[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2016 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2016
Quarter
30-Jun-2016 [#3]
Profit Trend
QoQ- 34.87%
YoY- 289.93%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 61,274 62,268 167,269 176,398 162,324 157,972 133,923 -40.59%
PBT 12,842 17,300 9,128 11,754 5,820 5,932 -24,464 -
Tax -444 -24 -2,677 -1,910 -990 -772 -1,308 -51.30%
NP 12,398 17,276 6,451 9,844 4,830 5,160 -25,772 -
-
NP to SH 2,980 6,004 13,012 18,274 13,550 9,020 -16,756 -
-
Tax Rate 3.46% 0.14% 29.33% 16.25% 17.01% 13.01% - -
Total Cost 48,876 44,992 160,818 166,554 157,494 152,812 159,695 -54.55%
-
Net Worth 94,409 87,458 82,386 81,432 72,831 69,214 66,790 25.92%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 94,409 87,458 82,386 81,432 72,831 69,214 66,790 25.92%
NOSH 599,160 500,333 480,669 472,620 457,770 460,204 459,039 19.41%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 20.23% 27.74% 3.86% 5.58% 2.98% 3.27% -19.24% -
ROE 3.16% 6.86% 15.79% 22.44% 18.60% 13.03% -25.09% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 10.88 12.45 34.80 37.32 35.46 34.33 29.17 -48.15%
EPS 0.56 1.20 2.71 3.87 2.96 1.96 -3.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1748 0.1714 0.1723 0.1591 0.1504 0.1455 9.87%
Adjusted Per Share Value based on latest NOSH - 502,246
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 12.92 13.13 35.27 37.20 34.23 33.31 28.24 -40.59%
EPS 0.63 1.27 2.74 3.85 2.86 1.90 -3.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1991 0.1844 0.1737 0.1717 0.1536 0.146 0.1408 25.95%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.205 0.165 0.16 0.16 0.17 0.20 0.20 -
P/RPS 1.88 1.33 0.46 0.43 0.48 0.58 0.69 94.95%
P/EPS 38.75 13.75 5.91 4.14 5.74 10.20 -5.48 -
EY 2.58 7.27 16.92 24.17 17.41 9.80 -18.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 0.94 0.93 0.93 1.07 1.33 1.37 -7.43%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 22/05/17 22/02/17 28/11/16 25/08/16 27/05/16 29/02/16 30/11/15 -
Price 0.20 0.185 0.185 0.155 0.18 0.17 0.20 -
P/RPS 1.84 1.49 0.53 0.42 0.51 0.50 0.69 92.18%
P/EPS 37.81 15.42 6.83 4.01 6.08 8.67 -5.48 -
EY 2.65 6.49 14.63 24.95 16.44 11.53 -18.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 1.06 1.08 0.90 1.13 1.13 1.37 -8.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment