RHB Investment Research Reports

Malaysian Resources Corp - A Temporary Hiccup By The Tax Man; Still BUY

Publish date: Tue, 28 Nov 2023, 11:44 AM
0 3,403
An official blog in I3investor to publish research reports provided by RHB Research team.

All materials published here are prepared by RHB Investment Bank Bhd. For latest offers on RHB Invest trading products and news, please refer to: http://www.rhbinvest.com

RHB Investment Bank Bhd
Level 3A, Tower One, RHB Centre
Jalan Tun Razak
Kuala Lumpur

Tel : +(60) 3 9280 8888
Fax : +(60) 3 9200 2216
  • Still BUY, new MYR0.52 TP (SOP) from MYR0.55, 18% upside. 9M23 core earnings of MYR20.8m (-60% YoY) missed expectations at 44% of our and Street’s full-year projections. The negative deviation was partly on a higher-than-expected tax rate due to an FY22 tax under-provision, which was known in 3Q23. While we project a 13% YoY earnings drop for FY23, Malaysian Resources Corp estimates a 3-year earnings CAGR of 15%, supported by its strong orderbook-to-revenue cover ratio of >10x and landbank of 1,153 acres (GDV: MYR33bn).
  • Results review. The construction segment saw a 43% YoY jump in 9M23 EBIT on higher progress billings for the Light Rail Transit 3 (LRT3) project (85% financial recognition as at end 3Q23). MRC’s property arm saw a 71% YoY EBIT contraction for this period due to the completion of Sentral Suites and TRIA 9 Seputeh in April and May. Completed unsold units reached MYR555m as at end 3Q23 but were slightly lower than end-2Q23’s MYR587m – indicating that sales are progressing.
  • The end-9M23 outstanding construction orderbook was MYR16bn – including the MYR11bn Bukit Jalil Sentral (BJS) project – and provides >5 years of earnings visibility. Phases 1A and 1B of the BJS (GDV: MYR900m) may kick off in 4Q24 – providing jobs continuity, as LRT3 is 85% financially completed (End 2024 target completion). MRC’s c.MYR30bn tenderbook comprises three Mass Rapid Transit 3 (MRT3) packages (c.MYR25-29bn), a Kulim power plant (<MYR300m), and Johor’s Iskandar Bus Rapid Transit (<MYR400m). It excludes the Shah Alam Stadium redevelopment (demolition may start in 1H24) and Kuala Lumpur Sentral.
  • Details of the reinstatement of the five LRT3 stations worth MYR4.7bn have yet to be finalised, but MRC’s portion could likely be worth c.MYR1.5bn (target operation: 2Q27). Meanwhile, its property arm continues to have bright prospects, owing to planned FY24 launches worth MYR1.7bn and MYR2.3bn in New Zealand and Malaysia. MRC’s VISTA project in Gold Coast, Australia (GDV: c.MYR1.2bn; launched in April), has seen sales progress of 12% as at 10M23 (end 2Q23: 3%). With MYR513m of property sales achieved in 10M23 (surpassing FY23’s MYR500m target), the group may continue to record better sales momentum ahead.
  • We cut FY23F-25F earnings by 14.8%, 12%, and 6.8% as we raise our effective tax rate assumptions (but still expect the 4Q23 tax rate to normalise) and dial down on the property sales forecasts. Consequently, we arrive at a new SOP-based MYR0.52 TP, baking in a 0% ESG premium/discount based on a 3.0 ESG score. A near-term rerating catalyst would be securing the Kuala Lumpur Flood Mitigation Plan projects in Selangor – may be worth MYR500m and MYR1bn based on our estimates.
  • The stock is trading at a 0.4x FY24F P/BV, >-1.5SD below the KLCON Index’s 5-year mean P/BV – undemanding in our view in light of the aforementioned points; hence, our BUY call. Key downside risks include a slowdown in the property market and sluggish project rollouts.

Source: RHB Securities Research - 28 Nov 2023

Related Stocks
Be the first to like this. Showing 0 of 0 comments

Post a Comment