[ARTRONIQ] QoQ Annualized Quarter Result on 30-Jun-2003 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 37,048 32,448 4,704 0 0 0 -
PBT 3,646 3,896 201 0 0 0 -
Tax -542 -452 -29 0 0 0 -
NP 3,104 3,444 172 0 0 0 -
-
NP to SH 3,104 3,444 172 0 0 0 -
-
Tax Rate 14.87% 11.60% 14.43% - - - -
Total Cost 33,944 29,004 4,532 0 0 0 -
-
Net Worth 19,239 181,063 1,525 0 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 19,239 181,063 1,525 0 0 0 -
NOSH 128,264 126,617 16,226 0 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 8.38% 10.61% 3.66% 0.00% 0.00% 0.00% -
ROE 16.13% 1.90% 11.28% 0.00% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 28.88 25.63 28.99 0.00 0.00 0.00 -
EPS 2.42 2.72 1.06 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 1.43 0.094 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 9.10 7.97 1.16 0.00 0.00 0.00 -
EPS 0.76 0.85 0.04 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0473 0.4449 0.0037 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 - - - - -
Price 0.31 0.38 0.00 0.00 0.00 0.00 -
P/RPS 1.07 1.48 0.00 0.00 0.00 0.00 -
P/EPS 12.81 13.97 0.00 0.00 0.00 0.00 -
EY 7.81 7.16 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.27 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/06/03 31/03/03 31/12/02 CAGR
Date 25/08/04 28/05/04 27/02/04 - - - -
Price 0.28 0.33 0.40 0.00 0.00 0.00 -
P/RPS 0.97 1.29 1.38 0.00 0.00 0.00 -
P/EPS 11.57 12.13 37.74 0.00 0.00 0.00 -
EY 8.64 8.24 2.65 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 0.23 4.26 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment