[IRIS] QoQ Annualized Quarter Result on 31-Mar-2016 [#4]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
30-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 0.2%
YoY- 128.97%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 404,185 335,364 319,020 476,311 495,297 453,640 394,880 1.55%
PBT -27,005 -53,198 -14,740 -12,192 21,268 848 -4,240 241.67%
Tax -13,230 -1,312 -2,872 9,105 -23,640 4,520 -760 565.89%
NP -40,236 -54,510 -17,612 -3,087 -2,372 5,368 -5,000 299.04%
-
NP to SH -36,041 -50,484 -15,792 6,052 6,040 10,904 2,772 -
-
Tax Rate - - - - 111.15% -533.02% - -
Total Cost 444,421 389,874 336,632 479,398 497,669 448,272 399,880 7.25%
-
Net Worth 551,355 546,024 551,842 539,423 562,337 569,834 620,697 -7.56%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 551,355 546,024 551,842 539,423 562,337 569,834 620,697 -7.56%
NOSH 2,247,000 2,214,210 2,193,333 2,037,096 2,059,090 2,019,259 2,310,000 -1.81%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -9.95% -16.25% -5.52% -0.65% -0.48% 1.18% -1.27% -
ROE -6.54% -9.25% -2.86% 1.12% 1.07% 1.91% 0.45% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 18.11 15.15 14.54 23.38 24.05 22.47 17.09 3.92%
EPS -1.61 -2.28 -0.72 0.30 0.29 0.54 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2471 0.2466 0.2516 0.2648 0.2731 0.2822 0.2687 -5.40%
Adjusted Per Share Value based on latest NOSH - 1,983,333
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 48.88 40.56 38.58 57.61 59.90 54.87 47.76 1.55%
EPS -4.36 -6.11 -1.91 0.73 0.73 1.32 0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6668 0.6604 0.6674 0.6524 0.6801 0.6892 0.7507 -7.56%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.11 0.17 0.14 0.16 0.22 0.195 0.24 -
P/RPS 0.61 1.12 0.96 0.68 0.91 0.87 1.40 -42.38%
P/EPS -6.81 -7.46 -19.44 53.86 75.00 36.11 200.00 -
EY -14.68 -13.41 -5.14 1.86 1.33 2.77 0.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.69 0.56 0.60 0.81 0.69 0.89 -36.40%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 30/11/16 23/08/16 30/05/16 24/02/16 26/11/15 25/08/15 -
Price 0.125 0.13 0.175 0.155 0.195 0.23 0.18 -
P/RPS 0.69 0.86 1.20 0.66 0.81 1.02 1.05 -24.31%
P/EPS -7.74 -5.70 -24.31 52.17 66.48 42.59 150.00 -
EY -12.92 -17.54 -4.11 1.92 1.50 2.35 0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.70 0.59 0.71 0.82 0.67 -16.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment