65 2.10 1.20 -
P/NAPS 0.99 0.99 0.86 0.85 0.80 0.36 0.80 1.39 1.45 2.27 3.29 1.84 -8.09%
Price Multiplier on Announcement Date
AQR T4Q 31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 CAGR
Date 28/08/12 28/08/12 21/02/12 22/02/11 23/02/10 26/02/09 26/02/08 27/02/07 23/02/06 24/02/05 24/02/04 25/02/03 -
Price 1.99 1.99 1.73 1.89 1.76 0.56 1.41 2.04 2.61 3.54 4.56 1.98 -
P/RPS 0.54 0.52 0.46 0.41 0.44 0.12 0.34 0.64 0.92 1.04 1.84 1.55 -12.61%
P/EPS 7.60 -6.04 -4.90 4.73 4.82 2.73 11.39 14.17 9.98 10.23 21.01 -8.11 -5.44%
EY 13.17 -16.56 -20.40 21.16 20.74 36.61 8.78 7.06 10.02 9.77 4.76 -12.34 5.74%
DY 0.00 0.00 0.00 5.29 5.11 10.71 6.38 4.41 5.75 3.67 1.97 1.52 -
P/NAPS 1.00 1.00 0.95 0.86 0.88 0.33 0.87 1.39 1.76 2.25 3.51 1.46 -4.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 4 of 4 comments

valueinvestor

from RM2.3 to RM2.5 to RM1.45 to RM1.24, what next OSK Research?

2011-10-19 20:41

chongkonghui

RM2.00 revised offer price, still approx 10% upside.

2012-03-21 13:06

ahjib

feel dissapointed on the revised offer.. :(

2012-08-14 21:51

hw0706

wow the price up. any news

2013-07-05 12:15

Post a Comment