THETA EDGE BERHAD
KLSE (MYR): THETA (9075)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.34
Today's Change
+0.06 (4.69%)
Day's Change
1.26 - 1.35
Trading Volume
1,526,200
Financial
Market Cap
158 Million
NOSH
118 Million
Latest Quarter
30-Sep-2024 [#3]
Announcement Date
27-Nov-2024
Next Quarter
31-Dec-2024
Est. Ann. Date
26-Feb-2025
Est. Ann. Due Date
01-Mar-2025
QoQ | YoY
-81.92% | -207.46%
Revenue | NP to SH
107,274.000 | -2,255.000
RPS | P/RPS
91.01 Cent | 1.47
EPS | P/E | EY
-1.91 Cent | -70.05 | -1.43%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.55 | 2.44
QoQ | YoY
-194.35% | -78.4%
NP Margin | ROE
-2.10% | -3.48%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
144,048.000 | 9,579.000
RPS | P/RPS
122.20 Cent | 1.10
EPS | P/E | EY
8.13 Cent | 16.49 | 6.06%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.70 | 1.91
YoY
18.71%
NP Margin | ROE
6.65% | 11.60%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
61,073.333 | -18,116.000
RPS | P/RPS
51.81 Cent | 2.59
EPS | P/E | EY
-15.37 Cent | -8.72 | -11.47%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-35.13% | -675.07%
NP Margin | ROE
-29.66% | -27.93%
F.Y. | Ann. Date
30-Sep-2024 | 27-Nov-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 61,073 | 107,274 | 144,048 | 97,121 | 144,143 | 47,504 | 49,896 | 70,469 | 90,453 | 136,316 | 150,482 | 98,319 | 4.33% | |
| PBT | 506 | 2,338 | 10,043 | 8,490 | -4,307 | -3,027 | 171 | -1,571 | 1,439 | 1,699 | 2,433 | -7,120 | - | |
| Tax | -18,622 | -4,593 | -464 | -421 | -496 | -3,940 | 9 | -37 | -48 | -42 | -139 | -10 | 53.12% | |
| NP | -18,116 | -2,255 | 9,579 | 8,069 | -4,803 | -6,967 | 180 | -1,608 | 1,391 | 1,657 | 2,294 | -7,130 | - | |
| - | ||||||||||||||
| NP to SH | -18,116 | -2,255 | 9,579 | 8,069 | -4,803 | -6,967 | 180 | -1,608 | 1,391 | 1,657 | 2,294 | -7,130 | - | |
| - | ||||||||||||||
| Tax Rate | 3,680.24% | 196.45% | 4.62% | 4.96% | - | - | -5.26% | - | 3.34% | 2.47% | 5.71% | - | - | |
| Total Cost | 79,189 | 109,529 | 134,469 | 89,052 | 148,946 | 54,471 | 49,716 | 72,077 | 89,062 | 134,659 | 148,188 | 105,449 | 2.73% | |
| - | ||||||||||||||
| Net Worth | 64,868 | 64,832 | 82,577 | 75,499 | 57,911 | 62,201 | 69,708 | 67,563 | 69,708 | 68,635 | 66,489 | 64,344 | 2.80% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 64,868 | 64,832 | 82,577 | 75,499 | 57,911 | 62,201 | 69,708 | 67,563 | 69,708 | 68,635 | 66,489 | 64,344 | 2.80% | |
| NOSH | 117,942 | 117,876 | 117,967 | 117,967 | 107,243 | 107,243 | 107,243 | 107,243 | 107,243 | 107,243 | 107,241 | 107,241 | 1.06% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -29.66% | -2.10% | 6.65% | 8.31% | -3.33% | -14.67% | 0.36% | -2.28% | 1.54% | 1.22% | 1.52% | -7.25% | - | |
| ROE | -27.93% | -3.48% | 11.60% | 10.69% | -8.29% | -11.20% | 0.26% | -2.38% | 2.00% | 2.41% | 3.45% | -11.08% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 51.78 | 91.01 | 122.11 | 82.33 | 134.41 | 44.30 | 46.53 | 65.71 | 84.34 | 127.11 | 140.32 | 91.68 | 3.23% | |
| EPS | -15.36 | -1.91 | 8.12 | 6.84 | -4.48 | -6.50 | 0.17 | -1.50 | 1.30 | 1.55 | 2.14 | -6.65 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.55 | 0.55 | 0.70 | 0.64 | 0.54 | 0.58 | 0.65 | 0.63 | 0.65 | 0.64 | 0.62 | 0.60 | 1.72% | |
| Adjusted Per Share Value based on latest NOSH - 117,942 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 51.81 | 91.01 | 122.20 | 82.39 | 122.28 | 40.30 | 42.33 | 59.78 | 76.74 | 115.64 | 127.66 | 83.41 | 4.33% | |
| EPS | -15.37 | -1.91 | 8.13 | 6.85 | -4.07 | -5.91 | 0.15 | -1.36 | 1.18 | 1.41 | 1.95 | -6.05 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.5503 | 0.55 | 0.7005 | 0.6405 | 0.4913 | 0.5277 | 0.5914 | 0.5732 | 0.5914 | 0.5823 | 0.5641 | 0.5459 | 2.80% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 30/09/24 | 30/09/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.56 | 1.56 | 0.685 | 0.68 | 0.85 | 0.765 | 0.43 | 0.265 | 0.46 | 0.29 | 0.285 | 0.33 | - | |
| P/RPS | 3.01 | 1.71 | 0.56 | 0.83 | 0.63 | 1.73 | 0.92 | 0.40 | 0.55 | 0.23 | 0.20 | 0.36 | 5.02% | |
| P/EPS | -10.16 | -81.55 | 8.44 | 9.94 | -18.98 | -11.78 | 256.19 | -17.67 | 35.47 | 18.77 | 13.32 | -4.96 | - | |
| EY | -9.85 | -1.23 | 11.85 | 10.06 | -5.27 | -8.49 | 0.39 | -5.66 | 2.82 | 5.33 | 7.51 | -20.15 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.84 | 2.84 | 0.98 | 1.06 | 1.57 | 1.32 | 0.66 | 0.42 | 0.71 | 0.45 | 0.46 | 0.55 | 6.62% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 27/11/24 | 27/11/24 | 26/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 26/02/19 | 28/02/18 | 23/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 1.51 | 1.51 | 0.86 | 0.685 | 0.74 | 0.97 | 0.42 | 0.405 | 0.43 | 0.375 | 0.285 | 0.28 | - | |
| P/RPS | 2.92 | 1.66 | 0.70 | 0.83 | 0.55 | 2.19 | 0.90 | 0.62 | 0.51 | 0.30 | 0.20 | 0.31 | 9.46% | |
| P/EPS | -9.83 | -78.93 | 10.59 | 10.01 | -16.52 | -14.93 | 250.23 | -27.01 | 33.15 | 24.27 | 13.32 | -4.21 | - | |
| EY | -10.17 | -1.27 | 9.44 | 9.99 | -6.05 | -6.70 | 0.40 | -3.70 | 3.02 | 4.12 | 7.51 | -23.74 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.75 | 2.75 | 1.23 | 1.07 | 1.37 | 1.67 | 0.65 | 0.64 | 0.66 | 0.59 | 0.46 | 0.47 | 11.27% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 3,700 comments
U Mobile will sub to Theta ✅ to implement the 5G project and only Theta has the successful project record 👍
2 weeks ago
U Mobile has to appoint company to execute the 5G project immediately ✅ so predicting Theta will join to build the project towers 👍
2 weeks ago
Theta completed JENDELA 1 project with 46 telecommunications towers so expecting U Mobile will appoint Theta to implement the 5G project ✅
2 weeks ago
Eagle - you talk as though you are the Top Management of UMobile.. otak 3 suku
2 weeks ago
A lot of unprofitable companies because of lousy top management and corruption u know 😂
2 weeks ago
If the shares price keeps falling mean the management lousy or corrupt u know ✅😂
2 weeks ago
The drop in share prices also means that operators and sharks are no longer goreng 😏
1 week ago
The sharks have left the room leaving their shxx to the eagles holding at high prices. The sharks are smart pushing the price from 1.30 to 1.60 making it look like another round of pump to 3 attracting all the small eagles and ikanbilis.
1 week ago
Don't understand why got people think this counter getting mega project when insiders selling big chunks of their shares.. would insiders sell their shares if they are getting big mega project?
1 week ago
AI..
eCall is a smart system that ensures immediate communciation with emergency services in the event of a vehicle accident. leverage the power of IoT, GPS and advanced telemetics. eCall is here to save lives enhance response efficiency, and improve road safety.
4 days ago
Can reach Rm2.0 this time, your are going to be Rich, mortgage ur house, car & withdraw all FD money to invest in Theta now .. trust me
1 day ago
last chance to buy Theta@1.32, you won't be able to get this price next week....buy
1 day ago
last chance to buy Theta@1.34, you won't be able to get this price next week....buy
1 day ago
Post a Comment
Featured Posts
Latest Videos
Apps
Top Articles
1
Stock Market Enthusiast
Top 3 AI/Data Center Newsflow for the 3rd Week of December - #TENAGA, #YTL, #YTLPOWER
2
Rakuten Trade Research Reports
3
save malaysia!
4
Good Articles to Share
5
Good Articles to Share
World’s largest stablecoin issuer Tether sees US$10b in net profits for 2024
6
Good Articles to Share
Honda and Nissan consider mutual production of vehicles, Kyodo reports
7
Good Articles to Share
8
Good Articles to Share
Economy won’t ‘radically change’ in 2025, strategist predicts
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
bobetlose
collect while you can
2 weeks ago