THETA EDGE BERHAD

KLSE (MYR): THETA (9075)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.37

Today's Change

+0.04 (3.01%)

Day's Change

1.32 - 1.37

Trading Volume

1,220,500

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 64,772 111,700 144,048 97,121 144,143 47,504 49,896 70,469 90,453 136,316 150,482 98,319 4.33%
PBT -13,406 2,854 10,043 8,490 -4,307 -3,027 171 -1,571 1,439 1,699 2,433 -7,120 -
Tax 0 -464 -464 -421 -496 -3,940 9 -37 -48 -42 -139 -10 53.12%
NP -13,406 2,390 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
NP to SH -13,406 2,390 9,579 8,069 -4,803 -6,967 180 -1,608 1,391 1,657 2,294 -7,130 -
-
Tax Rate - 16.26% 4.62% 4.96% - - -5.26% - 3.34% 2.47% 5.71% - -
Total Cost 78,178 109,310 134,469 89,052 148,946 54,471 49,716 72,077 89,062 134,659 148,188 105,449 2.73%
-
Net Worth 75,499 75,499 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - - - - - - -
Div Payout % - - - - - - - - - - - - -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 75,499 75,499 82,577 75,499 57,911 62,201 69,708 67,563 69,708 68,635 66,489 64,344 2.80%
NOSH 117,967 117,967 117,967 117,967 107,243 107,243 107,243 107,243 107,243 107,243 107,241 107,241 1.06%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin -20.70% 2.14% 6.65% 8.31% -3.33% -14.67% 0.36% -2.28% 1.54% 1.22% 1.52% -7.25% -
ROE -17.76% 3.17% 11.60% 10.69% -8.29% -11.20% 0.26% -2.38% 2.00% 2.41% 3.45% -11.08% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.91 94.69 122.11 82.33 134.41 44.30 46.53 65.71 84.34 127.11 140.32 91.68 3.23%
EPS -11.36 2.03 8.12 6.84 -4.48 -6.50 0.17 -1.50 1.30 1.55 2.14 -6.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.64 0.54 0.58 0.65 0.63 0.65 0.64 0.62 0.60 1.72%
Adjusted Per Share Value based on latest NOSH - 117,967
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 54.91 94.69 122.11 82.33 122.19 40.27 42.30 59.74 76.68 115.55 127.56 83.34 4.33%
EPS -11.36 2.03 8.12 6.84 -4.07 -5.91 0.15 -1.36 1.18 1.40 1.94 -6.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.64 0.70 0.64 0.4909 0.5273 0.5909 0.5727 0.5909 0.5818 0.5636 0.5454 2.80%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.68 1.68 0.685 0.68 0.85 0.765 0.43 0.265 0.46 0.29 0.285 0.33 -
P/RPS 3.06 1.77 0.56 0.83 0.63 1.73 0.92 0.40 0.55 0.23 0.20 0.36 5.02%
P/EPS -14.78 82.92 8.44 9.94 -18.98 -11.78 256.19 -17.67 35.47 18.77 13.32 -4.96 -
EY -6.76 1.21 11.85 10.06 -5.27 -8.49 0.39 -5.66 2.82 5.33 7.51 -20.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 2.63 0.98 1.06 1.57 1.32 0.66 0.42 0.71 0.45 0.46 0.55 6.62%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/08/24 28/08/24 26/02/24 28/02/23 28/02/22 26/02/21 27/02/20 26/02/19 28/02/18 23/02/17 29/02/16 27/02/15 -
Price 1.96 1.96 0.86 0.685 0.74 0.97 0.42 0.405 0.43 0.375 0.285 0.28 -
P/RPS 3.57 2.07 0.70 0.83 0.55 2.19 0.90 0.62 0.51 0.30 0.20 0.31 9.46%
P/EPS -17.25 96.74 10.59 10.01 -16.52 -14.93 250.23 -27.01 33.15 24.27 13.32 -4.21 -
EY -5.80 1.03 9.44 9.99 -6.05 -6.70 0.40 -3.70 3.02 4.12 7.51 -23.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.06 1.23 1.07 1.37 1.67 0.65 0.64 0.66 0.59 0.46 0.47 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
2 people like this. Showing 50 of 3,645 comments

Eagle77

Redtone, Treadtone,Directors already sold their shares ⬇️⬇️⬇️🩸🩸🩸

2 weeks ago

Eagle77

Back to 0.70 ⬇️🩸🩸

2 weeks ago

NatsukoMishima

Wah , triple LD coming loh , all the bilis no way run ! Insider awal awal already dump like hell !

2 weeks ago

pang72


You shld sell this thege after htpadu suspend trading..
You huat huat lo

2 weeks ago

Eagle77

Tata 👋👋 😭😭🩸🩸

2 weeks ago

Eagle77

NO PROJECT SECURED ⬇️⬇️⬇️🩸🩸🩸

1 week ago

mf

collect

1 week ago

Apple2353

@ Eagle - if you don't own any shares here, please do not talk rubbish !

1 week ago

chopstick

empty vessels make the most noise

1 week ago

Eagle77

Buy DNEX got 8.25 billion project from Google ⬆️✅💰💥

1 week ago

Eagle77

PNX said no mega project for 2025 in the Budget guys 🤣🤣🤣⬇️🩸

1 week ago

Eagle77

Only Dnex got the deal from foreign investors Google 🤣🤣🤣⬆️✅💰💥

1 week ago

Eagle77

Prediction will plunge further to 1.00 ⬇️🩸☠️

1 week ago

mf

collect

1 week ago

Eagle77

DNEX PROJECT 10X BIGGER THAN HTPADU 🤩⬆️⬆️⬆️✅✅✅💰💰💰🚀🚀🚀🚀

1 week ago

Andy1900

Also collect..

1 week ago

Eagle77

Slowly dying counter ⬇️⬇️⬇️🩸🩸🩸

1 week ago

kambingbursa

in & hold. wait for season 2 play.

1 week ago

Qwertyuiop

the story of niise has called to an end, now its about to begin their true story, ART. 175m market cap with low floating shares, any billion contract will let the company 5-10x from here. ez

1 week ago

Eagle77

Budget PMX said no mega projects so Theta doom day ⬇️⬇️⬇️🩸🩸🩸

1 week ago

UncleFollower

Theta 1.46, still holding up very well eh

1 week ago

Eagle77

Hancur ⬇️🩸back to 1.00

1 week ago

Income

Eagle datang bulanker?

1 week ago

Eagle77

Hancurrr ⬇️⬇️⬇️🩸🩸🩸

1 week ago

Eagle77

Turun sampai hancur ⬇️⬇️⬇️🩸🩸🩸☠️

1 week ago

Dav Yau

Why worry, semua wayang( all putting on a show )...Tabung Haji has 40% or 43% stake in Theta...will they get any contracts i am sure they will.

1 week ago

Eagle77

Back to 0.60 ⬇️🩸

1 week ago

Dav Yau

Are you sure it will go down to RM 0.60

1 week ago

Dav Yau

Because this company is going to become a Bluechip company.

1 week ago

Eagle77

More downtrend is coming soon ⬇️⬇️⬇️🩸🩸🩸

6 days ago

Eagle77

Slowly finishing ⬇️🩸☠️

6 days ago

Eagle77

1.00 ⬇️🩸

6 days ago

Ron90

fishing..sapa lagi nak jual.. :-)

6 days ago

Eagle77

Hancur ⬇️⬇️⬇️🩸🩸🩸

6 days ago

Eagle77

Who buy who dies 🩸☠️

6 days ago

Eagle77

Selling time ⬇️🩸

6 days ago

Eagle77

Tomorrow onwards worse ⬇️⬇️⬇️🩸🩸🩸

6 days ago

Eagle77

No more projects ⬇️⬇️⬇️🩸🩸🩸

6 days ago

Eagle77

Predicting will LD very soon ⬇️🩸☠️

6 days ago

Apple2353

Burung - if you don't hold any shares in this counter, please do not condemn ...Don't simply predict this predict that ! SHUT your longkang mouth !

6 days ago

UncleFollower

Theta 1.38, still holding up very well eh

6 days ago

bobetlose

Eagle here = reversal coming!

6 days ago

kambingbursa

I feel wonder why theta forum still active.

6 days ago

Eagle77

1.00 ⬇️🩸

4 days ago

Eagle77

Now people focusing on AIZO ✅⬆️

4 days ago

Eagle77

Tata⬇️🩸

4 days ago

Eagle77

Drop till broken ⬇️🩸

4 days ago

Eagle77

Haiyoooo dropping like no tomorrow ⬇️🩸☠️

4 days ago

newbie9893

looks like will drop back to 0.70

4 days ago

nahbrodontdothat

i just come back here once in a while to see if burung is still barking. he is 😂

2 days ago

Post a Comment