[DIGISTA] QoQ Annualized Quarter Result on 31-Dec-2017 [#1]

Stock
[DIGISTA] DIGISTAR CORPORATION BHD
Announcement Date
23-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Dec-2017 [#1]
Profit Trend
QoQ- 272.18%
YoY- -54.23%
Quarter Report
Latest QR
Upcoming QR
DIGISTA's Result
DIGISTA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 57,342 57,114 57,018 61,168 63,428 57,450 61,274 -4.32%
PBT -11,651 -1,930 496 5,284 6,304 1,485 12,842 -
Tax -4,037 -182 -196 -356 -3,163 -518 -444 335.04%
NP -15,688 -2,113 300 4,928 3,141 966 12,398 -
-
NP to SH -17,667 -2,213 232 2,748 -1,596 -5,986 2,980 -
-
Tax Rate - - 39.52% 6.74% 50.17% 34.88% 3.46% -
Total Cost 73,030 59,227 56,718 56,240 60,287 56,484 48,876 30.66%
-
Net Worth 7,834,235 9,828,768 99,930 100,435 92,568 93,206 94,409 1797.38%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 7,834,235 9,828,768 99,930 100,435 92,568 93,206 94,409 1797.38%
NOSH 658,339 658,339 658,339 658,339 569,999 599,160 599,160 6.47%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin -27.36% -3.70% 0.53% 8.06% 4.95% 1.68% 20.23% -
ROE -0.23% -0.02% 0.23% 2.74% -1.72% -6.42% 3.16% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 8.71 9.04 9.03 9.68 11.13 9.71 10.88 -13.77%
EPS -2.70 -0.35 0.04 0.44 -0.28 -1.08 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 11.90 15.56 0.1582 0.159 0.1624 0.1575 0.1676 1610.23%
Adjusted Per Share Value based on latest NOSH - 658,339
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 12.04 11.99 11.97 12.84 13.31 12.06 12.86 -4.29%
EPS -3.71 -0.46 0.05 0.58 -0.33 -1.26 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 16.4435 20.6299 0.2097 0.2108 0.1943 0.1956 0.1982 1797.11%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.08 0.085 0.105 0.125 0.145 0.165 0.205 -
P/RPS 0.92 0.94 1.16 1.29 1.30 1.70 1.88 -37.87%
P/EPS -2.98 -24.26 285.88 28.73 -51.79 -16.31 38.75 -
EY -33.54 -4.12 0.35 3.48 -1.93 -6.13 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 0.01 0.66 0.79 0.89 1.05 1.22 -95.92%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 21/08/18 30/05/18 23/02/18 28/11/17 28/08/17 22/05/17 -
Price 0.055 0.085 0.09 0.115 0.13 0.165 0.20 -
P/RPS 0.63 0.94 1.00 1.19 1.17 1.70 1.84 -51.02%
P/EPS -2.05 -24.26 245.04 26.43 -46.43 -16.31 37.81 -
EY -48.79 -4.12 0.41 3.78 -2.15 -6.13 2.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.01 0.57 0.72 0.80 1.05 1.19 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment