[PINEAPP] QoQ Annualized Quarter Result on 30-Jun-2014 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 146.23%
YoY- -38.73%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 72,148 49,494 48,876 52,108 50,012 52,641 49,037 29.39%
PBT 644 572 506 816 468 893 933 -21.91%
Tax -352 -194 -854 -294 -256 -127 -137 87.70%
NP 292 378 -348 522 212 766 796 -48.78%
-
NP to SH 292 378 -348 522 212 766 785 -48.30%
-
Tax Rate 54.66% 33.92% 168.77% 36.03% 54.70% 14.22% 14.68% -
Total Cost 71,856 49,116 49,224 51,586 49,800 51,875 48,241 30.45%
-
Net Worth 26,675 26,675 0 26,675 26,675 26,190 26,190 1.23%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 26,675 26,675 0 26,675 26,675 26,190 26,190 1.23%
NOSH 48,500 48,500 48,333 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 0.40% 0.76% -0.71% 1.00% 0.42% 1.46% 1.62% -
ROE 1.09% 1.42% 0.00% 1.96% 0.79% 2.92% 3.00% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 148.76 102.05 101.12 107.44 103.12 108.54 101.11 29.38%
EPS 0.60 0.78 0.72 1.08 0.44 1.58 1.61 -48.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.55 0.55 0.00 0.55 0.55 0.54 0.54 1.23%
Adjusted Per Share Value based on latest NOSH - 48,500
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 149.27 102.40 101.12 107.81 103.47 108.91 101.46 29.38%
EPS 0.60 0.78 0.72 1.08 0.44 1.58 1.62 -48.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5519 0.5519 0.00 0.5519 0.5519 0.5419 0.5419 1.22%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.32 0.36 0.39 0.345 0.38 0.38 0.40 -
P/RPS 0.22 0.35 0.39 0.32 0.37 0.35 0.40 -32.89%
P/EPS 53.15 46.19 -54.17 32.05 86.93 24.06 24.70 66.75%
EY 1.88 2.16 -1.85 3.12 1.15 4.16 4.05 -40.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.65 0.00 0.63 0.69 0.70 0.74 -15.00%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 26/05/15 27/02/15 21/11/14 28/08/14 27/05/14 26/02/14 29/11/13 -
Price 0.40 0.32 0.34 0.33 0.345 0.325 0.40 -
P/RPS 0.27 0.31 0.34 0.31 0.33 0.30 0.40 -23.06%
P/EPS 66.44 41.06 -47.22 30.66 78.93 20.58 24.70 93.53%
EY 1.51 2.44 -2.12 3.26 1.27 4.86 4.05 -48.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.58 0.00 0.60 0.63 0.60 0.74 -0.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment