[UCREST] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -242.59%
YoY- -28.63%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 3,448 3,246 2,688 6,289 6,784 7,758 4,496 -16.17%
PBT -150 -752 -856 -3,805 -1,110 -644 -1,400 -77.34%
Tax 0 0 0 0 0 0 0 -
NP -150 -752 -856 -3,805 -1,110 -644 -1,400 -77.34%
-
NP to SH -152 -752 -856 -3,805 -1,110 -644 -1,400 -77.14%
-
Tax Rate - - - - - - - -
Total Cost 3,598 3,998 3,544 10,094 7,894 8,402 5,896 -27.98%
-
Net Worth 18,895 18,915 20,146 19,348 22,088 23,008 22,895 -11.98%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 18,895 18,915 20,146 19,348 22,088 23,008 22,895 -11.98%
NOSH 285,000 289,230 305,714 290,076 287,241 292,727 291,666 -1.52%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -4.37% -23.17% -31.85% -60.50% -16.37% -8.30% -31.14% -
ROE -0.80% -3.98% -4.25% -19.67% -5.03% -2.80% -6.11% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.21 1.12 0.88 2.17 2.36 2.65 1.54 -14.81%
EPS -0.05 -0.26 -0.28 -1.31 -0.39 -0.22 -0.48 -77.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0663 0.0654 0.0659 0.0667 0.0769 0.0786 0.0785 -10.62%
Adjusted Per Share Value based on latest NOSH - 290,784
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 0.46 0.44 0.36 0.85 0.91 1.04 0.60 -16.19%
EPS -0.02 -0.10 -0.12 -0.51 -0.15 -0.09 -0.19 -77.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0254 0.0254 0.0271 0.026 0.0297 0.0309 0.0308 -12.02%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.06 0.07 0.08 0.07 0.09 0.07 0.08 -
P/RPS 4.96 6.24 9.10 3.23 3.81 2.64 5.19 -2.96%
P/EPS -112.50 -26.92 -28.57 -5.34 -23.28 -31.82 -16.67 255.87%
EY -0.89 -3.71 -3.50 -18.74 -4.30 -3.14 -6.00 -71.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.07 1.21 1.05 1.17 0.89 1.02 -7.98%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 22/11/12 14/08/12 23/05/12 28/02/12 24/11/11 18/08/11 25/05/11 -
Price 0.05 0.06 0.06 0.07 0.07 0.08 0.07 -
P/RPS 4.13 5.35 6.82 3.23 2.96 3.02 4.54 -6.09%
P/EPS -93.75 -23.08 -21.43 -5.34 -18.10 -36.36 -14.58 244.61%
EY -1.07 -4.33 -4.67 -18.74 -5.52 -2.75 -6.86 -70.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.92 0.91 1.05 0.91 1.02 0.89 -10.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment