[IRIS] QoQ Annualized Quarter Result on 30-Sep-2016 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -219.68%
YoY- -562.99%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 410,844 437,675 404,185 335,364 319,020 476,311 495,297 -11.72%
PBT 15,964 -306,825 -27,005 -53,198 -14,740 -12,192 21,268 -17.42%
Tax 160 -7,650 -13,230 -1,312 -2,872 9,105 -23,640 -
NP 16,124 -314,475 -40,236 -54,510 -17,612 -3,087 -2,372 -
-
NP to SH 20,836 -292,140 -36,041 -50,484 -15,792 6,052 6,040 128.47%
-
Tax Rate -1.00% - - - - - 111.15% -
Total Cost 394,720 752,150 444,421 389,874 336,632 479,398 497,669 -14.32%
-
Net Worth 296,007 286,556 551,355 546,024 551,842 539,423 562,337 -34.83%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 296,007 286,556 551,355 546,024 551,842 539,423 562,337 -34.83%
NOSH 2,264,782 2,247,000 2,247,000 2,214,210 2,193,333 2,037,096 2,059,090 6.55%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 3.92% -71.85% -9.95% -16.25% -5.52% -0.65% -0.48% -
ROE 7.04% -101.95% -6.54% -9.25% -2.86% 1.12% 1.07% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 18.14 19.58 18.11 15.15 14.54 23.38 24.05 -17.15%
EPS 0.92 -13.00 -1.61 -2.28 -0.72 0.30 0.29 116.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1282 0.2471 0.2466 0.2516 0.2648 0.2731 -38.84%
Adjusted Per Share Value based on latest NOSH - 2,218,125
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 49.69 52.93 48.88 40.56 38.58 57.61 59.90 -11.72%
EPS 2.52 -35.33 -4.36 -6.11 -1.91 0.73 0.73 128.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.358 0.3466 0.6668 0.6604 0.6674 0.6524 0.6801 -34.83%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.175 0.15 0.11 0.17 0.14 0.16 0.22 -
P/RPS 0.96 0.77 0.61 1.12 0.96 0.68 0.91 3.63%
P/EPS 19.02 -1.15 -6.81 -7.46 -19.44 53.86 75.00 -59.96%
EY 5.26 -87.13 -14.68 -13.41 -5.14 1.86 1.33 150.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.17 0.45 0.69 0.56 0.60 0.81 39.91%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 22/02/17 30/11/16 23/08/16 30/05/16 24/02/16 -
Price 0.17 0.165 0.125 0.13 0.175 0.155 0.195 -
P/RPS 0.94 0.84 0.69 0.86 1.20 0.66 0.81 10.44%
P/EPS 18.48 -1.26 -7.74 -5.70 -24.31 52.17 66.48 -57.43%
EY 5.41 -79.21 -12.92 -17.54 -4.11 1.92 1.50 135.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.29 0.51 0.53 0.70 0.59 0.71 49.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment