[YTLE] QoQ Annualized Quarter Result on 30-Jun-2002 [#4]

Stock
[YTLE] YTL E-SOLUTIONS BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 117.67%
YoY--%
Quarter Report
Latest QR
Upcoming QR
YTLE's Result
YTLE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 26,026 24,078 22,244 19,082 12,969 11,992 10,760 80.28%
PBT 13,105 13,286 14,012 9,436 5,477 4,386 4,508 103.82%
Tax -5,962 -5,990 -6,192 -4,035 -2,996 -1,994 -1,900 114.48%
NP 7,142 7,296 7,820 5,401 2,481 2,392 2,608 95.85%
-
NP to SH 7,142 7,296 7,820 5,401 2,481 2,392 2,608 95.85%
-
Tax Rate 45.49% 45.09% 44.19% 42.76% 54.70% 45.46% 42.15% -
Total Cost 18,884 16,782 14,424 13,681 10,488 9,600 8,152 75.16%
-
Net Worth 147,081 144,568 144,265 107,010 0 0 0 -
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 147,081 144,568 144,265 107,010 0 0 0 -
NOSH 134,937 135,111 134,827 100,953 100,053 99,666 100,307 21.88%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 27.44% 30.30% 35.16% 28.30% 19.13% 19.95% 24.24% -
ROE 4.86% 5.05% 5.42% 5.05% 0.00% 0.00% 0.00% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 19.29 17.82 16.50 18.90 12.96 12.03 10.73 47.90%
EPS 5.29 5.40 5.80 5.35 2.48 2.40 2.60 60.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.09 1.07 1.07 1.06 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 103,812
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 1.94 1.79 1.66 1.42 0.97 0.89 0.80 80.59%
EPS 0.53 0.54 0.58 0.40 0.18 0.18 0.19 98.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1096 0.1077 0.1075 0.0797 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 - - - - -
Price 0.11 0.11 0.11 0.00 0.00 0.00 0.00 -
P/RPS 0.57 0.62 0.67 0.00 0.00 0.00 0.00 -
P/EPS 2.08 2.04 1.90 0.00 0.00 0.00 0.00 -
EY 48.12 49.09 52.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 0.10 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 22/05/03 27/02/03 05/12/02 29/08/02 - - - -
Price 0.11 0.11 1.09 0.12 0.00 0.00 0.00 -
P/RPS 0.57 0.62 6.61 0.63 0.00 0.00 0.00 -
P/EPS 2.08 2.04 18.79 2.24 0.00 0.00 0.00 -
EY 48.12 49.09 5.32 44.58 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.10 1.02 0.11 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment