[IRIS] QoQ TTM Result on 30-Sep-2016 [#2]

Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- -1845.11%
YoY- -32.69%
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 445,441 437,675 407,977 417,661 457,834 476,799 497,840 -7.15%
PBT -307,965 -306,163 -17,802 -8,473 15,263 17,888 -6,815 1171.64%
Tax -10,494 -11,774 -13,019 -23,890 -21,502 -20,974 -20,941 -36.93%
NP -318,459 -317,937 -30,821 -32,363 -6,239 -3,086 -27,756 409.46%
-
NP to SH -309,794 -292,141 -25,509 -24,641 1,412 6,053 -21,814 487.39%
-
Tax Rate - - - - 140.88% 117.25% - -
Total Cost 763,900 755,612 438,798 450,024 464,073 479,885 525,596 28.33%
-
Net Worth 296,007 286,556 551,355 546,989 551,842 525,186 503,596 -29.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 296,007 286,556 551,355 546,989 551,842 525,186 503,596 -29.85%
NOSH 2,264,782 2,235,233 2,231,307 2,218,125 2,193,333 1,983,333 1,843,999 14.70%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -71.49% -72.64% -7.55% -7.75% -1.36% -0.65% -5.58% -
ROE -104.66% -101.95% -4.63% -4.50% 0.26% 1.15% -4.33% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 19.67 19.58 18.28 18.83 20.87 24.04 27.00 -19.05%
EPS -13.68 -13.07 -1.14 -1.11 0.06 0.31 -1.18 413.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1282 0.2471 0.2466 0.2516 0.2648 0.2731 -38.84%
Adjusted Per Share Value based on latest NOSH - 2,218,125
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 54.61 53.65 50.01 51.20 56.13 58.45 61.03 -7.14%
EPS -37.98 -35.81 -3.13 -3.02 0.17 0.74 -2.67 488.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3629 0.3513 0.6759 0.6706 0.6765 0.6438 0.6174 -29.85%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.175 0.15 0.11 0.17 0.14 0.16 0.22 -
P/RPS 0.89 0.77 0.60 0.90 0.67 0.67 0.81 6.48%
P/EPS -1.28 -1.15 -9.62 -15.30 217.47 52.43 -18.60 -83.23%
EY -78.16 -87.13 -10.39 -6.53 0.46 1.91 -5.38 496.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.17 0.45 0.69 0.56 0.60 0.81 39.91%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 31/05/17 22/02/17 30/11/16 23/08/16 30/05/16 24/02/16 -
Price 0.17 0.165 0.125 0.13 0.175 0.155 0.195 -
P/RPS 0.86 0.84 0.68 0.69 0.84 0.64 0.72 12.58%
P/EPS -1.24 -1.26 -10.93 -11.70 271.84 50.79 -16.48 -82.20%
EY -80.46 -79.21 -9.15 -8.55 0.37 1.97 -6.07 460.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.29 0.51 0.53 0.70 0.59 0.71 49.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment