[PINEAPP] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
26-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 8.59%
YoY- 1.14%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 13,873 11,265 12,837 15,863 14,315 21,404 12,310 2.01%
PBT 25 -18 192 193 282 854 623 -41.45%
Tax 10 -111 -75 -24 -93 -228 -155 -
NP 35 -129 117 169 189 626 468 -35.06%
-
NP to SH 35 -129 117 177 175 597 422 -33.93%
-
Tax Rate -40.00% - 39.06% 12.44% 32.98% 26.70% 24.88% -
Total Cost 13,838 11,394 12,720 15,694 14,126 20,778 11,842 2.62%
-
Net Worth 25,704 26,190 26,675 26,190 25,704 24,734 23,172 1.74%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 25,704 26,190 26,675 26,190 25,704 24,734 23,172 1.74%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,275 0.07%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.25% -1.15% 0.91% 1.07% 1.32% 2.92% 3.80% -
ROE 0.14% -0.49% 0.44% 0.68% 0.68% 2.41% 1.82% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 28.60 23.23 26.47 32.71 29.52 44.13 25.50 1.92%
EPS 0.07 -0.27 0.24 0.36 0.36 1.23 0.87 -34.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.54 0.53 0.51 0.48 1.66%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 28.60 23.23 26.47 32.71 29.52 44.13 25.38 2.00%
EPS 0.07 -0.27 0.24 0.36 0.36 1.23 0.87 -34.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.55 0.54 0.53 0.51 0.4778 1.74%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.29 0.30 0.36 0.38 0.32 0.34 0.38 -
P/RPS 1.01 1.29 1.36 1.16 1.08 0.77 1.49 -6.26%
P/EPS 401.86 -112.79 149.23 104.12 88.69 27.62 43.47 44.82%
EY 0.25 -0.89 0.67 0.96 1.13 3.62 2.30 -30.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.56 0.65 0.70 0.60 0.67 0.79 -5.85%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 26/02/16 27/02/15 26/02/14 26/02/13 28/02/12 25/02/11 -
Price 0.29 0.31 0.32 0.325 0.31 0.30 0.35 -
P/RPS 1.01 1.33 1.21 0.99 1.05 0.68 1.37 -4.94%
P/EPS 401.86 -116.55 132.65 89.05 85.91 24.37 40.04 46.81%
EY 0.25 -0.86 0.75 1.12 1.16 4.10 2.50 -31.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.57 0.58 0.60 0.58 0.59 0.73 -4.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment