[PINEAPP] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -2.36%
YoY- -9386.36%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 58,592 83,459 59,036 58,110 52,078 53,590 55,884 3.19%
PBT -1,536 -3,873 -2,819 -2,457 -2,430 -1,608 -652 76.77%
Tax 0 190 162 207 253 236 0 -
NP -1,536 -3,683 -2,656 -2,250 -2,177 -1,372 -652 76.77%
-
NP to SH -772 -3,473 -2,525 -2,228 -2,177 -1,372 -652 11.88%
-
Tax Rate - - - - - - - -
Total Cost 60,128 87,142 61,692 60,361 54,255 54,962 56,536 4.18%
-
Net Worth 22,310 22,794 23,279 24,250 24,734 25,219 26,190 -10.11%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 22,310 22,794 23,279 24,250 24,734 25,219 26,190 -10.11%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -2.62% -4.41% -4.50% -3.87% -4.18% -2.56% -1.17% -
ROE -3.46% -15.24% -10.85% -9.19% -8.80% -5.44% -2.49% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 120.81 172.08 121.72 119.82 107.38 110.49 115.22 3.19%
EPS -1.60 -7.16 -5.20 -4.59 -4.49 -2.82 -1.36 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.47 0.48 0.50 0.51 0.52 0.54 -10.11%
Adjusted Per Share Value based on latest NOSH - 48,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 120.81 172.08 121.72 119.82 107.38 110.49 115.22 3.19%
EPS -1.60 -7.16 -5.20 -4.59 -4.49 -2.82 -1.36 11.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.47 0.48 0.50 0.51 0.52 0.54 -10.11%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.285 0.33 0.26 0.31 0.33 0.31 0.32 -
P/RPS 0.24 0.19 0.21 0.26 0.31 0.28 0.28 -9.74%
P/EPS -17.90 -4.61 -4.99 -6.75 -7.35 -10.96 -23.80 -17.25%
EY -5.59 -21.70 -20.02 -14.82 -13.60 -9.13 -4.20 20.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.70 0.54 0.62 0.65 0.60 0.59 3.35%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 20/11/20 21/08/20 24/06/20 20/02/20 22/11/19 27/08/19 28/05/19 -
Price 0.315 0.305 0.33 0.30 0.385 0.325 0.31 -
P/RPS 0.26 0.18 0.27 0.25 0.36 0.29 0.27 -2.47%
P/EPS -19.79 -4.26 -6.34 -6.53 -8.58 -11.49 -23.06 -9.66%
EY -5.05 -23.48 -15.78 -15.32 -11.66 -8.70 -4.34 10.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.65 0.69 0.60 0.75 0.63 0.57 12.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment