[IRIS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#2]

Stock
[IRIS] IRIS CORPORATION BHD
Announcement Date
17-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- 79.9%
YoY- 106.94%
Quarter Report
Latest QR
Upcoming QR
IRIS's Result
IRIS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 371,108 324,972 205,910 127,483 348,871 262,679 175,511 64.66%
PBT 40,380 35,303 21,660 12,233 32,840 24,544 13,869 103.76%
Tax -8,136 -7,380 -4,190 -2,522 -10,950 -8,618 -5,430 30.90%
NP 32,244 27,923 17,470 9,711 21,890 15,926 8,439 144.20%
-
NP to SH 32,247 27,928 17,470 9,711 21,900 15,930 8,442 144.16%
-
Tax Rate 20.15% 20.90% 19.34% 20.62% 33.34% 35.11% 39.15% -
Total Cost 338,864 297,049 188,440 117,772 326,981 246,753 167,072 60.16%
-
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 379,394 374,908 364,467 356,962 347,173 341,300 333,795 8.90%
NOSH 815,727 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 3,262,910 -60.28%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.69% 8.59% 8.48% 7.62% 6.27% 6.06% 4.81% -
ROE 8.50% 7.45% 4.79% 2.72% 6.31% 4.67% 2.53% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.49 9.96 6.31 3.91 10.69 8.05 5.38 314.50%
EPS 3.95 0.86 0.54 0.30 0.67 0.49 0.26 512.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.1149 0.1117 0.1094 0.1064 0.1046 0.1023 174.18%
Adjusted Per Share Value based on latest NOSH - 3,262,910
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 45.49 39.84 25.24 15.63 42.77 32.20 21.52 64.63%
EPS 3.95 3.42 2.14 1.19 2.68 1.95 1.03 144.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4651 0.4596 0.4468 0.4376 0.4256 0.4184 0.4092 8.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.32 0.08 0.08 0.095 0.095 0.13 0.12 -
P/RPS 0.70 0.80 1.27 2.43 0.89 1.61 2.23 -53.77%
P/EPS 8.09 9.35 14.94 31.92 14.15 26.63 46.38 -68.74%
EY 12.35 10.70 6.69 3.13 7.07 3.76 2.16 219.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 0.72 0.87 0.89 1.24 1.17 -29.65%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 27/02/24 17/11/23 30/08/23 29/05/23 24/02/23 24/11/22 -
Price 0.35 0.08 0.08 0.075 0.095 0.115 0.125 -
P/RPS 0.77 0.80 1.27 1.92 0.89 1.43 2.32 -52.03%
P/EPS 8.85 9.35 14.94 25.20 14.15 23.56 48.31 -67.71%
EY 11.29 10.70 6.69 3.97 7.07 4.25 2.07 209.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.70 0.72 0.69 0.89 1.10 1.22 -27.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment