THETA EDGE BERHAD
KLSE (MYR): THETA (9075)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.55
Today's Change
-0.03 (1.90%)
Day's Change
1.53 - 1.60
Trading Volume
2,307,400
Financial
Market Cap
183 Million
NOSH
118 Million
Latest Quarter
31-Dec-2023 [#4]
Announcement Date
26-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
31-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
606.12% | 2,217.38%
Revenue | NP to SH
144,048.000 | 9,579.000
RPS | P/RPS
122.11 Cent | 1.27
EPS | P/E | EY
8.12 Cent | 19.09 | 5.24%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.70 | 2.21
QoQ | YoY
857.83% | 18.71%
NP Margin | ROE
6.65% | 11.60%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Latest Audited Result
31-Dec-2022
Announcement Date
28-Apr-2023
Next Audited Result
31-Dec-2023
Est. Ann. Date
28-Apr-2024
Est. Ann. Due Date
28-Jun-2024
Revenue | NP to SH
144,048.000 | 9,579.000
RPS | P/RPS
122.11 Cent | 1.27
EPS | P/E | EY
8.12 Cent | 19.09 | 5.24%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.70 | 2.21
YoY
18.71%
NP Margin | ROE
6.65% | 11.60%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
144,048.000 | 9,579.000
RPS | P/RPS
122.11 Cent | 1.27
EPS | P/E | EY
8.12 Cent | 19.09 | 5.24%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
509.83% | 18.71%
NP Margin | ROE
6.65% | 11.60%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 144,048 | 144,048 | 144,048 | 97,121 | 144,143 | 47,504 | 49,896 | 70,469 | 90,453 | 136,316 | 150,482 | 98,319 | 4.33% | |
| PBT | 10,043 | 10,043 | 10,043 | 8,490 | -4,307 | -3,027 | 171 | -1,571 | 1,439 | 1,699 | 2,433 | -7,120 | - | |
| Tax | -464 | -464 | -464 | -421 | -496 | -3,940 | 9 | -37 | -48 | -42 | -139 | -10 | 53.12% | |
| NP | 9,579 | 9,579 | 9,579 | 8,069 | -4,803 | -6,967 | 180 | -1,608 | 1,391 | 1,657 | 2,294 | -7,130 | - | |
| - | ||||||||||||||
| NP to SH | 9,579 | 9,579 | 9,579 | 8,069 | -4,803 | -6,967 | 180 | -1,608 | 1,391 | 1,657 | 2,294 | -7,130 | - | |
| - | ||||||||||||||
| Tax Rate | 4.62% | 4.62% | 4.62% | 4.96% | - | - | -5.26% | - | 3.34% | 2.47% | 5.71% | - | - | |
| Total Cost | 134,469 | 134,469 | 134,469 | 89,052 | 148,946 | 54,471 | 49,716 | 72,077 | 89,062 | 134,659 | 148,188 | 105,449 | 2.73% | |
| - | ||||||||||||||
| Net Worth | 82,577 | 82,577 | 82,577 | 75,499 | 57,911 | 62,201 | 69,708 | 67,563 | 69,708 | 68,635 | 66,489 | 64,344 | 2.80% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 82,577 | 82,577 | 82,577 | 75,499 | 57,911 | 62,201 | 69,708 | 67,563 | 69,708 | 68,635 | 66,489 | 64,344 | 2.80% | |
| NOSH | 117,967 | 117,967 | 117,967 | 117,967 | 107,243 | 107,243 | 107,243 | 107,243 | 107,243 | 107,243 | 107,241 | 107,241 | 1.06% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | 6.65% | 6.65% | 6.65% | 8.31% | -3.33% | -14.67% | 0.36% | -2.28% | 1.54% | 1.22% | 1.52% | -7.25% | - | |
| ROE | 11.60% | 11.60% | 11.60% | 10.69% | -8.29% | -11.20% | 0.26% | -2.38% | 2.00% | 2.41% | 3.45% | -11.08% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 122.11 | 122.11 | 122.11 | 82.33 | 134.41 | 44.30 | 46.53 | 65.71 | 84.34 | 127.11 | 140.32 | 91.68 | 3.23% | |
| EPS | 8.12 | 8.12 | 8.12 | 6.84 | -4.48 | -6.50 | 0.17 | -1.50 | 1.30 | 1.55 | 2.14 | -6.65 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.70 | 0.70 | 0.70 | 0.64 | 0.54 | 0.58 | 0.65 | 0.63 | 0.65 | 0.64 | 0.62 | 0.60 | 1.72% | |
| Adjusted Per Share Value based on latest NOSH - 117,967 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 122.11 | 122.11 | 122.11 | 82.33 | 122.19 | 40.27 | 42.30 | 59.74 | 76.68 | 115.55 | 127.56 | 83.34 | 4.33% | |
| EPS | 8.12 | 8.12 | 8.12 | 6.84 | -4.07 | -5.91 | 0.15 | -1.36 | 1.18 | 1.40 | 1.94 | -6.04 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.70 | 0.70 | 0.70 | 0.64 | 0.4909 | 0.5273 | 0.5909 | 0.5727 | 0.5909 | 0.5818 | 0.5636 | 0.5454 | 2.80% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 29/12/23 | 29/12/23 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 0.685 | 0.685 | 0.685 | 0.68 | 0.85 | 0.765 | 0.43 | 0.265 | 0.46 | 0.29 | 0.285 | 0.33 | - | |
| P/RPS | 0.56 | 0.56 | 0.56 | 0.83 | 0.63 | 1.73 | 0.92 | 0.40 | 0.55 | 0.23 | 0.20 | 0.36 | 5.02% | |
| P/EPS | 8.44 | 8.44 | 8.44 | 9.94 | -18.98 | -11.78 | 256.19 | -17.67 | 35.47 | 18.77 | 13.32 | -4.96 | - | |
| EY | 11.85 | 11.85 | 11.85 | 10.06 | -5.27 | -8.49 | 0.39 | -5.66 | 2.82 | 5.33 | 7.51 | -20.15 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 0.98 | 0.98 | 0.98 | 1.06 | 1.57 | 1.32 | 0.66 | 0.42 | 0.71 | 0.45 | 0.46 | 0.55 | 6.62% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 26/02/24 | 26/02/24 | 26/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 26/02/19 | 28/02/18 | 23/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 0.86 | 0.86 | 0.86 | 0.685 | 0.74 | 0.97 | 0.42 | 0.405 | 0.43 | 0.375 | 0.285 | 0.28 | - | |
| P/RPS | 0.70 | 0.70 | 0.70 | 0.83 | 0.55 | 2.19 | 0.90 | 0.62 | 0.51 | 0.30 | 0.20 | 0.31 | 9.46% | |
| P/EPS | 10.59 | 10.59 | 10.59 | 10.01 | -16.52 | -14.93 | 250.23 | -27.01 | 33.15 | 24.27 | 13.32 | -4.21 | - | |
| EY | 9.44 | 9.44 | 9.44 | 9.99 | -6.05 | -6.70 | 0.40 | -3.70 | 3.02 | 4.12 | 7.51 | -23.74 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 1.23 | 1.23 | 1.23 | 1.07 | 1.37 | 1.67 | 0.65 | 0.64 | 0.66 | 0.59 | 0.46 | 0.47 | 11.27% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 1,843 comments
as expected, limit up. Congrats to those follow me to sapu Theta this morning.
1 week ago
Reverse indicator dompeilee works well recently for all stock..
Good news from Japanese faking data investor
1 week ago
Multi-lane free flow (MLFF) toll system to cost RM3.46 billions. MLFF was the future of toll collection, and that its implementation will have a positive impact in easing traffic congestion at toll plazas, because motorists would not need to stop or slow down their vehicles to carry out toll fare transactions.
1 week ago
It has been reported that Theta Edge is eyeing several large-scale government projects but has yet to announce any successes.
The company earlier proposed an autonomous rapid transit (ART) system in Johor Bahru, in collaboration with SIPP Rail Sdn Bhd, Mobilus Sdn Bhd and Lion Pacific. A 24-member delegation from the Johor state government, led by the state’s Public Works, Transport, Infrastructure and Communications exco Mohamad Fazli Mohamad Salleh, went to Kuching in February for a test ride on the ART prototype vehicle.
Theta Edge, meanwhile, is understood to have been shortlisted for the National Immigration Information System or NIISe project, alongside DNeX and HeiTech Padu Bhd, The Edge reported last month.
The contract involves data integration from 13 modules of the existing border control system. Of the three shortlisted companies, Theta Edge is the smallest in terms of market capitalisation. DNeX is a RM1.31 billion company and HeiTech Padu is valued at RM238.9 million.
Theta Edge’s chief executive officer Datuk Nuraslina Zainal Abidin, meanwhile, told The Edge separately that the company is looking for suitable consortium partners to bid for a RM3.46 billion multi-lane free-flow toll system for toll roads.
The group is also participating in Prasarana Malaysia Bhd’s tender for an integrated common payment system in its public transport systems in Klang Valley, she was reported as saying in an article published early this month.
https://theedgemalaysia.com/node/707764
1 week ago
Aiyo!!! As long as no concrete news is good for rumours stock to continue rise...
People will SELL ON NEWS!! OK..
LIKELY LIMIT UP ON MONDAY TILL NEWS OUT! THEN YOU PANLAI PANLAI SELL ON NEWS... But, I don't know the price at $2 or $3 then
1 week ago
Dow Jones
Dow Jones Industrial Average
37,983.24
-475.84
1.23%
Nasdaq
NASDAQ Composite
16,175.09
-267.10
1.62%
1 week ago
paktua pick theta for NIISe project..
since 2022 hold n will hold till final new release
tut tut
more focus on new born stock
only theta,Sp Setia n Dayang old stock paktua still swing..
1 week ago
Theta goes up today and so as Htpadu ... So which one really will get the project? 🤔
1 week ago
Currently they are neck to neck to the finishing line...which horse will be the winner?
1 week ago
Aik mana itu si PANLAI 1.80, already delete comment or hiding egg somewhere in Johor...
1 week ago
Breaking news: Middle East
The UN's nuclear watchdog has said it is worried Israel could target Iranian nuclear facilities, after its military chief vowed to respond to Iran's missile and drone attack despite international pressure to exercise restraint.
Tuesday 16 April 2024 06:41, UK
1 week ago
When limit up, he jump out shouting no tomorrow. but when down 20sen, he hide eggs in cave
1 week ago
Dow Jones
Dow Jones Industrial Average
37,753.31
-45.66
0.12%
Nasdaq
NASDAQ Composite
15,683.37
-181.87
1.14%
1 week ago
morning Sailang_now..
paktua not yelling here due to respect on new swing player..
sebab mereka just play here when correction hit previously..
paktua dah hold sincee 2022 so not fair laa..
with this level price too risky untuk promoted..
tut tut
anyway paktua wish theta can break rm1.93 this time..
6 days ago
US 30
37,245.50 37,792.40 37,245.50 -529.90 -1.40%
22:16:09
US 500
4,927.60 5,013.30 4,927.60 -83.50 -1.67%
22:16:09
US Tech 100
17,051.30 17,392.20 17,046.60 -343.00 -1.97%
22:16:08
Small Cap 2000
1,901.40 1,944.90 1,901.40 -41.60 -2.14%
6 days ago
knife is falling? speculative news to push up the prices only benefit the insiders, quietly selling their large holdings of shares to eagar ikanbilis that make so much noise to attract more ikanbilis . If you are still holding at peak level prices, good luck 2u.
6 days ago
Post a Comment
Featured Posts
MQ Trading Signals
Time
Signal
Duration
Type
2024-04-25 16:45:00
EMA 5
5 Mins
BUY
2024-04-25 15:00:00
EMA 5
30 Mins
SELL
2024-04-25 14:30:00
EMA 5
30 Mins
SELL
2024-04-25 11:35:00
EMA 5
5 Mins
SELL
2024-04-25 11:35:00
MACD/RSI
5 Mins
SELL
Apps
Top Articles
1
Good Articles to Share
Malaysia in Talks With Tycoons on Casino to Revive $100 Billion Forest City
2
3
4
THE INVESTMENT APPROACH OF CALVIN TAN
5
6
BFM Podcast
7
BFM Podcast
8
BFM Podcast
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
pang72
4.07om- standby limit up
1 week ago