[YTLE] QoQ Annualized Quarter Result on 31-Mar-2002 [#3]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 22.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 24,078 22,244 19,082 12,969 11,992 10,760 4,373 210.84%
PBT 13,286 14,012 9,436 5,477 4,386 4,508 1,952 257.89%
Tax -5,990 -6,192 -4,035 -2,996 -1,994 -1,900 -653 336.43%
NP 7,296 7,820 5,401 2,481 2,392 2,608 1,299 214.98%
-
NP to SH 7,296 7,820 5,401 2,481 2,392 2,608 1,299 214.98%
-
Tax Rate 45.09% 44.19% 42.76% 54.70% 45.46% 42.15% 33.45% -
Total Cost 16,782 14,424 13,681 10,488 9,600 8,152 3,074 209.08%
-
Net Worth 144,568 144,265 107,010 0 0 0 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 144,568 144,265 107,010 0 0 0 0 -
NOSH 135,111 134,827 100,953 100,053 99,666 100,307 92,127 28.99%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 30.30% 35.16% 28.30% 19.13% 19.95% 24.24% 29.71% -
ROE 5.05% 5.42% 5.05% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 17.82 16.50 18.90 12.96 12.03 10.73 4.75 140.85%
EPS 5.40 5.80 5.35 2.48 2.40 2.60 1.41 144.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.06 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,253
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.79 1.66 1.42 0.97 0.89 0.80 0.33 207.76%
EPS 0.54 0.58 0.40 0.18 0.18 0.19 0.10 206.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1077 0.1075 0.0797 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 - - - - - -
Price 0.11 0.11 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.62 0.67 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2.04 1.90 0.00 0.00 0.00 0.00 0.00 -
EY 49.09 52.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 05/12/02 29/08/02 - - - - -
Price 0.11 1.09 0.12 0.00 0.00 0.00 0.00 -
P/RPS 0.62 6.61 0.63 0.00 0.00 0.00 0.00 -
P/EPS 2.04 18.79 2.24 0.00 0.00 0.00 0.00 -
EY 49.09 5.32 44.58 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 1.02 0.11 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment