[ANCOMLB] QoQ Annualized Quarter Result on 31-May-2010 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
30-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- -33.06%
YoY- 113.57%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Revenue 60,649 63,146 60,820 58,893 58,454 49,340 42,748 26.34%
PBT 19,200 4,738 5,776 4,717 5,874 -744 -1,216 -
Tax -4,836 1,070 3,048 -498 86 -366 -296 547.16%
NP 14,364 5,808 8,824 4,219 5,961 -1,110 -1,512 -
-
NP to SH 13,284 4,606 7,872 3,553 5,308 -1,110 -1,512 -
-
Tax Rate 25.19% -22.58% -52.77% 10.56% -1.46% - - -
Total Cost 46,285 57,338 51,996 54,674 52,493 50,450 44,260 3.03%
-
Net Worth 80,652 25,718 0 49,523 28,643 29,071 27,719 104.20%
Dividend
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Net Worth 80,652 25,718 0 49,523 28,643 29,071 27,719 104.20%
NOSH 474,428 257,187 251,538 260,652 260,399 252,857 251,999 52.64%
Ratio Analysis
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
NP Margin 23.68% 9.20% 14.51% 7.16% 10.20% -2.25% -3.54% -
ROE 16.47% 17.91% 0.00% 7.17% 18.53% -3.82% -5.45% -
Per Share
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 12.78 24.55 24.18 22.59 22.45 18.67 16.96 -17.23%
EPS 2.80 0.98 1.68 0.75 1.12 -0.42 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.10 0.00 0.19 0.11 0.11 0.11 33.77%
Adjusted Per Share Value based on latest NOSH - 260,952
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
RPS 12.81 13.34 12.85 12.44 12.35 10.42 9.03 26.33%
EPS 2.81 0.97 1.66 0.75 1.12 -0.23 -0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1704 0.0543 0.00 0.1046 0.0605 0.0614 0.0586 104.12%
Price Multiplier on Financial Quarter End Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 20/11/09 28/08/09 -
Price 0.12 0.055 0.055 0.055 0.055 0.055 0.09 -
P/RPS 0.94 0.22 0.23 0.24 0.25 0.29 0.53 46.67%
P/EPS 4.29 3.07 1.76 4.03 2.70 -13.10 -15.00 -
EY 23.33 32.56 56.90 24.78 37.06 -7.64 -6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.55 0.00 0.29 0.50 0.50 0.82 -9.17%
Price Multiplier on Announcement Date
28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 31/08/09 CAGR
Date 27/04/11 25/01/11 26/10/10 30/07/10 27/04/10 26/01/10 09/09/09 -
Price 0.14 0.12 0.055 0.055 0.055 0.055 0.05 -
P/RPS 1.10 0.49 0.23 0.24 0.25 0.29 0.29 143.81%
P/EPS 5.00 6.70 1.76 4.03 2.70 -13.10 -8.33 -
EY 20.00 14.92 56.90 24.78 37.06 -7.64 -12.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.20 0.00 0.29 0.50 0.50 0.45 49.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment