[ANCOMLB] YoY Quarter Result on 28-Feb-2010 [#3]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
28-Feb-2010 [#3]
Profit Trend
QoQ- 288.7%
YoY- 150.84%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Quarter Result
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Revenue 14,969 14,688 13,914 14,039 17,138 12,259 18,526 -3.48%
PBT -193 850 12,031 78 -503 -2,200 -1,431 -28.36%
Tax -241 -375 -4,162 504 -154 -101 4,054 -
NP -434 475 7,869 582 -657 -2,301 2,623 -
-
NP to SH -721 196 7,660 334 -657 7,800 2,623 -
-
Tax Rate - 44.12% 34.59% -646.15% - - - -
Total Cost 15,403 14,213 6,045 13,457 17,795 14,560 15,903 -0.53%
-
Net Worth 70,992 70,992 80,382 28,410 134,027 174,200 148,030 -11.51%
Dividend
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Net Worth 70,992 70,992 80,382 28,410 134,027 174,200 148,030 -11.51%
NOSH 473,286 473,286 472,839 258,275 262,800 260,000 259,702 10.51%
Ratio Analysis
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
NP Margin -2.90% 3.23% 56.55% 4.15% -3.83% -18.77% 14.16% -
ROE -1.02% 0.28% 9.53% 1.18% -0.49% 4.48% 1.77% -
Per Share
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 3.16 3.10 2.94 5.44 6.52 4.72 7.13 -12.67%
EPS 0.15 0.04 1.62 0.07 -0.25 3.00 1.01 -27.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.17 0.11 0.51 0.67 0.57 -19.93%
Adjusted Per Share Value based on latest NOSH - 258,275
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
RPS 3.16 3.10 2.94 2.97 3.62 2.59 3.91 -3.48%
EPS 0.15 0.04 1.62 0.07 -0.14 1.65 0.55 -19.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.1698 0.06 0.2832 0.3681 0.3128 -11.51%
Price Multiplier on Financial Quarter End Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 28/02/13 29/02/12 28/02/11 25/02/10 27/02/09 29/02/08 28/02/07 -
Price 0.14 0.14 0.12 0.055 0.05 0.82 0.54 -
P/RPS 4.43 4.51 4.08 1.01 0.77 17.39 7.57 -8.53%
P/EPS -91.90 338.06 7.41 42.53 -20.00 27.33 53.47 -
EY -1.09 0.30 13.50 2.35 -5.00 3.66 1.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.93 0.71 0.50 0.10 1.22 0.95 -0.35%
Price Multiplier on Announcement Date
28/02/13 29/02/12 28/02/11 28/02/10 28/02/09 29/02/08 28/02/07 CAGR
Date 30/04/13 24/04/12 27/04/11 27/04/10 30/04/09 29/04/08 30/04/07 -
Price 0.135 0.17 0.14 0.055 0.05 0.99 0.67 -
P/RPS 4.27 5.48 4.76 1.01 0.77 21.00 9.39 -12.29%
P/EPS -88.62 410.50 8.64 42.53 -20.00 33.00 66.34 -
EY -1.13 0.24 11.57 2.35 -5.00 3.03 1.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.13 0.82 0.50 0.10 1.48 1.18 -4.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment