AVILLION BERHAD

KLSE (MYR): AVI (8885)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.105

Today's Change

-0.01 (8.70%)

Day's Change

0.105 - 0.11

Trading Volume

2,488,000

Financial

Show?
Last 10 FY Result
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 32,212 32,212 32,212 21,287 66,469 110,818 131,397 154,201 194,199 188,741 208,872 216,356 -19.06%
PBT -11,064 -11,064 -11,064 -15,652 -22,737 -36,688 -10,661 -22,941 -22,959 1,786 3,458 3,102 -
Tax 1,247 1,247 1,247 1,398 224 727 -526 -1,516 -1,298 -973 -921 -1,122 -
NP -9,817 -9,817 -9,817 -14,254 -22,513 -35,961 -11,187 -24,457 -24,257 813 2,537 1,980 -
-
NP to SH -9,675 -9,675 -9,675 -13,413 -22,119 -35,424 -10,879 -24,521 -24,100 601 2,013 1,775 -
-
Tax Rate - - - - - - - - - 54.48% 26.63% 36.17% -
Total Cost 42,029 42,029 42,029 35,541 88,982 146,779 142,584 178,658 218,456 187,928 206,335 214,376 -16.55%
-
Net Worth 225,801 225,801 225,801 198,136 201,656 253,702 277,999 292,251 319,037 350,804 349,859 345,910 -4.62%
Dividend
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 225,801 225,801 225,801 198,136 201,656 253,702 277,999 292,251 319,037 350,804 349,859 345,910 -4.62%
NOSH 1,133,288 1,133,288 1,133,288 944,406 944,406 858,552 858,552 858,552 858,552 858,552 858,552 858,552 3.13%
Ratio Analysis
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -30.48% -30.48% -30.48% -66.96% -33.87% -32.45% -8.51% -15.86% -12.49% 0.43% 1.21% 0.92% -
ROE -4.28% -4.28% -4.28% -6.77% -10.97% -13.96% -3.91% -8.39% -7.55% 0.17% 0.58% 0.51% -
Per Share
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 3.19 3.19 3.19 2.25 7.26 12.91 15.30 17.96 22.62 21.98 24.33 25.20 -20.50%
EPS -0.96 -0.96 -0.96 -1.42 -2.42 -4.13 -1.27 -2.86 -2.81 0.07 0.23 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2238 0.2238 0.2238 0.2098 0.2202 0.2955 0.3238 0.3404 0.3716 0.4086 0.4075 0.4029 -6.32%
Adjusted Per Share Value based on latest NOSH - 1,133,288
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.84 2.84 2.84 1.88 5.87 9.78 11.59 13.61 17.14 16.65 18.43 19.09 -19.06%
EPS -0.85 -0.85 -0.85 -1.18 -1.95 -3.13 -0.96 -2.16 -2.13 0.05 0.18 0.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1992 0.1992 0.1992 0.1748 0.1779 0.2239 0.2453 0.2579 0.2815 0.3095 0.3087 0.3052 -4.62%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/03/22 31/03/22 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.095 0.095 0.095 0.105 0.05 0.13 0.315 0.34 0.375 0.37 0.43 0.39 -
P/RPS 2.98 2.98 2.98 4.66 0.69 1.01 2.06 1.89 1.66 1.68 1.77 1.55 7.52%
P/EPS -9.91 -9.91 -9.91 -7.39 -2.07 -3.15 -24.86 -11.90 -13.36 528.56 183.40 188.64 -
EY -10.09 -10.09 -10.09 -13.53 -48.31 -31.74 -4.02 -8.40 -7.49 0.19 0.55 0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.42 0.42 0.50 0.23 0.44 0.97 1.00 1.01 0.91 1.06 0.97 -8.87%
Price Multiplier on Announcement Date
AQR T4Q 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/22 30/05/22 30/05/22 10/06/21 30/06/20 30/05/19 28/05/18 29/05/17 31/05/16 22/05/15 30/05/14 31/05/13 -
Price 0.075 0.075 0.075 0.11 0.07 0.165 0.24 0.34 0.38 0.375 0.405 0.405 -
P/RPS 2.35 2.35 2.35 4.88 0.96 1.28 1.57 1.89 1.68 1.71 1.66 1.61 4.28%
P/EPS -7.82 -7.82 -7.82 -7.75 -2.90 -4.00 -18.94 -11.90 -13.54 535.70 172.73 195.89 -
EY -12.79 -12.79 -12.79 -12.91 -34.50 -25.01 -5.28 -8.40 -7.39 0.19 0.58 0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.34 0.34 0.52 0.32 0.56 0.74 1.00 1.02 0.92 0.99 1.01 -11.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 1,466 comments

wasting_time_only

penny stock is way too scary for me

2022-01-17 09:57

blockofstone

this is omicron worries weighing down all travel & hospitality stocks. needs time to recover..

2022-01-20 10:09

limkokthye

stuck at 14sen

2022-01-21 20:07

Lightspeed

just dump all.. this counter the owner has no money.. it's going to further drop.. so just sell and go for another counter

2022-01-28 16:48

Cojack31

Buy buy. Offer price

2022-02-07 10:52

SorosMalaya

history repeat it self , after lockdown lama , pastu kaunter tourism akan meletup blik ahahah

2022-02-07 20:28

blockofstone

borders opening soon.. all tourism stocks gonna fly

2022-02-08 16:03

mosalahmobetul

fly tomorrow.?

2022-02-14 17:18

mosalahmobetul

i mean tomorrow onwards...QR should be released soon estimated by next week... 4th quarter 2021 people has gone crazy travel here and there after longggg MCO, should be marvelouss quarter!

2022-02-14 17:20

suprnoob

no fly zone until 2025...kekekkekkee

2022-02-15 19:52

warren_buffet8

dump faster....covid cases will reach 30k per day soon....

2022-02-16 07:23

kangcs

hm...

2022-02-17 12:01

mosalahmobetul

dump faster due to covid case spike? hahaha dont joke.. do you think we still in 2021, where most people were without vaccinated, health facilities overload, daily death case >100 etc??

come on guys we need to move on.. KJ announced today there will be no more daily covid case update / announcement, to avoid fear factor, and no more self isolation for close contact!

why do you think government is taking such action? nothing else but to declare endemic soon!

we all know tht daily case is getting higher, everyday breakout and making all time high, but most of other countries is the same too, not only Malaysia..

we know that covid will sooner become a normal illness like fever, flu, cough etc.. very sooner travel related counter such as avi should no more be affected by fearness of covid cases, travel sector will surely recover in first half of this year!

2022-02-17 19:26

SorosMalaya

Positive QR :)) Revenue 13.8M Profit 0.42M , 1st time positive profit ahaha will limit up tomorrow ?

2022-02-23 19:51

limkokthye

tp. 1.30

2022-02-23 22:58

limkokthye

hotel fully booked

2022-02-23 23:27

bookerhoot9eee

no volume ??

2022-03-01 09:42

mosalahmobetul

everybody is going to war ukraine russia now.. just close cds and wait for next game next month

2022-03-07 15:29

awesome20

1 april theme
avi should be happening

2022-03-13 15:01

mosalahmobetul

yes its happening now. trust on AVI lets go uptrend, dear profit-making AVI!

2022-03-14 11:08

SorosMalaya

Volume incoming , myb end of this month :)) now collection phase :)

2022-03-14 11:25

Gooner82

Not bad avi. Macd daily golden crossed today. 11/13/15c resistance level for short term

2022-03-14 20:39

aiman777

bila Mazmur nak masuk

2022-03-25 17:28

Icon 888

1/4/22

2022-03-30 19:57

Santiago

ini counter sudah mati ka apa?

2022-04-08 15:21

aiman777

kemon Avi sangkut kat 0.15 nie dah lama

2022-04-24 00:11

DINGYEH

i sangkut 14sen

2022-04-24 21:20

Darkkiller

Terbaik kawan. Kena sangkut sampai 2030

2022-04-25 10:53

CITADEL

Post removed.Why?

2022-04-25 10:58

SorosMalaya

waiting next QR je la AVI nie , tuk gerak ,

Next QR cnfm mantap profit and revenue :)

2022-04-26 02:37

Darkkiller

Aku gelak sampai tergolek@soros malaya

2022-04-27 11:15

Karma4444

Hotel biz good nowdays

2022-05-03 19:12

AshCash

What's wrong with AVI? Most tourism related stocks go up and this AVI is going down.

2022-05-05 11:59

Darkkiller

Lagi turun lagi

2022-05-19 16:24

fl888

TP 10cts soon?

2022-05-20 09:10

RWG

avi zzzzzzzzzzz

2022-05-20 21:21

aiman777

vavi

2 months ago

Darkkiller

Cepat lari nanti tak sempat

2 months ago

aiman777

come one avi, you can do better

2 months ago

fl888

9cts murah..

2 months ago

Icon 888

Habis goreng

2 months ago

Darkkiller

Tak lari rugi

2 months ago

aiman777

bila lah avi

1 month ago

imvu

menarik ?

1 month ago

Santiago

Esok sure fly... beli hari ini... 9.5 itu murah sangat doh

1 week ago

Santiago

Yeay!! I told you so!

1 week ago

kangcs

coming..... 13s

1 week ago

Darkkiller

Awesome, move downward

3 days ago

Darkkiller

Mari mari support.

1 day ago

Post a Comment