METECH GROUP BHD

KLSE (MYR): METECH (9024)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.19

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 15,838 55,908 141,813 144,397 247,882 218,326 207,446 163,099 143,217 94,808 74,929 86,563 5.63%
PBT -6,700 -8,108 -3,030 4,853 10,150 7,906 5,203 6,136 3,473 1,510 -2,521 2,430 -
Tax 0 -5,063 -5,248 742 -2,382 -913 -166 -593 -1,665 -470 -661 -2,430 8.92%
NP -6,700 -13,171 -8,278 5,595 7,768 6,993 5,037 5,543 1,808 1,040 -3,182 0 -
-
NP to SH -5,786 -14,099 -10,961 965 2,814 5,027 2,005 3,473 1,808 1,040 -3,182 -1,936 21.22%
-
Tax Rate - - - -15.29% 23.47% 11.55% 3.19% 9.66% 47.94% 31.13% - 100.00% -
Total Cost 22,538 69,079 150,091 138,802 240,114 211,333 202,409 157,556 141,409 93,768 78,111 86,563 6.30%
-
Net Worth 42,138 421,777 44,961 55,953 54,660 53,065 49,011 47,359 42,159 40,871 39,595 44,598 0.09%
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - 1,620 810 809 608 - - 539 -
Div Payout % - - - - - 32.23% 40.40% 23.31% 33.63% - - 0.00% -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 42,138 421,777 44,961 55,953 54,660 53,065 49,011 47,359 42,159 40,871 39,595 44,598 0.09%
NOSH 40,518 405,555 40,506 40,546 40,489 40,507 40,505 40,477 40,538 40,466 17,997 17,992 9.42%
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin -42.30% -23.56% -5.84% 3.87% 3.13% 3.20% 2.43% 3.40% 1.26% 1.10% -4.25% 0.00% -
ROE -13.73% -3.34% -24.38% 1.72% 5.15% 9.47% 4.09% 7.33% 4.29% 2.54% -8.04% -4.34% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 39.09 13.79 350.10 356.13 612.22 538.97 512.15 402.93 353.29 234.29 416.32 481.10 -3.46%
EPS -14.28 -3.48 -27.06 2.38 6.95 12.41 4.95 8.58 4.46 2.57 -7.86 -10.76 10.78%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.00 2.00 1.50 0.00 0.00 3.00 -
NAPS 1.04 1.04 1.11 1.38 1.35 1.31 1.21 1.17 1.04 1.01 2.20 2.4787 -8.53%
Adjusted Per Share Value based on latest NOSH - 40,518
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 3.91 13.79 34.97 35.60 61.12 53.83 51.15 40.22 35.31 23.38 18.48 21.34 5.63%
EPS -1.43 -3.48 -2.70 0.24 0.69 1.24 0.49 0.86 0.45 0.26 -0.78 -0.48 21.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.40 0.20 0.20 0.15 0.00 0.00 0.13 -
NAPS 0.1039 1.04 0.1109 0.138 0.1348 0.1308 0.1208 0.1168 0.104 0.1008 0.0976 0.11 0.09%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 30/06/11 30/06/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 - - -
Price 0.59 0.59 0.44 0.27 0.35 0.41 0.55 0.34 0.70 1.05 0.00 0.00 -
P/RPS 1.51 4.28 0.13 0.08 0.06 0.08 0.11 0.08 0.20 0.45 0.00 0.00 -
P/EPS -4.13 -16.97 -1.63 11.34 5.04 3.30 11.11 3.96 15.70 40.86 0.00 0.00 -
EY -24.20 -5.89 -61.50 8.81 19.86 30.27 9.00 25.24 6.37 2.45 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 9.76 3.64 5.88 2.14 0.00 0.00 0.00 -
P/NAPS 0.57 0.57 0.40 0.20 0.26 0.31 0.45 0.29 0.67 1.04 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 18/08/11 18/08/11 28/02/11 25/02/10 26/02/09 28/02/08 28/02/07 23/02/06 03/03/05 26/02/04 27/02/03 28/02/02 -
Price 0.64 0.64 0.405 0.42 0.25 0.44 0.62 0.44 0.70 1.08 1.76 0.00 -
P/RPS 1.64 4.64 0.12 0.12 0.04 0.08 0.12 0.11 0.20 0.46 0.42 0.00 -
P/EPS -4.48 -18.41 -1.50 17.65 3.60 3.55 12.53 5.13 15.70 42.02 -9.95 0.00 -
EY -22.31 -5.43 -66.81 5.67 27.80 28.20 7.98 19.50 6.37 2.38 -10.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 9.09 3.23 4.55 2.14 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.36 0.30 0.19 0.34 0.51 0.38 0.67 1.07 0.80 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment