THETA EDGE BERHAD
KLSE (MYR): THETA (9075)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
1.53
Today's Change
-0.05 (3.16%)
Day's Change
1.52 - 1.60
Trading Volume
397,900
Financial
Market Cap
180 Million
NOSH
118 Million
Latest Quarter
30-Jun-2024 [#2]
Announcement Date
28-Aug-2024
Next Quarter
30-Sep-2024
Est. Ann. Date
29-Nov-2024
Est. Ann. Due Date
29-Nov-2024
QoQ | YoY
-29.63% | -1,357.14%
Revenue | NP to SH
111,700.000 | 2,390.000
RPS | P/RPS
94.69 Cent | 1.62
EPS | P/E | EY
2.03 Cent | 75.52 | 1.32%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.64 | 2.39
QoQ | YoY
-63.09% | -48.57%
NP Margin | ROE
2.14% | 3.17%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Latest Audited Result
31-Dec-2023
Announcement Date
30-Apr-2024
Next Audited Result
31-Dec-2024
Est. Ann. Date
30-Apr-2025
Est. Ann. Due Date
29-Jun-2025
Revenue | NP to SH
144,048.000 | 9,579.000
RPS | P/RPS
122.11 Cent | 1.25
EPS | P/E | EY
8.12 Cent | 18.84 | 5.31%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.70 | 2.19
YoY
18.71%
NP Margin | ROE
6.65% | 11.60%
F.Y. | Ann. Date
31-Dec-2023 | 26-Feb-2024
Revenue | NP to SH
64,772.000 | -13,406.000
RPS | P/RPS
54.91 Cent | 2.79
EPS | P/E | EY
-11.36 Cent | -13.46 | -7.43%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-14.82% | -1479.22%
NP Margin | ROE
-20.70% | -17.76%
F.Y. | Ann. Date
30-Jun-2024 | 28-Aug-2024
Show?
| Last 10 FY Result | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64,772 | 111,700 | 144,048 | 97,121 | 144,143 | 47,504 | 49,896 | 70,469 | 90,453 | 136,316 | 150,482 | 98,319 | 4.33% | |
| PBT | -13,406 | 2,854 | 10,043 | 8,490 | -4,307 | -3,027 | 171 | -1,571 | 1,439 | 1,699 | 2,433 | -7,120 | - | |
| Tax | 0 | -464 | -464 | -421 | -496 | -3,940 | 9 | -37 | -48 | -42 | -139 | -10 | 53.12% | |
| NP | -13,406 | 2,390 | 9,579 | 8,069 | -4,803 | -6,967 | 180 | -1,608 | 1,391 | 1,657 | 2,294 | -7,130 | - | |
| - | ||||||||||||||
| NP to SH | -13,406 | 2,390 | 9,579 | 8,069 | -4,803 | -6,967 | 180 | -1,608 | 1,391 | 1,657 | 2,294 | -7,130 | - | |
| - | ||||||||||||||
| Tax Rate | - | 16.26% | 4.62% | 4.96% | - | - | -5.26% | - | 3.34% | 2.47% | 5.71% | - | - | |
| Total Cost | 78,178 | 109,310 | 134,469 | 89,052 | 148,946 | 54,471 | 49,716 | 72,077 | 89,062 | 134,659 | 148,188 | 105,449 | 2.73% | |
| - | ||||||||||||||
| Net Worth | 75,499 | 75,499 | 82,577 | 75,499 | 57,911 | 62,201 | 69,708 | 67,563 | 69,708 | 68,635 | 66,489 | 64,344 | 2.80% | |
| Equity | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Worth | 75,499 | 75,499 | 82,577 | 75,499 | 57,911 | 62,201 | 69,708 | 67,563 | 69,708 | 68,635 | 66,489 | 64,344 | 2.80% | |
| NOSH | 117,967 | 117,967 | 117,967 | 117,967 | 107,243 | 107,243 | 107,243 | 107,243 | 107,243 | 107,243 | 107,241 | 107,241 | 1.06% | |
| Ratio Analysis | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| NP Margin | -20.70% | 2.14% | 6.65% | 8.31% | -3.33% | -14.67% | 0.36% | -2.28% | 1.54% | 1.22% | 1.52% | -7.25% | - | |
| ROE | -17.76% | 3.17% | 11.60% | 10.69% | -8.29% | -11.20% | 0.26% | -2.38% | 2.00% | 2.41% | 3.45% | -11.08% | - | |
| Per Share | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 54.91 | 94.69 | 122.11 | 82.33 | 134.41 | 44.30 | 46.53 | 65.71 | 84.34 | 127.11 | 140.32 | 91.68 | 3.23% | |
| EPS | -11.36 | 2.03 | 8.12 | 6.84 | -4.48 | -6.50 | 0.17 | -1.50 | 1.30 | 1.55 | 2.14 | -6.65 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.64 | 0.64 | 0.70 | 0.64 | 0.54 | 0.58 | 0.65 | 0.63 | 0.65 | 0.64 | 0.62 | 0.60 | 1.72% | |
| Adjusted Per Share Value based on latest NOSH - 117,967 | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| RPS | 54.91 | 94.69 | 122.11 | 82.33 | 122.19 | 40.27 | 42.30 | 59.74 | 76.68 | 115.55 | 127.56 | 83.34 | 4.33% | |
| EPS | -11.36 | 2.03 | 8.12 | 6.84 | -4.07 | -5.91 | 0.15 | -1.36 | 1.18 | 1.40 | 1.94 | -6.04 | - | |
| DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| NAPS | 0.64 | 0.64 | 0.70 | 0.64 | 0.4909 | 0.5273 | 0.5909 | 0.5727 | 0.5909 | 0.5818 | 0.5636 | 0.5454 | 2.80% | |
| Price Multiplier on Financial Quarter End Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/06/24 | 28/06/24 | 29/12/23 | 30/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 29/12/17 | 30/12/16 | 31/12/15 | 31/12/14 | - | |
| Price | 1.68 | 1.68 | 0.685 | 0.68 | 0.85 | 0.765 | 0.43 | 0.265 | 0.46 | 0.29 | 0.285 | 0.33 | - | |
| P/RPS | 3.06 | 1.77 | 0.56 | 0.83 | 0.63 | 1.73 | 0.92 | 0.40 | 0.55 | 0.23 | 0.20 | 0.36 | 5.02% | |
| P/EPS | -14.78 | 82.92 | 8.44 | 9.94 | -18.98 | -11.78 | 256.19 | -17.67 | 35.47 | 18.77 | 13.32 | -4.96 | - | |
| EY | -6.76 | 1.21 | 11.85 | 10.06 | -5.27 | -8.49 | 0.39 | -5.66 | 2.82 | 5.33 | 7.51 | -20.15 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 2.63 | 2.63 | 0.98 | 1.06 | 1.57 | 1.32 | 0.66 | 0.42 | 0.71 | 0.45 | 0.46 | 0.55 | 6.62% | |
| Price Multiplier on Announcement Date | ||||||||||||||
| AQR | T4Q | 31/12/23 | 31/12/22 | 31/12/21 | 31/12/20 | 31/12/19 | 31/12/18 | 31/12/17 | 31/12/16 | 31/12/15 | 31/12/14 | CAGR | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Date | 28/08/24 | 28/08/24 | 26/02/24 | 28/02/23 | 28/02/22 | 26/02/21 | 27/02/20 | 26/02/19 | 28/02/18 | 23/02/17 | 29/02/16 | 27/02/15 | - | |
| Price | 1.96 | 1.96 | 0.86 | 0.685 | 0.74 | 0.97 | 0.42 | 0.405 | 0.43 | 0.375 | 0.285 | 0.28 | - | |
| P/RPS | 3.57 | 2.07 | 0.70 | 0.83 | 0.55 | 2.19 | 0.90 | 0.62 | 0.51 | 0.30 | 0.20 | 0.31 | 9.46% | |
| P/EPS | -17.25 | 96.74 | 10.59 | 10.01 | -16.52 | -14.93 | 250.23 | -27.01 | 33.15 | 24.27 | 13.32 | -4.21 | - | |
| EY | -5.80 | 1.03 | 9.44 | 9.99 | -6.05 | -6.70 | 0.40 | -3.70 | 3.02 | 4.12 | 7.51 | -23.74 | - | |
| DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
| P/NAPS | 3.06 | 3.06 | 1.23 | 1.07 | 1.37 | 1.67 | 0.65 | 0.64 | 0.66 | 0.59 | 0.46 | 0.47 | 11.27% | |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
Discussions
2 people like this. Showing 50 of 3,688 comments
i just come back here once in a while to see if burung is still barking. he is 😂
2 weeks ago
VT got big mega 5G project..hope got spill over effect to Theta which also involve in telecomunication industry..😁
2 weeks ago
Haha, can't blame you! Burung's always got something to say! 😂 But yeah, looks like things are a bit shaky—Eagle77 isn’t holding back! Let’s hope that 5G project brings some good vibes for Theta!
2 weeks ago
Theta better buy evd 10-10.5 cents some.u all may not know.after restructuring company.wait before 2nd half 2025.long term.buy low,sell high.
4/11/24 11.38pm
2 weeks ago
umobile need money, theta got TH buig funding...and VT also got 10% shares.. VT increase stake guys!
2 weeks ago
VT might be using Theta to fund his 5G project.. coz got TH backing.. all he needs to do..increase stake to 13-15% !! .. buy before its too late..
2 weeks ago
if theta is dead wood..why Redtone still here and increasing their stake??..there are in the same industry lor 😁😁😁
2 weeks ago
Redtone and the gang start fishing .. immediate target would be at 1.70, than 2.00 before profit taking activity start to kick in.
2 weeks ago
VT increasing stake guys !! part of the 5G proect might be goes to Theta.. .. VT start buying on the day he WON 5G project.. and I slso buying ..😁😁😁
2 weeks ago
thus week will fly over the roof..once analyst realuze why VT increase their stake since last week in thus little company.
1 week ago
This counter just like Salcon goreng by VT up to 0.45 and down to 0.28 now ⬇️⬇️⬇️🩸🩸🩸☠️
1 week ago
theta would be the easiest JV target for U mobile to help the with 5G project.. capabilities to build 5G towers and good backup fund by TH. ...when Theta untung, VT olso untung 10% :-)
6 days ago
A lot of Malaysian now dissatisfied with the involvement of YDP Agong , Temasek, VT in UMobile & 5G project ❌
6 days ago
The Board of Directors of THETA wishes to announce that the Company had on 19 November 2024 entered into a Memorandum of Understanding (hereinafter referred to as “MOU”) with ZICT Technology Co., Ltd. to collaborate on exploring and developing business opportunities, including but not limited to smart city development and mobility-as-a-service.
2 days ago
Russia says its air defenses shot down five of the six missiles in the first such attack by Ukraine
2 days ago
THETA EDGE poised to be the company of choice in Malaysia for Smart City Concept.
A smart city is a municipality that uses information and communication technologies (ICT) to increase operational efficiency, share information with the public and improve both the quality of government services and citizen welfare.
While the exact definition varies, the overarching mission of a smart city is to optimize city functions and drive economic growth while improving quality of life for its citizens using smart technology and data analysis. Value is given to the smart city based on what they choose to do with the technology, not just how much technology they may have.
Several major characteristics are used to determine a city's smartness. These characteristics include:
a technology-based infrastructure;
environmental initiatives;
a high functioning public transportation system;
a confident sense of urban planning and
humans to live and work within the city and utilize its resources.
A smart city's success depends on its ability to form a strong relationship between the government -- including its bureaucracy and regulations -- and the private sector. This relationship is necessary because most of the work that is done to create and maintain a digital, data-driven environment occurs outside of the government. Surveillance equipment for busy streets could include sensors from one company, cameras from another and a server from yet another.
HETA may be hired to analyze the data which is then reported back to the city government. This data could then lead to the incorporation of an application development team that is hired to come up with a solution for the problems found in the analyzed data.
THETA could become part of the system if the solution requires regular updating and management. Therefore, a smart city's success becomes more focused on building positive relationships than on completing a single project.
https://theedgemalaysia.com/node/734544
1 day ago
Theta Edge Berhad forms Strategic Partnership to Deliver Mobility as a Service
https://smartinvestor.com.my/theta-edge-berhad-forms-strategic-partnership-to-deliver-mobility-as-a-service/
1 day ago
Post a Comment
Featured Posts
Latest Videos
MQ Trading Signals
Time
Signal
Duration
Type
2024-11-21 15:30:00
EMA 5
30 Mins
SELL
2024-11-21 12:20:00
EMA 5
10 Mins
SELL
2024-11-21 12:15:00
EMA 5
5 Mins
SELL
2024-11-21 11:55:00
TURTLE SYSTEM 20
5 Mins
SELL
2024-11-21 11:15:00
EMA 5
5 Mins
BUY
Apps
Top Articles
1
2
Good Articles to Share
3
4
Koon Yew Yin's Blog
Why all plantation companies will continue to report more profit - Koon Yew Yin
5
AmInvest Research Reports
6
7
save malaysia!
8
#
Stock
Score
Daily Stocks
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Stock Name
Last
Change
Volume
Featured Advertisers / Partners
Ride The Bull Short The Bear
CS Tan
4.9 / 5.0
This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....
Eagle77
1.00 ⬇️🩸
3 weeks ago