[REDTONE] YoY TTM Result on 30-Sep-2018 [#1]

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -25.18%
YoY- -25.18%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
TTM Result
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Revenue 179,415 157,203 208,231 61,830 118,225 148,312 164,006 1.75%
PBT 44,444 17,057 37,106 7,354 9,226 -1,680 -26,503 -
Tax -12,843 -11,184 -10,554 -2,819 -3,132 -1,163 -13,438 -0.87%
NP 31,601 5,873 26,552 4,535 6,094 -2,843 -39,941 -
-
NP to SH 28,414 4,354 24,719 5,832 7,795 -2,638 -31,483 -
-
Tax Rate 28.90% 65.57% 28.44% 38.33% 33.95% - - -
Total Cost 147,814 151,330 181,679 57,295 112,131 151,155 203,947 -6.03%
-
Net Worth 173,063 152,271 174,801 0 146,203 131,220 148,757 2.97%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Div 13,913 13,913 7,729 - - - - -
Div Payout % 48.97% 319.55% 31.27% - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Net Worth 173,063 152,271 174,801 0 146,203 131,220 148,757 2.97%
NOSH 782,453 782,453 758,805 773,564 758,228 732,666 826,428 -1.05%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
NP Margin 17.61% 3.74% 12.75% 7.33% 5.15% -1.92% -24.35% -
ROE 16.42% 2.86% 14.14% 0.00% 5.33% -2.01% -21.16% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 23.21 20.34 26.93 7.99 15.28 20.24 19.85 3.07%
EPS 3.68 0.56 3.20 0.75 1.01 -0.36 -3.81 -
DPS 1.80 1.80 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2239 0.197 0.2261 0.00 0.189 0.1791 0.18 4.31%
Adjusted Per Share Value based on latest NOSH - 773,564
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
RPS 23.15 20.29 26.87 7.98 15.26 19.14 21.17 1.74%
EPS 3.67 0.56 3.19 0.75 1.01 -0.34 -4.06 -
DPS 1.80 1.80 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2233 0.1965 0.2256 0.00 0.1887 0.1693 0.192 2.96%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 29/07/16 -
Price 0.51 0.33 0.46 0.255 0.265 0.435 0.40 -
P/RPS 2.20 1.62 1.71 3.19 1.73 2.15 2.02 1.66%
P/EPS 13.87 58.58 14.39 33.82 26.30 -120.82 -10.50 -
EY 7.21 1.71 6.95 2.96 3.80 -0.83 -9.52 -
DY 3.53 5.45 2.17 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 1.68 2.03 0.00 1.40 2.43 2.22 0.51%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 31/07/16 CAGR
Date 18/11/21 19/11/20 25/11/19 - 20/09/18 20/09/17 26/09/16 -
Price 0.455 0.37 0.54 0.00 0.26 0.425 0.35 -
P/RPS 1.96 1.82 2.00 0.00 1.70 2.10 1.76 2.10%
P/EPS 12.38 65.68 16.89 0.00 25.80 -118.04 -9.19 -
EY 8.08 1.52 5.92 0.00 3.88 -0.85 -10.88 -
DY 3.96 4.86 1.85 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 1.88 2.39 0.00 1.38 2.37 1.94 0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment