[AVI] QoQ Quarter Result on 31-Mar-2019 [#4]

Announcement Date
30-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -563.98%
YoY- -448.9%
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 18,801 19,825 15,099 21,583 25,720 29,082 34,433 -33.12%
PBT 100 -2,804 -5,201 -26,457 -3,508 -2,686 -4,037 -
Tax -465 -344 -343 1,851 -285 -377 -462 0.43%
NP -365 -3,148 -5,544 -24,606 -3,793 -3,063 -4,499 -81.17%
-
NP to SH -327 -3,306 -5,427 -24,514 -3,692 -2,918 -4,300 -81.96%
-
Tax Rate 465.00% - - - - - - -
Total Cost 19,166 22,973 20,643 46,189 29,513 32,145 38,932 -37.57%
-
Net Worth 214,111 214,477 211,633 253,702 267,954 271,645 274,221 -15.16%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 214,111 214,477 211,633 253,702 267,954 271,645 274,221 -15.16%
NOSH 944,406 944,406 858,552 858,552 858,552 858,552 858,552 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -1.94% -15.88% -36.72% -114.01% -14.75% -10.53% -13.07% -
ROE -0.15% -1.54% -2.56% -9.66% -1.38% -1.07% -1.57% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 2.05 2.16 1.76 2.51 3.00 3.39 4.01 -35.98%
EPS -0.04 -0.36 -0.63 -2.86 -0.43 -0.34 -0.50 -81.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2338 0.2342 0.2465 0.2955 0.3121 0.3164 0.3194 -18.73%
Adjusted Per Share Value based on latest NOSH - 858,552
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 1.66 1.75 1.33 1.90 2.27 2.57 3.04 -33.11%
EPS -0.03 -0.29 -0.48 -2.16 -0.33 -0.26 -0.38 -81.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1889 0.1893 0.1867 0.2239 0.2364 0.2397 0.242 -15.18%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.12 0.155 0.13 0.24 0.23 0.255 -
P/RPS 6.82 5.54 8.81 5.17 8.01 6.79 6.36 4.75%
P/EPS -392.08 -33.24 -24.52 -4.55 -55.81 -67.67 -50.91 288.53%
EY -0.26 -3.01 -4.08 -21.96 -1.79 -1.48 -1.96 -73.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.51 0.63 0.44 0.77 0.73 0.80 -17.40%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 27/02/20 28/11/19 22/08/19 30/05/19 28/02/19 26/11/18 03/09/18 -
Price 0.16 0.14 0.14 0.165 0.24 0.26 0.265 -
P/RPS 7.79 6.47 7.96 6.56 8.01 7.68 6.61 11.53%
P/EPS -448.09 -38.78 -22.15 -5.78 -55.81 -76.50 -52.91 313.86%
EY -0.22 -2.58 -4.52 -17.30 -1.79 -1.31 -1.89 -76.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.60 0.57 0.56 0.77 0.82 0.83 -12.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment