[YTLE] QoQ TTM Result on 31-Mar-2002 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 22.24%
YoY--%
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 23,967 20,795 17,924 12,369 140.60%
PBT 13,254 11,180 8,804 4,488 320.92%
Tax -5,597 -4,672 -3,599 -2,380 211.11%
NP 7,657 6,508 5,205 2,108 454.01%
-
NP to SH 7,657 6,508 5,205 2,108 454.01%
-
Tax Rate 42.23% 41.79% 40.88% 53.03% -
Total Cost 16,310 14,287 12,719 10,261 84.98%
-
Net Worth 144,920 144,265 103,812 0 -
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 144,920 144,265 103,812 0 -
NOSH 135,440 134,827 103,812 99,253 51.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 31.95% 31.30% 29.04% 17.04% -
ROE 5.28% 4.51% 5.01% 0.00% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 17.70 15.42 17.27 12.46 59.34%
EPS 5.65 4.83 5.01 2.12 267.31%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 99,253
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 1.79 1.55 1.34 0.92 141.91%
EPS 0.57 0.48 0.39 0.16 439.91%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1079 0.1075 0.0773 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 31/12/02 30/09/02 - - -
Price 0.11 0.11 0.00 0.00 -
P/RPS 0.62 0.71 0.00 0.00 -
P/EPS 1.95 2.28 0.00 0.00 -
EY 51.39 43.88 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment