[DIGISTA] QoQ Annualized Quarter Result on 30-Jun-2017 [#3]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2017
Quarter
30-Jun-2017 [#3]
Profit Trend
QoQ- -300.89%
YoY- -132.76%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 57,018 61,168 63,428 57,450 61,274 62,268 167,269 -51.23%
PBT 496 5,284 6,304 1,485 12,842 17,300 9,128 -85.67%
Tax -196 -356 -3,163 -518 -444 -24 -2,677 -82.52%
NP 300 4,928 3,141 966 12,398 17,276 6,451 -87.09%
-
NP to SH 232 2,748 -1,596 -5,986 2,980 6,004 13,012 -93.19%
-
Tax Rate 39.52% 6.74% 50.17% 34.88% 3.46% 0.14% 29.33% -
Total Cost 56,718 56,240 60,287 56,484 48,876 44,992 160,818 -50.11%
-
Net Worth 99,930 100,435 92,568 93,206 94,409 87,458 82,386 13.74%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 99,930 100,435 92,568 93,206 94,409 87,458 82,386 13.74%
NOSH 658,339 658,339 569,999 599,160 599,160 500,333 480,669 23.35%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 0.53% 8.06% 4.95% 1.68% 20.23% 27.74% 3.86% -
ROE 0.23% 2.74% -1.72% -6.42% 3.16% 6.86% 15.79% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.03 9.68 11.13 9.71 10.88 12.45 34.80 -59.35%
EPS 0.04 0.44 -0.28 -1.08 0.56 1.20 2.71 -93.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1582 0.159 0.1624 0.1575 0.1676 0.1748 0.1714 -5.20%
Adjusted Per Share Value based on latest NOSH - 599,160
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.97 12.84 13.31 12.06 12.86 13.07 35.11 -51.22%
EPS 0.05 0.58 -0.33 -1.26 0.63 1.26 2.73 -93.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 0.2108 0.1943 0.1956 0.1982 0.1836 0.1729 13.74%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.105 0.125 0.145 0.165 0.205 0.165 0.16 -
P/RPS 1.16 1.29 1.30 1.70 1.88 1.33 0.46 85.37%
P/EPS 285.88 28.73 -51.79 -16.31 38.75 13.75 5.91 1230.73%
EY 0.35 3.48 -1.93 -6.13 2.58 7.27 16.92 -92.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.79 0.89 1.05 1.22 0.94 0.93 -20.45%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 23/02/18 28/11/17 28/08/17 22/05/17 22/02/17 28/11/16 -
Price 0.09 0.115 0.13 0.165 0.20 0.185 0.185 -
P/RPS 1.00 1.19 1.17 1.70 1.84 1.49 0.53 52.75%
P/EPS 245.04 26.43 -46.43 -16.31 37.81 15.42 6.83 990.16%
EY 0.41 3.78 -2.15 -6.13 2.65 6.49 14.63 -90.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.72 0.80 1.05 1.19 1.06 1.08 -34.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment