[REDTONE] QoQ Annualized Quarter Result on 30-Apr-2019

Stock
[REDTONE] REDTONE DIGITAL BERHAD
Announcement Date
25-Jun-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Apr-2019
Profit Trend
QoQ--%
YoY- 170.6%
Quarter Report
Latest QR
Upcoming QR
REDTONE's Result
REDTONE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Revenue 202,064 227,624 211,459 195,190 0 140,722 0 -
PBT 37,358 42,496 33,294 26,664 0 19,441 0 -
Tax -7,204 -7,092 -11,925 -10,985 0 -7,530 0 -
NP 30,154 35,404 21,369 15,678 0 11,910 0 -
-
NP to SH 27,492 32,272 21,840 16,758 0 14,082 0 -
-
Tax Rate 19.28% 16.69% 35.82% 41.20% - 38.73% - -
Total Cost 171,910 192,220 190,090 179,512 0 128,812 0 -
-
Net Worth 172,831 174,801 165,798 159,150 0 154,203 0 -
Dividend
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Div 15,465 - 7,729 - - - - -
Div Payout % 56.26% - 35.39% - - - - -
Equity
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Net Worth 172,831 174,801 165,798 159,150 0 154,203 0 -
NOSH 759,255 758,805 758,479 758,325 772,952 758,228 773,564 -1.84%
Ratio Analysis
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
NP Margin 14.92% 15.55% 10.11% 8.03% 0.00% 8.46% 0.00% -
ROE 15.91% 18.46% 13.17% 10.53% 0.00% 9.13% 0.00% -
Per Share
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 26.13 29.44 27.36 25.25 0.00 18.21 0.00 -
EPS 3.58 4.20 2.85 2.19 0.00 1.84 0.00 -
DPS 2.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.2235 0.2261 0.2145 0.2059 0.00 0.1995 0.00 -
Adjusted Per Share Value based on latest NOSH - 758,325
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
RPS 26.08 29.38 27.29 25.19 0.00 18.16 0.00 -
EPS 3.55 4.16 2.82 2.16 0.00 1.82 0.00 -
DPS 2.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.223 0.2256 0.214 0.2054 0.00 0.199 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 31/01/19 31/12/18 -
Price 0.535 0.46 0.36 0.325 0.30 0.19 0.175 -
P/RPS 2.05 1.56 1.32 1.29 0.00 1.04 0.00 -
P/EPS 15.05 11.02 12.74 14.99 0.00 10.43 0.00 -
EY 6.65 9.07 7.85 6.67 0.00 9.59 0.00 -
DY 3.74 0.00 2.78 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.03 1.68 1.58 0.00 0.95 0.00 -
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 31/01/19 31/12/18 CAGR
Date 20/02/20 25/11/19 26/08/19 25/06/19 - 19/03/19 - -
Price 0.515 0.54 0.385 0.305 0.00 0.26 0.00 -
P/RPS 1.97 1.83 1.41 1.21 0.00 1.43 0.00 -
P/EPS 14.49 12.94 13.63 14.07 0.00 14.27 0.00 -
EY 6.90 7.73 7.34 7.11 0.00 7.01 0.00 -
DY 3.88 0.00 2.60 0.00 0.00 0.00 0.00 -
P/NAPS 2.30 2.39 1.79 1.48 0.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment