[IRIS] QoQ Quarter Result on 30-Sep-2023 [#2]

Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -20.1%
YoY- 21.79%
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 81,587 46,137 119,061 78,427 127,483 86,193 87,167 -4.31%
PBT 15,895 5,077 13,643 9,427 12,233 8,297 10,675 30.42%
Tax -3,101 -756 -3,190 -1,668 -2,522 -2,332 -3,188 -1.82%
NP 12,794 4,321 10,453 7,759 9,711 5,965 7,487 42.97%
-
NP to SH 12,794 4,319 10,458 7,759 9,711 5,971 7,488 42.96%
-
Tax Rate 19.51% 14.89% 23.38% 17.69% 20.62% 28.11% 29.86% -
Total Cost 68,793 41,816 108,608 70,668 117,772 80,228 79,680 -9.33%
-
Net Worth 392,365 379,394 374,908 364,467 356,962 347,173 341,300 9.75%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 392,365 379,394 374,908 364,467 356,962 347,173 341,300 9.75%
NOSH 815,727 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.34%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 15.68% 9.37% 8.78% 9.89% 7.62% 6.92% 8.59% -
ROE 3.26% 1.14% 2.79% 2.13% 2.72% 1.72% 2.19% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 10.00 5.66 3.65 2.40 3.91 2.64 2.67 141.36%
EPS 1.57 0.53 0.32 0.24 0.30 0.18 0.23 260.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.481 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 176.78%
Adjusted Per Share Value based on latest NOSH - 3,262,910
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.87 5.58 14.40 9.49 15.42 10.42 10.54 -4.28%
EPS 1.55 0.52 1.26 0.94 1.17 0.72 0.91 42.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4745 0.4589 0.4534 0.4408 0.4317 0.4199 0.4128 9.74%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.45 0.32 0.08 0.08 0.095 0.095 0.13 -
P/RPS 4.50 5.66 2.19 3.33 2.43 3.60 4.87 -5.13%
P/EPS 28.69 60.44 24.96 33.64 31.92 51.91 56.65 -36.49%
EY 3.49 1.65 4.01 2.97 3.13 1.93 1.77 57.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.69 0.70 0.72 0.87 0.89 1.24 -16.87%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 -
Price 0.345 0.35 0.08 0.08 0.075 0.095 0.115 -
P/RPS 3.45 6.19 2.19 3.33 1.92 3.60 4.30 -13.66%
P/EPS 22.00 66.10 24.96 33.64 25.20 51.91 50.11 -42.26%
EY 4.55 1.51 4.01 2.97 3.97 1.93 2.00 73.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.75 0.70 0.72 0.69 0.89 1.10 -24.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment