[MTRONIC] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 54.28%
YoY- -39.45%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 56,045 59,956 44,036 71,069 66,357 62,574 38,252 28.96%
PBT -572 -2,358 -8,752 -1,454 -5,036 -3,244 -20,192 -90.68%
Tax -173 -624 -84 -444 325 134 -64 93.93%
NP -745 -2,982 -8,836 -1,898 -4,710 -3,110 -20,256 -88.91%
-
NP to SH -1,809 -3,336 -9,288 -2,909 -6,362 -5,610 -21,348 -80.67%
-
Tax Rate - - - - - - - -
Total Cost 56,790 62,938 52,872 72,967 71,067 65,684 58,508 -1.96%
-
Net Worth 51,889 51,258 49,766 52,988 60,890 63,877 59,914 -9.13%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 51,889 51,258 49,766 52,988 60,890 63,877 59,914 -9.13%
NOSH 646,190 641,538 627,567 633,829 636,266 637,500 635,357 1.13%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -1.33% -4.97% -20.07% -2.67% -7.10% -4.97% -52.95% -
ROE -3.49% -6.51% -18.66% -5.49% -10.45% -8.78% -35.63% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 8.67 9.35 7.02 11.21 10.43 9.82 6.02 27.50%
EPS -0.28 -0.52 -1.48 -0.46 -1.00 -0.88 -3.36 -80.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0803 0.0799 0.0793 0.0836 0.0957 0.1002 0.0943 -10.15%
Adjusted Per Share Value based on latest NOSH - 640,357
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 3.66 3.92 2.88 4.64 4.33 4.09 2.50 28.90%
EPS -0.12 -0.22 -0.61 -0.19 -0.42 -0.37 -1.39 -80.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0339 0.0335 0.0325 0.0346 0.0398 0.0417 0.0391 -9.06%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.03 0.05 0.06 0.05 0.05 0.05 0.07 -
P/RPS 0.35 0.54 0.86 0.45 0.48 0.51 1.16 -54.98%
P/EPS -10.71 -9.62 -4.05 -10.89 -5.00 -5.68 -2.08 197.88%
EY -9.33 -10.40 -24.67 -9.18 -20.00 -17.60 -48.00 -66.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.63 0.76 0.60 0.52 0.50 0.74 -36.97%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/11/11 26/08/11 30/05/11 28/02/11 29/11/10 25/08/10 31/05/10 -
Price 0.05 0.04 0.05 0.05 0.06 0.05 0.05 -
P/RPS 0.58 0.43 0.71 0.45 0.58 0.51 0.83 -21.23%
P/EPS -17.86 -7.69 -3.38 -10.89 -6.00 -5.68 -1.49 422.96%
EY -5.60 -13.00 -29.60 -9.18 -16.67 -17.60 -67.20 -80.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.50 0.63 0.60 0.63 0.50 0.53 11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment