[PINEAPP] QoQ Annualized Quarter Result on 30-Sep-2020 [#1]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
20-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 77.77%
YoY- 64.54%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 55,629 59,485 56,400 58,592 83,459 59,036 58,110 -2.86%
PBT -568 -120 -882 -1,536 -3,873 -2,819 -2,457 -62.36%
Tax -230 -165 0 0 190 162 207 -
NP -798 -285 -882 -1,536 -3,683 -2,656 -2,250 -49.92%
-
NP to SH -392 8 -442 -772 -3,473 -2,525 -2,228 -68.63%
-
Tax Rate - - - - - - - -
Total Cost 56,427 59,770 57,282 60,128 87,142 61,692 60,361 -4.39%
-
Net Worth 21,824 22,310 22,310 22,310 22,794 23,279 24,250 -6.79%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 21,824 22,310 22,310 22,310 22,794 23,279 24,250 -6.79%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -1.43% -0.48% -1.56% -2.62% -4.41% -4.50% -3.87% -
ROE -1.80% 0.04% -1.98% -3.46% -15.24% -10.85% -9.19% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 114.70 122.65 116.29 120.81 172.08 121.72 119.82 -2.87%
EPS -0.81 0.01 -0.92 -1.60 -7.16 -5.20 -4.59 -68.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.46 0.46 0.46 0.47 0.48 0.50 -6.78%
Adjusted Per Share Value based on latest NOSH - 48,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 115.09 123.07 116.69 121.22 172.67 122.14 120.23 -2.87%
EPS -0.81 0.02 -0.91 -1.60 -7.19 -5.22 -4.61 -68.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4516 0.4616 0.4616 0.4616 0.4716 0.4817 0.5017 -6.77%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.905 0.985 0.51 0.285 0.33 0.26 0.31 -
P/RPS 0.79 0.80 0.44 0.24 0.19 0.21 0.26 109.92%
P/EPS -111.97 5,971.56 -55.96 -17.90 -4.61 -4.99 -6.75 551.54%
EY -0.89 0.02 -1.79 -5.59 -21.70 -20.02 -14.82 -84.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.14 1.11 0.62 0.70 0.54 0.62 119.20%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 24/09/21 21/05/21 22/02/21 20/11/20 21/08/20 24/06/20 20/02/20 -
Price 1.14 0.835 0.805 0.315 0.305 0.33 0.30 -
P/RPS 0.99 0.68 0.69 0.26 0.18 0.27 0.25 150.51%
P/EPS -141.05 5,062.19 -88.33 -19.79 -4.26 -6.34 -6.53 677.05%
EY -0.71 0.02 -1.13 -5.05 -23.48 -15.78 -15.32 -87.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 1.82 1.75 0.68 0.65 0.69 0.60 161.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment