[REDTONE] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 140,722 0 120,268 0 120,888 0 118,236 25.89%
PBT 19,441 0 13,624 0 14,644 0 6,772 303.35%
Tax -7,530 0 -6,288 0 -6,548 0 -1,812 557.84%
NP 11,910 0 7,336 0 8,096 0 4,960 218.49%
-
NP to SH 14,082 0 10,378 0 10,804 0 6,193 196.35%
-
Tax Rate 38.73% - 46.15% - 44.71% - 26.76% -
Total Cost 128,812 0 112,932 0 112,792 0 113,276 18.52%
-
Net Worth 154,203 0 148,756 0 146,203 143,305 143,537 9.94%
Dividend
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 154,203 0 148,756 0 146,203 143,305 143,537 9.94%
NOSH 758,228 773,564 758,228 773,564 758,228 772,952 758,228 0.00%
Ratio Analysis
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 8.46% 0.00% 6.10% 0.00% 6.70% 0.00% 4.19% -
ROE 9.13% 0.00% 6.98% 0.00% 7.39% 0.00% 4.31% -
Per Share
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 18.21 0.00 15.55 0.00 15.63 0.00 15.30 25.89%
EPS 1.84 0.00 1.36 0.00 1.40 0.00 0.82 191.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1995 0.00 0.1923 0.00 0.189 0.1854 0.1857 9.94%
Adjusted Per Share Value based on latest NOSH - 773,564
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 18.16 0.00 15.52 0.00 15.60 0.00 15.26 25.87%
EPS 1.82 0.00 1.34 0.00 1.39 0.00 0.80 196.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.199 0.00 0.192 0.00 0.1887 0.1849 0.1852 9.97%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 0.19 0.175 0.21 0.255 0.265 0.245 0.24 -
P/RPS 1.04 0.00 1.35 0.00 1.70 0.00 1.57 -41.99%
P/EPS 10.43 0.00 15.65 0.00 18.97 0.00 29.95 -75.21%
EY 9.59 0.00 6.39 0.00 5.27 0.00 3.34 303.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 0.00 1.09 0.00 1.40 1.32 1.29 -33.27%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 19/03/19 - 17/12/18 - 20/09/18 - 25/06/18 -
Price 0.26 0.00 0.17 0.00 0.26 0.00 0.245 -
P/RPS 1.43 0.00 1.09 0.00 1.66 0.00 1.60 -13.80%
P/EPS 14.27 0.00 12.67 0.00 18.62 0.00 30.58 -63.50%
EY 7.01 0.00 7.89 0.00 5.37 0.00 3.27 174.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 0.88 0.00 1.38 0.00 1.32 -1.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment